|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.31B
11.19%
YoY
|
$9.272B
2.7%
YoY
|
$9.028B
69.92%
YoY
|
$5.313B
-37.78%
YoY
|
$8.539B
141.69%
YoY
|
| Depreciation, Depletion And Amortization |
$9.847B
8.19%
YoY
|
$9.102B
2836.13%
YoY
|
$310.0M
8.77%
YoY
|
$285.0M
-95.88%
YoY
|
$6.918B
5.67%
YoY
|
| Cash From Operating Activities |
$12.82B
-20.8%
YoY
|
$16.18B
28.1%
YoY
|
$12.63B
12.35%
YoY
|
$11.24B
0.84%
YoY
|
$11.15B
13.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$289.0M
-46.28%
YoY
|
$538.0M
1482.35%
YoY
|
$34.00M
-99.32%
YoY
|
$4.982B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$712.0M
-49.58%
YoY
|
$1.412B
58.83%
YoY
|
$889.0M
58.75%
YoY
|
$560.0M
66.17%
YoY
|
$337.0M
-28.3%
YoY
|
| Cash From Investing Activities |
-$11.26B
-19.13%
YoY
|
-$13.92B
82.05%
YoY
|
-$7.648B
35.27%
YoY
|
-$5.654B
-15.09%
YoY
|
-$6.659B
-11.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.694B
105.11%
YoY
|
$1.801B
-25.3%
YoY
|
$2.411B
-16.69%
YoY
|
$2.894B
-40.46%
YoY
|
$4.861B
829.45%
YoY
|
| Debt Paid & Issued, Net |
$800.0M
-44.33%
YoY
|
$1.437B
202.53%
YoY
|
$475.0M
-52.5%
YoY
|
$1.000B
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$1.850B
-15.18%
YoY
|
-$2.181B
-51.41%
YoY
|
-$4.489B
-12.44%
YoY
|
-$5.127B
16.28%
YoY
|
-$4.409B
111.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.82B
-20.8%
YoY
|
$16.18B
28.1%
YoY
|
$12.63B
12.35%
YoY
|
$11.24B
0.84%
YoY
|
$11.15B
13.94%
YoY
|
| Cash From Investing Activities |
-$11.26B
-19.13%
YoY
|
-$13.92B
82.05%
YoY
|
-$7.648B
35.27%
YoY
|
-$5.654B
-15.09%
YoY
|
-$6.659B
-11.46%
YoY
|
| Cash From Financing Activities |
-$1.850B
-15.18%
YoY
|
-$2.181B
-51.41%
YoY
|
-$4.489B
-12.44%
YoY
|
-$5.127B
16.28%
YoY
|
-$4.409B
111.77%
YoY
|
| Net Change In Cash |
-$79.00M
9.72%
YoY
|
-$72.00M
-114.57%
YoY
|
$494.0M
56.33%
YoY
|
$316.0M
-1364.0%
YoY
|
-$25.00M
-113.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.82B
-20.8%
YoY
|
$16.18B
28.1%
YoY
|
$12.63B
12.35%
YoY
|
$11.24B
0.84%
YoY
|
$11.15B
13.94%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.320B
74.31%
YoY
|
$3.210B
24.66%
YoY
|
$2.801B
20.52%
YoY
|
$2.968B
33.09%
YoY
|
$1.331B
-37.89%
YoY
|
$2.575B
-21.97%
YoY
|
$2.324B
13.75%
YoY
|
$2.230B
24.37%
YoY
|
$2.143B
13.27%
YoY
|
$3.300B
151.52%
YoY
|
$2.043B
151.6%
YoY
|
$1.793B
47.57%
YoY
|
$1.892B
-4.15%
YoY
|
$1.312B
-38.72%
YoY
|
$812.0M
-55.7%
YoY
|
$1.215B
-46.36%
YoY
|
$1.974B
-14.17%
YoY
|
$2.141B
-11.46%
YoY
|
$1.833B
53.52%
YoY
|
| Depreciation, Depletion And Amortization |
$73.00M
-96.84%
YoY
|
$77.00M
-6.1%
YoY
|
$75.00M
-96.77%
YoY
|
$2.415B
2918.75%
YoY
|
$2.313B
2791.25%
YoY
|
$82.00M
-2.38%
YoY
|
$2.324B
6.7%
YoY
|
$80.00M
14.29%
YoY
|
$80.00M
11.11%
YoY
|
$84.00M
13.51%
YoY
|
$2.178B
10.28%
YoY
|
$70.00M
-95.97%
YoY
|
$72.00M
-95.85%
YoY
|
$74.00M
4.23%
YoY
|
$1.975B
11.08%
YoY
|
$1.739B
2.41%
YoY
|
$1.737B
4.32%
YoY
|
$71.00M
-2.74%
YoY
|
$1.778B
8.09%
YoY
|
| Cash From Operating Activities |
$3.947B
152.04%
YoY
|
$4.060B
-11.06%
YoY
|
$3.639B
-15.72%
YoY
|
$3.551B
-12.94%
YoY
|
$1.566B
-51.37%
YoY
|
$4.565B
43.28%
YoY
|
$4.318B
-7.74%
YoY
|
$4.079B
62.19%
YoY
|
$3.220B
43.05%
YoY
|
$3.186B
20.18%
YoY
|
$4.680B
36.36%
YoY
|
$2.515B
-7.54%
YoY
|
$2.251B
-7.75%
YoY
|
$2.651B
1.96%
YoY
|
$3.432B
3.31%
YoY
|
$2.720B
-12.88%
YoY
|
$2.440B
15.91%
YoY
|
$2.600B
2.2%
YoY
|
$3.322B
-6.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$236.0M
926.09%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$386.0M
-10.44%
YoY
|
-$2.332B
-5.74%
YoY
|
-$5.303B
-1.49%
YoY
|
-$2.827B
21.85%
YoY
|
$431.0M
-111.51%
YoY
|
-$2.474B
11.74%
YoY
|
-$5.383B
69.7%
YoY
|
-$2.320B
37.12%
YoY
|
-$3.746B
-2277.91%
YoY
|
-$2.214B
389.82%
YoY
|
-$3.172B
-49.87%
YoY
|
-$1.692B
-179.81%
YoY
|
$172.0M
43.33%
YoY
|
-$452.0M
-84.46%
YoY
|
-$6.327B
266.57%
YoY
|
$2.120B
-374.26%
YoY
|
$120.0M
172.73%
YoY
|
-$2.908B
267.17%
YoY
|
-$1.726B
-57.22%
YoY
|
| Cash From Investing Activities |
-$2.835B
255.26%
YoY
|
-$2.332B
-5.74%
YoY
|
-$5.303B
-1.49%
YoY
|
-$2.827B
21.85%
YoY
|
-$798.0M
-78.7%
YoY
|
-$2.474B
11.74%
YoY
|
-$5.383B
69.7%
YoY
|
-$2.320B
37.12%
YoY
|
-$3.746B
557.19%
YoY
|
-$2.214B
389.82%
YoY
|
-$3.172B
-49.87%
YoY
|
-$1.692B
-179.81%
YoY
|
-$570.0M
-42.71%
YoY
|
-$452.0M
-84.46%
YoY
|
-$6.327B
266.57%
YoY
|
$2.120B
-374.26%
YoY
|
-$995.0M
-20.53%
YoY
|
-$2.908B
267.17%
YoY
|
-$1.726B
-57.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.174B
69.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$691.0M
71.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$404.0M
-25.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$545.0M
-45.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.001B
92.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$475.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$950.0M
-15.56%
YoY
|
-$1.661B
-21.61%
YoY
|
$1.698B
51.34%
YoY
|
-$762.0M
-56.36%
YoY
|
-$1.125B
-300.18%
YoY
|
-$2.119B
82.04%
YoY
|
$1.122B
-210.76%
YoY
|
-$1.746B
96.62%
YoY
|
$562.0M
-139.47%
YoY
|
-$1.164B
-51.6%
YoY
|
-$1.013B
-49.43%
YoY
|
-$888.0M
-252.32%
YoY
|
-$1.424B
9.37%
YoY
|
-$2.405B
-707.32%
YoY
|
-$2.003B
12.34%
YoY
|
$583.0M
-126.38%
YoY
|
-$1.302B
60.34%
YoY
|
$396.0M
-121.43%
YoY
|
-$1.783B
-368.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.947B
152.04%
YoY
|
$4.060B
-11.06%
YoY
|
$3.639B
-15.72%
YoY
|
$3.551B
-12.94%
YoY
|
$1.566B
-51.37%
YoY
|
$4.565B
43.28%
YoY
|
$4.318B
-7.74%
YoY
|
$4.079B
62.19%
YoY
|
$3.220B
43.05%
YoY
|
$3.186B
20.18%
YoY
|
$4.680B
36.36%
YoY
|
$2.515B
-7.54%
YoY
|
$2.251B
-7.75%
YoY
|
$2.651B
1.96%
YoY
|
$3.432B
3.31%
YoY
|
$2.720B
-12.88%
YoY
|
$2.440B
15.91%
YoY
|
$2.600B
2.2%
YoY
|
$3.322B
-6.26%
YoY
|
| Cash From Investing Activities |
-$2.835B
255.26%
YoY
|
-$2.332B
-5.74%
YoY
|
-$5.303B
-1.49%
YoY
|
-$2.827B
21.85%
YoY
|
-$798.0M
-78.7%
YoY
|
-$2.474B
11.74%
YoY
|
-$5.383B
69.7%
YoY
|
-$2.320B
37.12%
YoY
|
-$3.746B
557.19%
YoY
|
-$2.214B
389.82%
YoY
|
-$3.172B
-49.87%
YoY
|
-$1.692B
-179.81%
YoY
|
-$570.0M
-42.71%
YoY
|
-$452.0M
-84.46%
YoY
|
-$6.327B
266.57%
YoY
|
$2.120B
-374.26%
YoY
|
-$995.0M
-20.53%
YoY
|
-$2.908B
267.17%
YoY
|
-$1.726B
-57.22%
YoY
|
| Cash From Financing Activities |
-$950.0M
-15.56%
YoY
|
-$1.661B
-21.61%
YoY
|
$1.698B
51.34%
YoY
|
-$762.0M
-56.36%
YoY
|
-$1.125B
-300.18%
YoY
|
-$2.119B
82.04%
YoY
|
$1.122B
-210.76%
YoY
|
-$1.746B
96.62%
YoY
|
$562.0M
-139.47%
YoY
|
-$1.164B
-51.6%
YoY
|
-$1.013B
-49.43%
YoY
|
-$888.0M
-252.32%
YoY
|
-$1.424B
9.37%
YoY
|
-$2.405B
-707.32%
YoY
|
-$2.003B
12.34%
YoY
|
$583.0M
-126.38%
YoY
|
-$1.302B
60.34%
YoY
|
$396.0M
-121.43%
YoY
|
-$1.783B
-368.52%
YoY
|
| Net Change In Cash |
$164.0M
-154.85%
YoY
|
$67.00M
-339.29%
YoY
|
$34.00M
-40.35%
YoY
|
-$38.00M
-392.31%
YoY
|
-$299.0M
-930.56%
YoY
|
-$28.00M
-85.42%
YoY
|
$57.00M
-88.48%
YoY
|
$13.00M
-120.0%
YoY
|
$36.00M
-85.88%
YoY
|
-$192.0M
-6.8%
YoY
|
$495.0M
-110.11%
YoY
|
-$65.00M
-101.2%
YoY
|
$255.0M
147.57%
YoY
|
-$206.0M
-334.09%
YoY
|
-$4.898B
2519.25%
YoY
|
$5.423B
3801.44%
YoY
|
$103.0M
1960.0%
YoY
|
$88.00M
-191.67%
YoY
|
-$187.0M
-208.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.947B
152.04%
YoY
|
$4.060B
-11.06%
YoY
|
$3.639B
-15.72%
YoY
|
$3.551B
-12.94%
YoY
|
$1.566B
-51.37%
YoY
|
$4.565B
43.28%
YoY
|
$4.318B
-7.74%
YoY
|
$4.079B
62.19%
YoY
|
$3.220B
43.05%
YoY
|
$3.186B
20.18%
YoY
|
$4.680B
36.36%
YoY
|
$2.515B
-7.54%
YoY
|
$2.251B
-7.75%
YoY
|
$2.651B
1.96%
YoY
|
$3.432B
3.31%
YoY
|
$2.720B
-12.88%
YoY
|
$2.440B
15.91%
YoY
|
$2.600B
2.2%
YoY
|
$3.322B
-6.26%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...