|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$59.40B
6.54%
YoY
|
$55.75B
12.1%
YoY
|
$49.74B
15.22%
YoY
|
$43.17B
5.38%
YoY
|
$40.96B
13.81%
YoY
|
| Cost Of Revenue |
$26.70B
2.61%
YoY
|
$26.02B
7.98%
YoY
|
$24.10B
3.25%
YoY
|
$23.34B
6.2%
YoY
|
$21.98B
1.24%
YoY
|
| Gross Profit |
$32.70B
9.99%
YoY
|
$29.73B
15.98%
YoY
|
$25.64B
29.31%
YoY
|
$19.82B
4.43%
YoY
|
$18.98B
32.9%
YoY
|
| Selling, General & Admin |
$4.699B
3.34%
YoY
|
$4.547B
13.48%
YoY
|
$4.007B
18.03%
YoY
|
$3.395B
7.61%
YoY
|
$3.155B
5.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.847B
8.19%
YoY
|
$9.102B
2836.13%
YoY
|
$310.0M
8.77%
YoY
|
$285.0M
-95.88%
YoY
|
$6.918B
5.67%
YoY
|
| Operating Expenses |
$46.72B
5.13%
YoY
|
$44.44B
12.73%
YoY
|
$39.42B
9.7%
YoY
|
$35.94B
8.77%
YoY
|
$33.04B
2.19%
YoY
|
| Operating Profit |
-$14.02B
-4.7%
YoY
|
-$14.71B
6.7%
YoY
|
-$13.79B
-14.43%
YoY
|
-$16.11B
14.64%
YoY
|
-$14.06B
-22.12%
YoY
|
| Interest Expense |
$764.0M
3.1%
YoY
|
$741.0M
-203.35%
YoY
|
-$717.0M
25.79%
YoY
|
-$570.0M
-215.85%
YoY
|
$492.0M
-4.65%
YoY
|
| Other Income/Expense, Net |
$1.297B
26.78%
YoY
|
$1.023B
22.37%
YoY
|
$836.0M
-1229.73%
YoY
|
-$74.00M
-103.13%
YoY
|
$2.365B
137.93%
YoY
|
| Pretax Income |
$13.04B
13.87%
YoY
|
$11.46B
20.25%
YoY
|
$9.526B
45.04%
YoY
|
$6.568B
-33.09%
YoY
|
$9.816B
135.85%
YoY
|
| Income Tax |
$2.422B
33.44%
YoY
|
$1.815B
255.19%
YoY
|
$511.0M
-59.28%
YoY
|
$1.255B
-1.72%
YoY
|
$1.277B
103.02%
YoY
|
| Net Earnings |
$10.31B
11.19%
YoY
|
$9.272B
2.7%
YoY
|
$9.028B
69.92%
YoY
|
$5.313B
-37.78%
YoY
|
$8.539B
141.69%
YoY
|
| Basic Earnings Per Share |
$25.93
13.03%
YoY
|
$22.94
4.42%
YoY
|
$21.97
73.54%
YoY
|
$12.66
-34.78%
YoY
|
$19.41
148.21%
YoY
|
| Diluted Earnings Per Share |
$25.68
13.13%
YoY
|
$22.70
4.15%
YoY
|
$21.80
-100.0%
YoY
|
$12.54M
65099234.38%
YoY
|
$19.27
147.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
397.6M shares
-1.63%
YoY
|
404.2M shares
-1.62%
YoY
|
410.8M shares
-2.13%
YoY
|
419.8M shares
-4.59%
YoY
|
440.0M shares
-2.58%
YoY
|
| Diluted Shares Outstanding |
401.5M shares
-1.71%
YoY
|
408.5M shares
-1.38%
YoY
|
414.2M shares
-2.2%
YoY
|
423.5M shares
-4.44%
YoY
|
443.2M shares
-2.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$14.77B
10.63%
YoY
|
$15.07B
6.28%
YoY
|
$16.15B
8.75%
YoY
|
$14.84B
7.24%
YoY
|
$13.35B
3.56%
YoY
|
$14.18B
9.11%
YoY
|
$14.85B
7.19%
YoY
|
$13.84B
16.92%
YoY
|
$12.89B
16.61%
YoY
|
$12.99B
13.71%
YoY
|
$13.85B
14.2%
YoY
|
$11.83B
19.03%
YoY
|
$11.06B
14.36%
YoY
|
$11.43B
9.0%
YoY
|
$12.13B
11.85%
YoY
|
$9.941B
2.87%
YoY
|
$9.669B
-3.03%
YoY
|
$10.48B
6.45%
YoY
|
$10.85B
14.59%
YoY
|
| Cost Of Revenue |
$6.131B
-11.09%
YoY
|
N/A
|
$6.951B
-5.85%
YoY
|
$6.572B
2.19%
YoY
|
$6.896B
20.41%
YoY
|
N/A
|
$7.383B
3.9%
YoY
|
$6.431B
13.16%
YoY
|
$5.727B
11.25%
YoY
|
N/A
|
$7.106B
-2.38%
YoY
|
$5.683B
5.09%
YoY
|
$5.148B
7.54%
YoY
|
N/A
|
$7.279B
9.81%
YoY
|
$5.408B
8.03%
YoY
|
$4.787B
-5.26%
YoY
|
N/A
|
$6.629B
13.61%
YoY
|
| Gross Profit |
$8.642B
33.84%
YoY
|
N/A
|
$9.197B
23.19%
YoY
|
$8.264B
11.62%
YoY
|
$6.457B
-9.91%
YoY
|
N/A
|
$7.466B
10.66%
YoY
|
$7.404B
20.39%
YoY
|
$7.167B
21.29%
YoY
|
N/A
|
$6.747B
39.08%
YoY
|
$6.150B
35.67%
YoY
|
$5.909B
21.04%
YoY
|
N/A
|
$4.851B
15.06%
YoY
|
$4.533B
-2.68%
YoY
|
$4.882B
-0.73%
YoY
|
N/A
|
$4.216B
16.18%
YoY
|
| Selling, General & Admin |
$1.149B
6.39%
YoY
|
$1.225B
4.61%
YoY
|
$1.138B
0.26%
YoY
|
$1.125B
2.83%
YoY
|
$1.080B
-2.44%
YoY
|
$1.171B
11.74%
YoY
|
$1.135B
3.28%
YoY
|
$1.094B
12.21%
YoY
|
$1.107B
19.03%
YoY
|
$1.048B
14.41%
YoY
|
$1.099B
24.46%
YoY
|
$975.0M
18.47%
YoY
|
$930.0M
18.93%
YoY
|
$916.0M
12.39%
YoY
|
$883.0M
8.88%
YoY
|
$823.0M
5.51%
YoY
|
$782.0M
5.82%
YoY
|
$815.0M
3.95%
YoY
|
$811.0M
10.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$73.00M
-96.84%
YoY
|
$77.00M
-6.1%
YoY
|
$75.00M
-96.77%
YoY
|
$2.415B
2918.75%
YoY
|
$2.313B
2791.25%
YoY
|
$82.00M
-2.38%
YoY
|
$2.324B
6.7%
YoY
|
$80.00M
14.29%
YoY
|
$80.00M
11.11%
YoY
|
$84.00M
13.51%
YoY
|
$2.178B
10.28%
YoY
|
$70.00M
-95.97%
YoY
|
$72.00M
-95.85%
YoY
|
$74.00M
4.23%
YoY
|
$1.975B
11.08%
YoY
|
$1.739B
2.41%
YoY
|
$1.737B
4.32%
YoY
|
$71.00M
-2.74%
YoY
|
$1.778B
8.09%
YoY
|
| Operating Expenses |
$11.56B
0.55%
YoY
|
$11.48B
2.59%
YoY
|
$12.05B
0.65%
YoY
|
$10.93B
-0.24%
YoY
|
$11.50B
12.2%
YoY
|
$11.19B
9.74%
YoY
|
$11.97B
5.45%
YoY
|
$10.95B
14.38%
YoY
|
$10.25B
19.52%
YoY
|
$10.20B
5.48%
YoY
|
$11.35B
4.97%
YoY
|
$9.574B
16.76%
YoY
|
$8.574B
13.99%
YoY
|
$9.670B
18.64%
YoY
|
$10.81B
14.54%
YoY
|
$8.200B
5.92%
YoY
|
$7.522B
12.0%
YoY
|
$8.151B
7.28%
YoY
|
$9.440B
11.23%
YoY
|
| Operating Profit |
-$2.919B
-42.09%
YoY
|
N/A
|
-$2.850B
-36.71%
YoY
|
-$2.661B
-24.98%
YoY
|
-$5.041B
63.62%
YoY
|
N/A
|
-$4.503B
-2.17%
YoY
|
-$3.547B
3.59%
YoY
|
-$3.081B
15.61%
YoY
|
N/A
|
-$4.603B
-22.79%
YoY
|
-$3.424B
-6.63%
YoY
|
-$2.665B
0.95%
YoY
|
N/A
|
-$5.962B
14.13%
YoY
|
-$3.667B
18.9%
YoY
|
-$2.640B
46.83%
YoY
|
N/A
|
-$5.224B
7.53%
YoY
|
| Interest Expense |
-$210.0M
-216.02%
YoY
|
$286.0M
81.01%
YoY
|
-$206.0M
-207.29%
YoY
|
$181.0M
-205.85%
YoY
|
$181.0M
1031.25%
YoY
|
$158.0M
-197.53%
YoY
|
$192.0M
10.34%
YoY
|
-$171.0M
200.0%
YoY
|
$16.00M
-108.65%
YoY
|
-$162.0M
5.19%
YoY
|
$174.0M
-216.0%
YoY
|
-$57.00M
-72.2%
YoY
|
-$185.0M
-180.79%
YoY
|
-$154.0M
-165.81%
YoY
|
-$150.0M
-122.06%
YoY
|
-$205.0M
-131.44%
YoY
|
$229.0M
-137.0%
YoY
|
$234.0M
-48.91%
YoY
|
$680.0M
94.84%
YoY
|
| Other Income/Expense, Net |
$161.0M
93.98%
YoY
|
-$22.00M
633.33%
YoY
|
$43.00M
-86.77%
YoY
|
$655.0M
495.45%
YoY
|
$83.00M
-536.84%
YoY
|
-$3.000M
-78.57%
YoY
|
$325.0M
111.04%
YoY
|
$110.0M
-5600.0%
YoY
|
-$19.00M
-106.42%
YoY
|
-$14.00M
-207.69%
YoY
|
$154.0M
-181.91%
YoY
|
-$2.000M
-98.02%
YoY
|
$296.0M
-4.52%
YoY
|
$13.00M
-172.22%
YoY
|
-$188.0M
-124.64%
YoY
|
-$101.0M
-113.0%
YoY
|
$310.0M
-36.73%
YoY
|
-$18.00M
200.0%
YoY
|
$763.0M
57.32%
YoY
|
| Pretax Income |
$2.993B
79.87%
YoY
|
$3.770B
20.87%
YoY
|
$3.894B
30.06%
YoY
|
$3.716B
37.32%
YoY
|
$1.664B
-36.87%
YoY
|
$3.119B
19.41%
YoY
|
$2.994B
22.05%
YoY
|
$2.706B
23.84%
YoY
|
$2.636B
15.82%
YoY
|
$2.612B
57.92%
YoY
|
$2.453B
127.76%
YoY
|
$2.185B
44.89%
YoY
|
$2.276B
-2.28%
YoY
|
$1.654B
-35.01%
YoY
|
$1.077B
-47.49%
YoY
|
$1.508B
-41.6%
YoY
|
$2.329B
-11.71%
YoY
|
$2.545B
-7.52%
YoY
|
$2.051B
53.52%
YoY
|
| Income Tax |
$646.0M
101.25%
YoY
|
$597.0M
24.63%
YoY
|
$787.0M
56.15%
YoY
|
$717.0M
46.33%
YoY
|
$321.0M
-6.14%
YoY
|
$479.0M
-170.65%
YoY
|
$504.0M
22.03%
YoY
|
$490.0M
25.0%
YoY
|
$342.0M
-10.94%
YoY
|
-$678.0M
-298.25%
YoY
|
$413.0M
55.85%
YoY
|
$392.0M
33.79%
YoY
|
$384.0M
8.17%
YoY
|
$342.0M
-15.35%
YoY
|
$265.0M
21.56%
YoY
|
$293.0M
-7.57%
YoY
|
$355.0M
5.03%
YoY
|
$404.0M
20.96%
YoY
|
$218.0M
53.52%
YoY
|
| Net Earnings |
$2.320B
74.31%
YoY
|
$3.210B
24.66%
YoY
|
$2.801B
20.52%
YoY
|
$2.968B
33.09%
YoY
|
$1.331B
-37.89%
YoY
|
$2.575B
-21.97%
YoY
|
$2.324B
13.75%
YoY
|
$2.230B
24.37%
YoY
|
$2.143B
13.27%
YoY
|
$3.300B
151.52%
YoY
|
$2.043B
151.6%
YoY
|
$1.793B
47.57%
YoY
|
$1.892B
-4.15%
YoY
|
$1.312B
-38.72%
YoY
|
$812.0M
-55.7%
YoY
|
$1.215B
-46.36%
YoY
|
$1.974B
-14.17%
YoY
|
$2.141B
-11.46%
YoY
|
$1.833B
53.52%
YoY
|
| Basic Earnings Per Share |
$5.94
78.92%
YoY
|
N/A
|
$7.05
22.61%
YoY
|
$7.42
34.66%
YoY
|
$3.32
-37.12%
YoY
|
N/A
|
$5.75
15.23%
YoY
|
$5.51
26.67%
YoY
|
$5.28
15.54%
YoY
|
N/A
|
$4.99
155.9%
YoY
|
$4.35
51.04%
YoY
|
$4.57
-1.51%
YoY
|
N/A
|
$1.95
-53.68%
YoY
|
$2.88
-43.42%
YoY
|
$4.64
-9.02%
YoY
|
N/A
|
$4.21
59.47%
YoY
|
| Diluted Earnings Per Share |
$5.88
78.72%
YoY
|
$8.10
27.99%
YoY
|
$6.99
22.63%
YoY
|
$7.35
34.63%
YoY
|
$3.29
-37.1%
YoY
|
$6.32
-21.31%
YoY
|
$5.70
15.15%
YoY
|
$5.46
26.49%
YoY
|
$5.23
15.52%
YoY
|
$8.04
-100.0%
YoY
|
$4.95
155.15%
YoY
|
$4.32
50.86%
YoY
|
$4.53
-1.36%
YoY
|
$3.132M
-36.67%
YoY
|
$1.94
-53.59%
YoY
|
$2.86
-43.48%
YoY
|
$4.59
-9.47%
YoY
|
$4.946M
-7.35%
YoY
|
$4.18
58.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
390.2M shares
-2.56%
YoY
|
393.6M shares
-2.37%
YoY
|
398.7M shares
-1.3%
YoY
|
400.7M shares
-1.31%
YoY
|
400.4M shares
-1.32%
YoY
|
403.1M shares
-1.2%
YoY
|
403.9M shares
-1.66%
YoY
|
406.1M shares
-1.96%
YoY
|
405.8M shares
-1.87%
YoY
|
408.0M shares
-1.7%
YoY
|
410.7M shares
-1.65%
YoY
|
414.2M shares
-1.77%
YoY
|
413.5M shares
-2.89%
YoY
|
415.1M shares
-3.64%
YoY
|
417.6M shares
-4.06%
YoY
|
421.6M shares
-5.27%
YoY
|
425.8M shares
-5.49%
YoY
|
430.7M shares
-4.57%
YoY
|
435.3M shares
-3.65%
YoY
|
| Diluted Shares Outstanding |
394.6M shares
-2.49%
YoY
|
N/A
|
400.9M shares
-1.72%
YoY
|
403.8M shares
-1.16%
YoY
|
404.7M shares
-1.24%
YoY
|
N/A
|
407.9M shares
-1.15%
YoY
|
408.6M shares
-1.68%
YoY
|
409.7M shares
-1.96%
YoY
|
N/A
|
412.6M shares
-1.67%
YoY
|
415.6M shares
-2.31%
YoY
|
417.9M shares
-2.76%
YoY
|
N/A
|
419.6M shares
-4.29%
YoY
|
425.4M shares
-5.03%
YoY
|
429.8M shares
-5.19%
YoY
|
N/A
|
438.4M shares
-3.27%
YoY
|
Loading...