|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.360M
-947.13%
YoY
|
$160.5K
-149.59%
YoY
|
-$323.7K
-92.84%
YoY
|
-$4.520M
-1756.42%
YoY
|
$272.9K
-103.86%
YoY
|
| Depreciation, Depletion And Amortization |
$898.4K
-1.94%
YoY
|
$916.2K
12.88%
YoY
|
$811.6K
-8.31%
YoY
|
$885.2K
-8.88%
YoY
|
$971.5K
231.64%
YoY
|
| Cash From Operating Activities |
-$842.4K
-138.95%
YoY
|
$2.163M
-466.8%
YoY
|
-$589.6K
-41.9%
YoY
|
-$1.015M
-1113.63%
YoY
|
$100.1K
-106.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.60K
7.49%
YoY
|
$69.40K
214.17%
YoY
|
$22.09K
7025.81%
YoY
|
$310.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$156.0K
-242.47%
YoY
|
-$109.5K
-124.94%
YoY
|
$439.0K
-56.76%
YoY
|
$1.015M
-172.22%
YoY
|
-$1.406M
50.56%
YoY
|
| Cash From Investing Activities |
$81.38K
-145.47%
YoY
|
-$179.0K
-142.93%
YoY
|
$416.9K
-58.92%
YoY
|
$1.015M
-172.2%
YoY
|
-$1.406M
44.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.065M
45.82%
YoY
|
-$730.2K
-209.5%
YoY
|
$666.9K
443.64%
YoY
|
$122.7K
-90.2%
YoY
|
$1.251M
-51.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$842.4K
-138.95%
YoY
|
$2.163M
-466.8%
YoY
|
-$589.6K
-41.9%
YoY
|
-$1.015M
-1113.63%
YoY
|
$100.1K
-106.99%
YoY
|
| Cash From Investing Activities |
$81.38K
-145.47%
YoY
|
-$179.0K
-142.93%
YoY
|
$416.9K
-58.92%
YoY
|
$1.015M
-172.2%
YoY
|
-$1.406M
44.0%
YoY
|
| Cash From Financing Activities |
-$1.065M
45.82%
YoY
|
-$730.2K
-209.5%
YoY
|
$666.9K
443.64%
YoY
|
$122.7K
-90.2%
YoY
|
$1.251M
-51.34%
YoY
|
| Net Change In Cash |
-$1.826M
-245.66%
YoY
|
$1.253M
153.63%
YoY
|
$494.2K
302.18%
YoY
|
$122.9K
-326.06%
YoY
|
-$54.36K
-133.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$842.4K
-138.95%
YoY
|
$2.163M
-466.8%
YoY
|
-$589.6K
-41.9%
YoY
|
-$1.015M
-1113.63%
YoY
|
$100.1K
-106.99%
YoY
|
| Capital Expenditures |
$74.60K
7.49%
YoY
|
$69.40K
214.17%
YoY
|
$22.09K
7025.81%
YoY
|
$310.00
N/A
|
N/A
|
| Free Cash Flow |
-$917.0K
-143.81%
YoY
|
$2.093M
-442.21%
YoY
|
-$611.7K
-39.74%
YoY
|
-$1.015M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$550.4K
408.59%
YoY
|
-$552.3K
-355.69%
YoY
|
-$479.4K
-9.37%
YoY
|
-$219.8K
-132.97%
YoY
|
-$108.2K
-43.98%
YoY
|
$216.0K
-216.78%
YoY
|
-$529.0K
48.24%
YoY
|
$666.7K
-30.83%
YoY
|
-$193.2K
-74.1%
YoY
|
-$185.0K
-95.28%
YoY
|
-$356.8K
24.69%
YoY
|
$963.8K
289.26%
YoY
|
-$745.7K
33.23%
YoY
|
-$3.922M
6367.38%
YoY
|
-$286.1K
-113.03%
YoY
|
$247.6K
-70.06%
YoY
|
-$559.7K
-79.2%
YoY
|
-$60.64K
-98.87%
YoY
|
$2.197M
-156.09%
YoY
|
| Depreciation, Depletion And Amortization |
$229.7K
5.12%
YoY
|
$225.3K
-16.52%
YoY
|
$227.6K
10.17%
YoY
|
$226.9K
11.41%
YoY
|
$218.5K
-7.41%
YoY
|
$269.9K
105.01%
YoY
|
$206.6K
-13.1%
YoY
|
$203.7K
-11.27%
YoY
|
$236.0K
10.95%
YoY
|
$131.6K
-37.87%
YoY
|
$237.8K
7.89%
YoY
|
$229.6K
1.88%
YoY
|
$212.7K
-6.56%
YoY
|
$211.9K
-11.86%
YoY
|
$220.4K
-8.55%
YoY
|
$225.3K
-9.27%
YoY
|
$227.6K
-5.86%
YoY
|
$240.4K
4.39%
YoY
|
$241.0K
1113.44%
YoY
|
| Cash From Operating Activities |
-$93.67K
-83.57%
YoY
|
-$250.8K
-134.06%
YoY
|
-$506.1K
53.69%
YoY
|
$484.4K
-50.63%
YoY
|
-$570.0K
-173.6%
YoY
|
$736.4K
153.59%
YoY
|
-$329.3K
-42.23%
YoY
|
$981.1K
-903.69%
YoY
|
$774.4K
-514.68%
YoY
|
$290.4K
424.36%
YoY
|
-$570.0K
-541.96%
YoY
|
-$122.1K
-90.94%
YoY
|
-$186.8K
-226.15%
YoY
|
$55.38K
-90.89%
YoY
|
$129.0K
-154.59%
YoY
|
-$1.347M
283.77%
YoY
|
$148.0K
86.33%
YoY
|
$608.0K
-384.93%
YoY
|
-$236.2K
-17.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$47.60K
19.6%
YoY
|
$27.10K
32.65%
YoY
|
N/A
|
$6.700K
-44.58%
YoY
|
$39.80K
298.0%
YoY
|
$20.43K
N/A
|
$2.520K
N/A
|
$12.09K
-121000.0%
YoY
|
$10.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$320.00
-99.91%
YoY
|
N/A
|
$20.00
-100.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$13.00K
-129.95%
YoY
|
$72.10K
-170.0%
YoY
|
$43.00K
16.82%
YoY
|
$30.00K
N/A
|
-$43.40K
4328.57%
YoY
|
-$103.0K
930.0%
YoY
|
$36.81K
-96.26%
YoY
|
N/A
|
-$980.00
-99.56%
YoY
|
-$10.00K
-119.94%
YoY
|
$984.4K
-25.89%
YoY
|
-$538.9K
290.51%
YoY
|
-$225.1K
-53.73%
YoY
|
$50.15K
-147.48%
YoY
|
$1.328M
-439.69%
YoY
|
-$138.0K
-67.37%
YoY
|
-$486.4K
33.63%
YoY
|
-$105.6K
-68.64%
YoY
|
| Cash From Investing Activities |
-$40.06K
-243.23%
YoY
|
$13.00K
-125.95%
YoY
|
$24.50K
-117.17%
YoY
|
$15.90K
-2.93%
YoY
|
$27.97K
-1211.04%
YoY
|
-$50.10K
117.17%
YoY
|
-$142.7K
1327.0%
YoY
|
$16.38K
-98.34%
YoY
|
-$2.517K
-99.53%
YoY
|
-$23.07K
-89.75%
YoY
|
-$10.00K
-119.94%
YoY
|
$984.4K
-25.89%
YoY
|
-$538.9K
289.6%
YoY
|
-$225.1K
-53.35%
YoY
|
$50.15K
-147.49%
YoY
|
$1.328M
-4212.32%
YoY
|
-$138.3K
-82.39%
YoY
|
-$482.5K
32.6%
YoY
|
-$105.6K
-72.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$240.6K
-143.16%
YoY
|
-$700.00
-114.29%
YoY
|
-$8.100K
-910.0%
YoY
|
-$498.6K
-9419.63%
YoY
|
-$557.4K
-24.82%
YoY
|
$4.900K
-258.06%
YoY
|
$1.000K
N/A
|
$5.350K
-95.28%
YoY
|
-$741.5K
-233.71%
YoY
|
-$3.100K
-101.61%
YoY
|
$0.00
-100.0%
YoY
|
$113.3K
-299.61%
YoY
|
$554.6K
703.93%
YoY
|
$193.1K
-565.14%
YoY
|
-$82.63K
-127.08%
YoY
|
-$56.76K
-190.5%
YoY
|
$68.98K
-92.54%
YoY
|
-$41.51K
-242.3%
YoY
|
$305.1K
-79.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$93.67K
-83.57%
YoY
|
-$250.8K
-134.06%
YoY
|
-$506.1K
53.69%
YoY
|
$484.4K
-50.63%
YoY
|
-$570.0K
-173.6%
YoY
|
$736.4K
153.59%
YoY
|
-$329.3K
-42.23%
YoY
|
$981.1K
-903.69%
YoY
|
$774.4K
-514.68%
YoY
|
$290.4K
424.36%
YoY
|
-$570.0K
-541.96%
YoY
|
-$122.1K
-90.94%
YoY
|
-$186.8K
-226.15%
YoY
|
$55.38K
-90.89%
YoY
|
$129.0K
-154.59%
YoY
|
-$1.347M
283.77%
YoY
|
$148.0K
86.33%
YoY
|
$608.0K
-384.93%
YoY
|
-$236.2K
-17.12%
YoY
|
| Cash From Investing Activities |
-$40.06K
-243.23%
YoY
|
$13.00K
-125.95%
YoY
|
$24.50K
-117.17%
YoY
|
$15.90K
-2.93%
YoY
|
$27.97K
-1211.04%
YoY
|
-$50.10K
117.17%
YoY
|
-$142.7K
1327.0%
YoY
|
$16.38K
-98.34%
YoY
|
-$2.517K
-99.53%
YoY
|
-$23.07K
-89.75%
YoY
|
-$10.00K
-119.94%
YoY
|
$984.4K
-25.89%
YoY
|
-$538.9K
289.6%
YoY
|
-$225.1K
-53.35%
YoY
|
$50.15K
-147.49%
YoY
|
$1.328M
-4212.32%
YoY
|
-$138.3K
-82.39%
YoY
|
-$482.5K
32.6%
YoY
|
-$105.6K
-72.07%
YoY
|
| Cash From Financing Activities |
$240.6K
-143.16%
YoY
|
-$700.00
-114.29%
YoY
|
-$8.100K
-910.0%
YoY
|
-$498.6K
-9419.63%
YoY
|
-$557.4K
-24.82%
YoY
|
$4.900K
-258.06%
YoY
|
$1.000K
N/A
|
$5.350K
-95.28%
YoY
|
-$741.5K
-233.71%
YoY
|
-$3.100K
-101.61%
YoY
|
$0.00
-100.0%
YoY
|
$113.3K
-299.61%
YoY
|
$554.6K
703.93%
YoY
|
$193.1K
-565.14%
YoY
|
-$82.63K
-127.08%
YoY
|
-$56.76K
-190.5%
YoY
|
$68.98K
-92.54%
YoY
|
-$41.51K
-242.3%
YoY
|
$305.1K
-79.2%
YoY
|
| Net Change In Cash |
$106.9K
-109.72%
YoY
|
-$238.5K
-134.51%
YoY
|
-$489.7K
3.97%
YoY
|
$1.700K
-99.83%
YoY
|
-$1.099M
-3713.03%
YoY
|
$691.2K
161.6%
YoY
|
-$471.0K
-18.79%
YoY
|
$1.003M
2.79%
YoY
|
$30.43K
-117.78%
YoY
|
$264.2K
1029.63%
YoY
|
-$580.0K
-701.1%
YoY
|
$975.6K
-1388.77%
YoY
|
-$171.1K
-317.44%
YoY
|
$23.39K
-72.15%
YoY
|
$96.49K
-362.56%
YoY
|
-$75.70K
-76.39%
YoY
|
$78.70K
-64.07%
YoY
|
$83.98K
-115.32%
YoY
|
-$36.75K
-104.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.67K
-83.57%
YoY
|
-$250.8K
-134.06%
YoY
|
-$506.1K
53.69%
YoY
|
$484.4K
-50.63%
YoY
|
-$570.0K
-173.6%
YoY
|
$736.4K
153.59%
YoY
|
-$329.3K
-42.23%
YoY
|
$981.1K
-903.69%
YoY
|
$774.4K
-514.68%
YoY
|
$290.4K
424.36%
YoY
|
-$570.0K
-541.96%
YoY
|
-$122.1K
-90.94%
YoY
|
-$186.8K
-226.15%
YoY
|
$55.38K
-90.89%
YoY
|
$129.0K
-154.59%
YoY
|
-$1.347M
283.77%
YoY
|
$148.0K
86.33%
YoY
|
$608.0K
-384.93%
YoY
|
-$236.2K
-17.12%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$47.60K
19.6%
YoY
|
$27.10K
32.65%
YoY
|
N/A
|
$6.700K
-44.58%
YoY
|
$39.80K
298.0%
YoY
|
$20.43K
N/A
|
$2.520K
N/A
|
$12.09K
-121000.0%
YoY
|
$10.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$320.00
-99.91%
YoY
|
N/A
|
$20.00
-100.05%
YoY
|
| Free Cash Flow |
N/A
|
-$250.8K
-134.37%
YoY
|
-$553.7K
50.01%
YoY
|
$457.3K
-52.4%
YoY
|
N/A
|
$729.7K
162.2%
YoY
|
-$369.1K
-36.36%
YoY
|
$960.6K
N/A
|
$771.9K
-513.33%
YoY
|
$278.3K
402.44%
YoY
|
-$580.0K
-549.72%
YoY
|
N/A
|
-$186.8K
-225.88%
YoY
|
$55.39K
N/A
|
$129.0K
-154.59%
YoY
|
-$1.347M
89.81%
YoY
|
$148.4K
-66.44%
YoY
|
N/A
|
-$236.3K
-3.06%
YoY
|
Loading...