2018 Q3 Form 10-Q Financial Statement

#000114420418044745 Filed on August 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2018 Q2 2017 Q2
Revenue $0.00 $0.00 $14.19K
YoY Change -100.0% -100.0% 215.24%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $321.0K $130.0K $110.0K
YoY Change 167.48% 18.18% 10.0%
% of Gross Profit
Research & Development $11.75K $12.36K $36.68K
YoY Change -14.18% -66.32% -5.38%
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $10.00K
YoY Change -100.0%
% of Gross Profit
Operating Expenses $349.0K $166.3K $168.6K
YoY Change 19.77% -1.36% -37.49%
Operating Profit
YoY Change
Interest Expense $23.27K $14.92K $29.68K
YoY Change 2.97% -49.75% 56.07%
% of Operating Profit
Other Income/Expense, Net -$1.482M -$678.2K $97.47K
YoY Change 835.46% -795.83% 387.36%
Pretax Income -$1.831M -$844.5K -$56.96K
YoY Change 307.25% 1382.83% -80.14%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$1.831M -$844.5K -$56.96K
YoY Change 307.25% 1382.83% -80.14%
Net Earnings / Revenue -401.49%
Basic Earnings Per Share -$0.03 -$0.21
Diluted Earnings Per Share -$36.26K $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 34.67M shares 26.28M shares 266.5K shares
Diluted Shares Outstanding 0.000 shares 0.000 shares

Balance Sheet

Concept 2018 Q3 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $154.8K $380.0K $0.00
YoY Change -100.0%
Cash & Equivalents $154.8K $379.3K $258.00
Short-Term Investments
Other Short-Term Assets $36.01K $140.0K
YoY Change
Inventory $0.00
Prepaid Expenses $140.0K
Receivables $0.00 $13.88K
Other Receivables $177.3K $0.00
Total Short-Term Assets $368.1K $379.3K $154.1K
YoY Change 2495.29% 146.08% 80.46%
LONG-TERM ASSETS
Property, Plant & Equipment $1.209M
YoY Change
Goodwill $3.594M $3.594M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $4.803M $0.00 $130.8K
YoY Change 3717.81% -100.0% 2751.91%
TOTAL ASSETS
Total Short-Term Assets $368.1K $379.3K $154.1K
Total Long-Term Assets $4.803M $0.00 $130.8K
Total Assets $5.172M $379.3K $280.0K
YoY Change 3593.95% 35.46% 211.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $392.0K $190.0K $350.0K
YoY Change 161.36% -45.71% -32.69%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $445.2K $640.0K $590.0K
YoY Change -19.05% 8.47% 55.26%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.735M $2.203M $1.920M
YoY Change 96.59% 14.72% 50.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.735M $2.203M $1.920M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $3.735M $2.203M $1.921M
YoY Change 96.59% 14.67% 50.07%
SHAREHOLDERS EQUITY
Retained Earnings -$9.650M -$7.818M -$6.059M
YoY Change 29.05%
Common Stock $6.205K $3.210K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.436M -$1.823M -$1.640M
YoY Change
Total Liabilities & Shareholders Equity $5.172M $379.3K $285.0K
YoY Change 3593.95% 33.11% 216.62%

Cashflow Statement

Concept 2018 Q3 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$1.831M -$844.5K -$56.96K
YoY Change 307.25% 1382.83% -80.14%
Depreciation, Depletion And Amortization $0.00 $0.00 $10.00K
YoY Change -100.0%
Cash From Operating Activities -$778.7K -$50.00K -$70.00K
YoY Change 1012.43% -28.57% -50.0%
INVESTING ACTIVITIES
Capital Expenditures -$302.9K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$302.9K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 875.0K 430.0K 80.00K
YoY Change 1358.27% 437.5% 166.67%
NET CHANGE
Cash From Operating Activities -778.7K -50.00K -70.00K
Cash From Investing Activities -302.9K
Cash From Financing Activities 875.0K 430.0K 80.00K
Net Change In Cash -206.6K 380.0K 10.00K
YoY Change 1966.4% 3700.0% -109.09%
FREE CASH FLOW
Cash From Operating Activities -$778.7K -$50.00K -$70.00K
Capital Expenditures -$302.9K
Free Cash Flow -$475.8K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Reclassification of comparative figures</div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; text-indent: 0.5in; margin-right: 0px; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">&#160;</div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Certain of the prior period figures have been reclassified to align with Management&#8217;s current view of the Company&#8217;s operations.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; margin-right: 0px;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates</div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; text-indent: 0.5in; margin-right: 0px; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of the unaudited condensed interim financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates may include those pertaining to accruals. Actual results could materially differ from those estimates.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
us-gaap Revenues
Revenues
263 USD
us-gaap Revenues
Revenues
15155 USD
CY2018Q2 us-gaap Revenues
Revenues
0 USD
CY2017Q2 us-gaap Revenues
Revenues
14186 USD
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
us-gaap Net Income Loss
NetIncomeLoss
-623803 USD
us-gaap Net Income Loss
NetIncomeLoss
-606603 USD
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2013-07-02
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
379301 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56 USD
us-gaap Professional Fees
ProfessionalFees
22500 USD
us-gaap Professional Fees
ProfessionalFees
36000 USD
CY2018Q2 us-gaap Professional Fees
ProfessionalFees
22500 USD
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
dei Document Type
DocumentType
10-Q
CY2017Q2 us-gaap Professional Fees
ProfessionalFees
0 USD
dei Amendment Flag
AmendmentFlag
false
us-gaap Management Fee Expense
ManagementFeeExpense
150000 USD
us-gaap Management Fee Expense
ManagementFeeExpense
150000 USD
CY2018Q2 us-gaap Management Fee Expense
ManagementFeeExpense
75000 USD
CY2017Q2 us-gaap Management Fee Expense
ManagementFeeExpense
75000 USD
CY2018Q2 cbdy Working Capital Deficit
WorkingCapitalDeficit
1823409 USD
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
cbdy Net Gain On Settlement Of Liability
NetGainOnSettlementOfLiability
-114051 USD
cbdy Net Gain On Settlement Of Liability
NetGainOnSettlementOfLiability
226306 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-176229 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-406438 USD
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q3 cbdy Common Stock Shares Offered
CommonStockSharesOffered
1500000 shares
us-gaap Legal Fees
LegalFees
78432 USD
us-gaap Legal Fees
LegalFees
56401 USD
CY2018Q2 us-gaap Legal Fees
LegalFees
45170 USD
CY2017Q2 us-gaap Legal Fees
LegalFees
24035 USD
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
24185825 shares
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6794 USD
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
21119 USD
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
52887 USD
CY2018Q2 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
6018 USD
CY2017Q2 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
22487 USD
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000000 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000000 shares
CY2018Q2 us-gaap Assets Current
AssetsCurrent
379301 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
56 USD
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32100669 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14973819 shares
CY2015Q3 us-gaap Share Price
SharePrice
0.50
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
101100 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
352002 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
22597 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
61004 USD
CY2018Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
12356 USD
CY2017Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
36683 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
Target Group Inc.
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
9505 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
9877 USD
CY2018Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5082 USD
CY2017Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5022 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
0 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
0 USD
CY2018Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
0 USD
CY2017Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
0 USD
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
0 USD
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
9883 USD
CY2018Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
0 USD
CY2017Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
1846 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001586554
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13882 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6794 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3354 USD
CY2018Q2 us-gaap Assets
Assets
379301 USD
CY2017Q4 us-gaap Assets
Assets
56 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
106122 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-62159 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
565 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
203 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
190 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
185 USD
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
CBDY
us-gaap Operating Expenses
OperatingExpenses
304718 USD
us-gaap Operating Expenses
OperatingExpenses
383049 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
166316 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
168612 USD
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
121239 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
109741 USD
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
951836 USD
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34666853 shares
cbdy Effectofconversionofconvertiblenotes
Effectofconversionofconvertiblenotes
255886 USD
CY2018Q2 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
189697 USD
CY2017Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
123697 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-49157 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-5802 USD
CY2018Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-395931 USD
CY2017Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-99017 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-114051 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
226306 USD
CY2018Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-267522 USD
CY2017Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
226306 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
123554 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
80514 USD
CY2018Q2 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
378719 USD
CY2017Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
304322 USD
cbdy Changeinfairvalueofderivativeliability
Changeinfairvalueofderivativeliability
176229 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
28000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
53000 USD
us-gaap Interest Expense
InterestExpense
28562 USD
us-gaap Interest Expense
InterestExpense
57927 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
14915 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
29679 USD
CY2018Q2 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
287291 USD
CY2017Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-506 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-650 USD
CY2018Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
138 USD
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-139 USD
CY2018Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
353585 USD
CY2017Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
572718 USD
CY2018Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
872179 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-319348 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-238709 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-678230 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
97471 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
379245 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16004 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16262 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-623803 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-606603 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-844546 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-56955 USD
CY2018Q2 us-gaap Liabilities
Liabilities
2202710 USD
CY2017Q4 us-gaap Liabilities
Liabilities
2062314 USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
258 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-844546 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-56955 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.83
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
100 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
100 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
310052 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
3210 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1497 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23926910 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
158333 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26275291 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
266459 shares
CY2018Q2 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
173000 USD
CY2017Q4 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
73000 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
9000 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
0 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Interest Paid
InterestPaid
0 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5818697 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5057758 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
0 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
0 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
0 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
0 shares
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7818416 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7194613 USD
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000000 shares
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
-1823409 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-2062258 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
379301 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56 USD
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q3 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
1400000 shares
CY2017Q4 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
5000000 shares
CY2017Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
140000 USD
CY2017Q4 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
50000 USD
CY2018Q2 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
47826 USD
CY2017Q3 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
51729 USD
CY2018Q1 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
21518 USD
CY2017Q4 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
own one share of Common Stock for every one thousand (1,000)
CY2018Q2 cbdy Stockholders Equity Post Reverse Stock Split
StockholdersEquityPostReverseStockSplit
35000 shares
CY2018Q2 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
500000 shares
CY2017Q3 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
533348384 shares
CY2018Q1 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
300000 shares
CY2018Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
22500 USD
CY2017Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
30779 USD
CY2018Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
3600 USD
CY2017Q3 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt Subsequent Adjustments
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments
22556 USD
CY2017Q4 us-gaap Adjustments To Additional Paid In Capital Stock Split
AdjustmentsToAdditionalPaidInCapitalStockSplit
387978 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-110443 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-143716 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
387291 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
489688 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
127712 USD
CY2018Q2 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
25500000 shares
cbdy Penalty Charged On Convertible Promissory Notes
PenaltyChargedOnConvertiblePromissoryNotes
15858 USD
cbdy Penalty Charged On Convertible Promissory Notes
PenaltyChargedOnConvertiblePromissoryNotes
0 USD
cbdy Gain On Forgiveness Or Settlement Of Debt
GainOnForgivenessOrSettlementOfDebt
153471 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2202710 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2062314 USD
cbdy Proceeds From Issuance Of Private Placement Related To Sighned Agreements
ProceedsFromIssuanceOfPrivatePlacementRelatedToSighnedAgreements
100000 USD
CY2018Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
6104157 shares

Files In Submission

Name View Source Status
0001144204-18-044745-index-headers.html Edgar Link pending
0001144204-18-044745-index.html Edgar Link pending
0001144204-18-044745.txt Edgar Link pending
0001144204-18-044745-xbrl.zip Edgar Link pending
cbdy-20180630.xml Edgar Link completed
cbdy-20180630.xsd Edgar Link pending
cbdy-20180630_cal.xml Edgar Link unprocessable
cbdy-20180630_def.xml Edgar Link unprocessable
cbdy-20180630_lab.xml Edgar Link unprocessable
cbdy-20180630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv500641_10q.htm Edgar Link pending
tv500641_ex31-1.htm Edgar Link pending
tv500641_ex32-1.htm Edgar Link pending