2018 Q4 Form 10-Q Financial Statement

#000114420418060030 Filed on November 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2018 Q2
Revenue $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $577.8K $321.0K $130.0K
YoY Change 542.01% 167.48% 18.18%
% of Gross Profit
Research & Development $2.410K $11.75K $12.36K
YoY Change -91.97% -14.18% -66.32%
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $0.00
YoY Change -100.0%
% of Gross Profit
Operating Expenses $627.4K $349.0K $166.3K
YoY Change 382.58% 19.77% -1.36%
Operating Profit
YoY Change
Interest Expense $1.186M $23.27K $14.92K
YoY Change -369.5% 2.97% -49.75%
% of Operating Profit
Other Income/Expense, Net -$78.83K -$1.482M -$678.2K
YoY Change 835.46% -795.83%
Pretax Income $554.6K -$1.831M -$844.5K
YoY Change -180.37% 307.25% 1382.83%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings $554.6K -$1.831M -$844.5K
YoY Change -180.37% 307.25% 1382.83%
Net Earnings / Revenue
Basic Earnings Per Share -$0.03
Diluted Earnings Per Share $6.436K -$36.26K $0.00
COMMON SHARES
Basic Shares Outstanding 76.44M shares 34.67M shares 26.28M shares
Diluted Shares Outstanding 0.000 shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $303.4K $154.8K $380.0K
YoY Change
Cash & Equivalents $303.4K $154.8K $379.3K
Short-Term Investments
Other Short-Term Assets $35.15K $36.01K
YoY Change
Inventory $0.00 $0.00
Prepaid Expenses $35.15K
Receivables $0.00 $0.00
Other Receivables $220.5K $177.3K
Total Short-Term Assets $559.1K $368.1K $379.3K
YoY Change 998307.14% 2495.29% 146.08%
LONG-TERM ASSETS
Property, Plant & Equipment $2.596M $1.209M
YoY Change
Goodwill $3.594M $3.594M $3.594M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $31.50K $0.00
YoY Change
Total Long-Term Assets $6.222M $4.803M $0.00
YoY Change 3717.81% -100.0%
TOTAL ASSETS
Total Short-Term Assets $559.1K $368.1K $379.3K
Total Long-Term Assets $6.222M $4.803M $0.00
Total Assets $6.781M $5.172M $379.3K
YoY Change 12108251.79% 3593.95% 35.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $403.6K $392.0K $190.0K
YoY Change 236.35% 161.36% -45.71%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $221.6K $445.2K $640.0K
YoY Change -61.12% -19.05% 8.47%
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $3.437M $3.735M $2.203M
YoY Change 66.64% 96.59% 14.72%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.437M $3.735M $2.203M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $3.437M $3.735M $2.203M
YoY Change 66.64% 96.59% 14.67%
SHAREHOLDERS EQUITY
Retained Earnings -$9.095M -$9.650M -$7.818M
YoY Change 26.41% 29.05%
Common Stock $9.362K $6.205K $3.210K
YoY Change 525.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.344M $1.436M -$1.823M
YoY Change
Total Liabilities & Shareholders Equity $6.781M $5.172M $379.3K
YoY Change 12108251.79% 3593.95% 33.11%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2018 Q2
OPERATING ACTIVITIES
Net Income $554.6K -$1.831M -$844.5K
YoY Change -180.37% 307.25% 1382.83%
Depreciation, Depletion And Amortization $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Operating Activities $189.2K -$778.7K -$50.00K
YoY Change -478.46% 1012.43% -28.57%
INVESTING ACTIVITIES
Capital Expenditures -$1.501M -$302.9K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$1.501M -$302.9K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.346M 875.0K 430.0K
YoY Change 2143.45% 1358.27% 437.5%
NET CHANGE
Cash From Operating Activities 189.2K -778.7K -50.00K
Cash From Investing Activities -1.501M -302.9K
Cash From Financing Activities 1.346M 875.0K 430.0K
Net Change In Cash 34.14K -206.6K 380.0K
YoY Change 241.4% 1966.4% 3700.0%
FREE CASH FLOW
Cash From Operating Activities $189.2K -$778.7K -$50.00K
Capital Expenditures -$1.501M -$302.9K
Free Cash Flow $1.690M -$475.8K
YoY Change -3480.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
154792 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
368116 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
56 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
0 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
0 USD
CY2018Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
4803412 USD
CY2017Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
0 USD
CY2018Q3 us-gaap Assets
Assets
5171528 USD
CY2017Q4 us-gaap Assets
Assets
56 USD
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
730041 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
109741 USD
CY2018Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
392037 USD
CY2017Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
123697 USD
CY2018Q3 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
270576 USD
CY2017Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
304322 USD
CY2018Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
445230 USD
CY2017Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
572718 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3735291 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2062314 USD
CY2018Q3 us-gaap Liabilities
Liabilities
3735291 USD
CY2017Q4 us-gaap Liabilities
Liabilities
2062314 USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
100 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
100 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
6205 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1497 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9588892 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5057758 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9649509 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7194613 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5171528 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56 USD
CY2018Q3 us-gaap Revenues
Revenues
0 USD
CY2017Q3 us-gaap Revenues
Revenues
188 USD
us-gaap Revenues
Revenues
263 USD
us-gaap Revenues
Revenues
15343 USD
CY2018Q3 us-gaap Professional Fees
ProfessionalFees
7528 USD
CY2017Q3 us-gaap Professional Fees
ProfessionalFees
0 USD
us-gaap Professional Fees
ProfessionalFees
30028 USD
us-gaap Professional Fees
ProfessionalFees
36000 USD
CY2018Q3 us-gaap Management Fee Expense
ManagementFeeExpense
100000 USD
CY2017Q3 us-gaap Management Fee Expense
ManagementFeeExpense
75000 USD
us-gaap Management Fee Expense
ManagementFeeExpense
250000 USD
us-gaap Management Fee Expense
ManagementFeeExpense
225000 USD
CY2018Q3 us-gaap Legal Fees
LegalFees
120262 USD
CY2017Q3 us-gaap Legal Fees
LegalFees
34706 USD
us-gaap Legal Fees
LegalFees
198694 USD
us-gaap Legal Fees
LegalFees
91107 USD
CY2018Q3 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
8715 USD
CY2017Q3 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
17359 USD
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
29834 USD
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
70246 USD
CY2018Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
11750 USD
CY2017Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
13691 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
34347 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
74695 USD
CY2018Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
8914 USD
CY2017Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5152 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
18419 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
15029 USD
CY2018Q3 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
0 USD
CY2017Q3 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
1990 USD
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
0 USD
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
11873 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3271 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14533 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
199 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15098 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
402 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
348965 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
291368 USD
us-gaap Operating Expenses
OperatingExpenses
653683 USD
us-gaap Operating Expenses
OperatingExpenses
674417 USD
CY2018Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1448242 USD
CY2017Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-136764 USD
CY2018Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-114051 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
226306 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
23265 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
22593 USD
us-gaap Interest Expense
InterestExpense
51827 USD
us-gaap Interest Expense
InterestExpense
80520 USD
CY2018Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-10621 USD
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
918 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11127 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
268 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1482128 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-158439 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1801476 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-397148 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1831093 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-449619 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2454896 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1056222 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-1831093 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-449619 USD
us-gaap Net Income Loss
NetIncomeLoss
-2454896 USD
us-gaap Net Income Loss
NetIncomeLoss
-1056222 USD
cbdy Net Gain On Settlement Of Liability
NetGainOnSettlementOfLiability
-114051 USD
cbdy Net Gain On Settlement Of Liability
NetGainOnSettlementOfLiability
226306 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1624471 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-543202 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10065 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
101100 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
646612 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13882 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-235983 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-248862 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-888704 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-205393 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-188290 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-5802 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
154541 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
142235 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
196000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
53000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1266282 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1364962 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
189433 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
173357 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-15960 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16262 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
302 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
310052 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
9000 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
0 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2013-07-02
CY2015Q3 cbdy Common Stock Shares Offered
CommonStockSharesOffered
1500000 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q3 us-gaap Share Price
SharePrice
0.50
CY2018Q3 cbdy Working Capital Deficit
WorkingCapitalDeficit
3367175 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
188290 USD
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q4 us-gaap Adjustments To Additional Paid In Capital Stock Split
AdjustmentsToAdditionalPaidInCapitalStockSplit
387978 USD
CY2017Q3 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
1400000 shares
CY2017Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
140000 USD
CY2017Q4 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
5000000 shares
CY2017Q4 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
50000 USD
CY2018Q1 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
21518 USD
CY2018Q1 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
300000 shares
CY2018Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
3600 USD
CY2017Q3 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
51729 USD
CY2017Q3 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
533348384 shares
CY2017Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
30779 USD
CY2017Q3 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt Subsequent Adjustments
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments
22556 USD
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
20918854 shares
us-gaap Salaries And Wages
SalariesAndWages
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-94656 USD
CY2017Q4 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
own one share of Common Stock for every one thousand (1,000)
CY2018Q3 cbdy Prepaid And Other Receivables Net Current
PrepaidAndOtherReceivablesNetCurrent
36008 USD
CY2017Q4 cbdy Prepaid And Other Receivables Net Current
PrepaidAndOtherReceivablesNetCurrent
0 USD
CY2018Q3 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
177316 USD
CY2017Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
0 USD
CY2018Q3 us-gaap Goodwill
Goodwill
3594195 USD
CY2017Q4 us-gaap Goodwill
Goodwill
0 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
94656 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2018Q2 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
47826 USD
CY2018Q2 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
500000 shares
CY2018Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
22500 USD
CY2018Q3 cbdy Stockholders Equity Post Reverse Stock Split
StockholdersEquityPostReverseStockSplit
35000 shares
CY2018Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
19338807 shares
CY2018Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
902 USD
CY2017Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
0 USD
CY2018Q3 cbdy Capital Work In Progress
CapitalWorkInProgress
1208315 USD
CY2017Q4 cbdy Capital Work In Progress
CapitalWorkInProgress
0 USD
CY2018Q3 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
1395893 USD
CY2017Q4 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
73000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
1436237 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-2062258 USD
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
951836 USD
cbdy Effectofconversionofconvertiblenotes
Effectofconversionofconvertiblenotes
678900 USD
cbdy Changeinfairvalueofderivativeliability
Changeinfairvalueofderivativeliability
1624471 USD
CY2018Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1897407 USD
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
850000000 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
62051342 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
850000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14973819 shares
CY2018Q3 us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
0 USD
CY2017Q3 us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
140000 USD
us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
0 USD
us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
140000 USD
CY2018Q3 us-gaap Salaries And Wages
SalariesAndWages
77263 USD
CY2017Q3 us-gaap Salaries And Wages
SalariesAndWages
0 USD
us-gaap Salaries And Wages
SalariesAndWages
77263 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
Target Group Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001586554
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-94656 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1925749 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-449619 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2549552 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1056222 USD
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.69
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
50499454 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1544411 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
32879956 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
623314 shares
CY2018Q3 cbdy Debt Conversion Beneficial Ownership Percentage
DebtConversionBeneficialOwnershipPercentage
0.0499 pure
CY2018Q3 cbdy Debt Conversion Beneficial Ownership Percentage
DebtConversionBeneficialOwnershipPercentage
0.0499 pure
CY2018Q1 cbdy Debt Conversion Beneficial Ownership Percentage
DebtConversionBeneficialOwnershipPercentage
0.0499 pure
CY2017Q4 cbdy Debt Conversion Beneficial Ownership Percentage
DebtConversionBeneficialOwnershipPercentage
0.0499 pure
CY2017Q2 cbdy Debt Conversion Beneficial Ownership Percentage
DebtConversionBeneficialOwnershipPercentage
0.0499 pure
CY2017Q1 cbdy Debt Conversion Beneficial Ownership Percentage
DebtConversionBeneficialOwnershipPercentage
0.0499 pure
CY2018Q1 cbdy Debt Conversion Beneficial Ownership Percentage
DebtConversionBeneficialOwnershipPercentage
0.0999 pure
CY2016Q4 cbdy Debt Conversion Beneficial Ownership Percentage
DebtConversionBeneficialOwnershipPercentage
0.0999 pure
CY2016Q2 cbdy Debt Conversion Beneficial Ownership Percentage
DebtConversionBeneficialOwnershipPercentage
0.0499 pure
CY2016Q2 cbdy Debt Conversion Beneficial Ownership Percentage
DebtConversionBeneficialOwnershipPercentage
0.0499 pure
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
cbdy Penalities Incurred On Convertible Promissory Notes
PenalitiesIncurredOnConvertiblePromissoryNotes
25781 USD
cbdy Penalities Incurred On Convertible Promissory Notes
PenalitiesIncurredOnConvertiblePromissoryNotes
0 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
20548 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-140000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
42680 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-63571 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
0 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-18621 USD
CY2018Q2 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
25500000 shares
cbdy Gain On Forgiveness Or Settlement Of Debt
GainOnForgivenessOrSettlementOfDebt
153471 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
5793 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
23172 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
23172 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
23172 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
57930 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
133239 USD
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Trading Symbol
TradingSymbol
CBDY
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
76438259 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Small Business
EntitySmallBusiness
true
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
CY2018Q3 us-gaap Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
1931 USD
CY2018Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
7725 USD
CY2018Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
15368 USD
CY2018Q2 cbdy Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Sales Tax Recoverable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsSalesTaxRecoverable
133614 USD
CY2018Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedEquipment
897 USD
CY2018Q2 cbdy Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Capital Work In Progress
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalWorkInProgress
898422 USD
CY2018Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
1048301 USD
CY2018Q2 cbdy Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Bank Overdraft
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesBankOverdraft
63693 USD
CY2018Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
1158164 USD
CY2018Q2 cbdy Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Payable To Related Parties
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesPayableToRelatedParties
101797 USD
CY2018Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
1323654 USD
CY2018Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
-275353 USD
CY2018Q2 us-gaap Goodwill
Goodwill
3594195 USD
CY2018Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
3318842 USD
CY2018Q2 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
3318842 USD
CY2018Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
25000000 shares
cbdy Warrant Term
WarrantTerm
P1Y10M2D
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px;"><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Reclassification of comparative figures</div></div></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; text-indent: 0.5in; margin-right: 0px; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">&#160;</div></div></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px;"><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Certain of the prior period figures have been reclassified to align with Management&#8217;s current view of the Company&#8217;s operations.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; margin-right: 0px;"><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates</div></div></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; text-indent: 0.5in; margin-right: 0px; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px;"><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of the unaudited condensed consolidated interim financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates may include those pertaining to accruals. Actual results could materially differ from those estimates.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017Q3 us-gaap Area Of Land
AreaOfLand
44000 sqft
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2018Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P10Y
CY2018Q3 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
1208315 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
302901 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-302901 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
cbdy Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued
3318842 USD
cbdy Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued
0 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30

Files In Submission

Name View Source Status
0001144204-18-060030-index-headers.html Edgar Link pending
0001144204-18-060030-index.html Edgar Link pending
0001144204-18-060030.txt Edgar Link pending
0001144204-18-060030-xbrl.zip Edgar Link pending
cbdy-20180930.xml Edgar Link completed
cbdy-20180930.xsd Edgar Link pending
cbdy-20180930_cal.xml Edgar Link unprocessable
cbdy-20180930_def.xml Edgar Link unprocessable
cbdy-20180930_lab.xml Edgar Link unprocessable
cbdy-20180930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv506963_10q.htm Edgar Link pending
tv506963_ex31-1.htm Edgar Link pending
tv506963_ex32-1.htm Edgar Link pending