2019 Q2 Form 10-Q Financial Statement

#000114420419027221 Filed on May 20, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2019 Q1 2018 Q4
Revenue $0.00 $0.00 $0.00
YoY Change -100.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.487M $736.8K $577.8K
YoY Change 1044.21% 569.78% 542.01%
% of Gross Profit
Research & Development $0.00 $0.00 $2.410K
YoY Change -100.0% -100.0% -91.97%
% of Gross Profit
Depreciation & Amortization $36.43K $14.91K $0.00
YoY Change
% of Gross Profit
Operating Expenses $1.644M $1.045M $627.4K
YoY Change 888.56% 654.93% 382.58%
Operating Profit
YoY Change
Interest Expense $409.0K $18.54K $1.186M
YoY Change 2642.27% 35.82% -369.5%
% of Operating Profit
Other Income/Expense, Net -$135.0K -$94.91K -$78.83K
YoY Change -80.1% -126.45%
Pretax Income -$2.181M -$1.140M $554.6K
YoY Change 158.26% -616.33% -180.37%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$2.181M -$1.140M $554.6K
YoY Change 158.26% -616.33% -180.37%
Net Earnings / Revenue
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share -$5.367K -$0.01 $6.436K
COMMON SHARES
Basic Shares Outstanding 420.5M 107.6M 76.44M shares
Diluted Shares Outstanding 121.2M

Balance Sheet

Concept 2019 Q2 2019 Q1 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.778M $2.299M $303.4K
YoY Change 367.91%
Cash & Equivalents $2.299M $303.4K
Short-Term Investments
Other Short-Term Assets $129.9K $135.0K $35.15K
YoY Change
Inventory $1.053M $1.053M $0.00
Prepaid Expenses $135.0K $35.15K
Receivables $2.070K $2.068K $0.00
Other Receivables $57.53K $412.8K $220.5K
Total Short-Term Assets $3.020M $3.901M $559.1K
YoY Change 696.23% 694075.44% 998307.14%
LONG-TERM ASSETS
Property, Plant & Equipment $9.154M $6.746M $2.596M
YoY Change
Goodwill $6.072M $3.594M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $49.67K $0.00 $31.50K
YoY Change
Total Long-Term Assets $18.50M $16.04M $6.222M
YoY Change -2854561.39%
TOTAL ASSETS
Total Short-Term Assets $3.020M $3.901M $559.1K
Total Long-Term Assets $18.50M $16.04M $6.222M
Total Assets $21.52M $19.94M $6.781M
YoY Change 5573.69% 12108251.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $433.3K $1.322M $403.6K
YoY Change 128.06% 1101.52% 236.35%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $479.2K $841.6K $221.6K
YoY Change -25.13% 91.28% -61.12%
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $5.502M $7.372M $3.437M
YoY Change 149.79% 341.42% 66.64%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.424M $1.479M $0.00
YoY Change
Total Long-Term Liabilities $1.424M $1.479M $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $5.502M $7.372M $3.437M
Total Long-Term Liabilities $1.424M $1.479M $0.00
Total Liabilities $6.926M $8.851M $3.437M
YoY Change 214.45% 430.01% 66.64%
SHAREHOLDERS EQUITY
Retained Earnings -$10.23M -$9.095M
YoY Change 26.41%
Common Stock $15.37K $9.362K
YoY Change 525.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.59M $11.09M $3.344M
YoY Change
Total Liabilities & Shareholders Equity $21.52M $19.94M $6.781M
YoY Change 5573.69% 12108251.79%

Cashflow Statement

Concept 2019 Q2 2019 Q1 2018 Q4
OPERATING ACTIVITIES
Net Income -$2.181M -$1.140M $554.6K
YoY Change 158.26% -616.33% -180.37%
Depreciation, Depletion And Amortization $36.43K $14.91K $0.00
YoY Change
Cash From Operating Activities -$1.803M -$1.118M $189.2K
YoY Change 3505.96% 1932.34% -478.46%
INVESTING ACTIVITIES
Capital Expenditures -$2.262M -$1.992M -$1.501M
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $5.660K $0.00
YoY Change
Cash From Investing Activities -$2.262M -$1.987M -$1.501M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.575M 5.293M 1.346M
YoY Change 731.4% 9433.66% 2143.45%
NET CHANGE
Cash From Operating Activities -1.803M -1.118M 189.2K
Cash From Investing Activities -2.262M -1.987M -1.501M
Cash From Financing Activities 3.575M 5.293M 1.346M
Net Change In Cash -489.7K 2.188M 34.14K
YoY Change -228.88% 432302.96% 241.4%
FREE CASH FLOW
Cash From Operating Activities -$1.803M -$1.118M $189.2K
Capital Expenditures -$2.262M -$1.992M -$1.501M
Free Cash Flow $458.8K $874.5K $1.690M
YoY Change -3480.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2298881
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
303438
CY2019Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
134957
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
35145
CY2019Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
16042073
CY2018Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
6221569
CY2019Q1 us-gaap Assets
Assets
19943339
CY2018Q4 us-gaap Assets
Assets
6780677
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3775644
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1739765
CY2019Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1321670
CY2018Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
403620
CY2019Q1 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
138588
CY2018Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
209046
CY2019Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
160440
CY2018Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
221639
CY2019Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
831611
CY2018Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
862483
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
7371644
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3436553
CY2019Q1 us-gaap Liabilities
Liabilities
8851084
CY2018Q4 us-gaap Liabilities
Liabilities
3436553
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
100
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
100
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
15369
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
9362
CY2019Q1 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
5310745
CY2018Q4 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
1359349
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16221667
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
11346467
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10234712
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9094954
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
11092255
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
3344124
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19943339
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6780677
CY2015Q3 cbdy Common Stock Shares Offered
CommonStockSharesOffered
1500000
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q3 us-gaap Share Price
SharePrice
0.50
CY2019Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
16444
CY2018 us-gaap Interest Expense Debt
InterestExpenseDebt
13318
CY2018Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
862483
CY2019Q1 cbdy Effectofconversionofconvertiblenotes
Effectofconversionofconvertiblenotes
-181476
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2019Q1 cbdy Changeinfairvalueofderivativeliability
Changeinfairvalueofderivativeliability
29242
CY2019Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
831611
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000000
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
7964528
CY2019Q1 us-gaap Revenues
Revenues
0
CY2018Q1 us-gaap Revenues
Revenues
263
CY2019Q1 us-gaap Professional Fees
ProfessionalFees
293182
CY2018Q1 us-gaap Professional Fees
ProfessionalFees
0
CY2019Q1 us-gaap Management Fee Expense
ManagementFeeExpense
59821
CY2018Q1 us-gaap Management Fee Expense
ManagementFeeExpense
75000
CY2019Q1 us-gaap Legal Fees
LegalFees
79089
CY2018Q1 us-gaap Legal Fees
LegalFees
33262
CY2019Q1 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
0
CY2018Q1 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
15101
CY2019Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
0
CY2018Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
10241
CY2019Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
140981
CY2018Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4423
CY2019Q1 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
188
CY2018Q1 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
0
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
103805
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
375
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
1044844
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
138402
CY2019Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-29242
CY2018Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
219702
CY2019Q1 us-gaap Interest Expense
InterestExpense
18536
CY2018Q1 us-gaap Interest Expense
InterestExpense
13647
CY2019Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
191566
CY2018Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-644
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
220743
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1139758
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
220743
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
3344124
CY2019Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
30000
CY2019Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
4062844
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4778601
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-2062258
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
84000
CY2018Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
21518
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Stock Split
AdjustmentsToAdditionalPaidInCapitalStockSplit
387978
CY2018Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
126384
CY2018Q2 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
47826
CY2019Q1 cbdy Stock Holders Equity Post Reverse Stock Split
StockHoldersEquityPostReverseStockSplit
35000
CY2019Q1 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
412805
CY2018Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
220525
CY2019Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
370144
CY2018Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
856
CY2019Q1 cbdy Capital Work In Progress
CapitalWorkInProgress
6375422
CY2018Q4 cbdy Capital Work In Progress
CapitalWorkInProgress
2595022
CY2019Q1 us-gaap Goodwill
Goodwill
9296507
CY2018Q4 us-gaap Goodwill
Goodwill
3594195
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31496
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-220914
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-55881
CY2019Q1 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
0
CY2018Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
220319
CY2019Q1 us-gaap Salaries And Wages
SalariesAndWages
352871
CY2018Q1 us-gaap Salaries And Wages
SalariesAndWages
0
CY2019Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-50710
CY2018Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
153471
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-94914
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
358882
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1304791
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
220743
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-165033
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0
CY2019Q1 cbdy Allowance For Sales Tax Recoverable
AllowanceForSalesTaxRecoverable
-62828
CY2018Q1 cbdy Allowance For Sales Tax Recoverable
AllowanceForSalesTaxRecoverable
0
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
181477
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
11092255
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-165033
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
67700
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
220743
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-1664697
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-1139758
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
220743
CY2019Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-29242
CY2018Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
219702
CY2019Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0
CY2018Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
78600
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1200
CY2018Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
0
CY2019Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
5166
CY2018Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
60131
CY2019Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
103000
CY2018Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
28000
CY2019Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2187959
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
506
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
303438
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2298881
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
562
CY2019Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
30000
CY2018Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
89218
CY2019Q1 cbdy Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued
3284033
CY2018Q1 cbdy Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued
0
CY2019Q1 us-gaap Interest Paid
InterestPaid
10820
CY2018Q1 us-gaap Interest Paid
InterestPaid
0
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0
CY2019Q1 cbdy Net Gain Loss On Settlement Of Liability
NetGainLossOnSettlementOfLiability
-50710
CY2018Q1 cbdy Net Gain Loss On Settlement Of Liability
NetGainLossOnSettlementOfLiability
153471
CY2019Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
251516
CY2018Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
0
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-132585
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1118012
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-55011
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5292801
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
55517
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
18819
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1986830
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0
CY2019Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-75623
CY2018Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-32614
CY2019Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
5459788
CY2018Q1 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-192516
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0
CY2019Q1 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
0
CY2018Q1 us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
9000
CY2019Q1 cbdy Day One Interest Expense
DayOneInterestExpense
18362
CY2018Q1 cbdy Day One Interest Expense
DayOneInterestExpense
0
CY2019Q1 us-gaap Accretion Expense
AccretionExpense
106802
CY2018Q1 us-gaap Accretion Expense
AccretionExpense
0
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-31496
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
0
CY2019Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
1992488
CY2018Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
0
CY2019Q1 us-gaap Area Of Land
AreaOfLand
44000
CY2018Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.10
CY2018Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
25000000
CY2017Q3 us-gaap Area Of Land
AreaOfLand
44000
CY2019Q1 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
4631006
CY2019Q1 cbdy Percentage Of Allowance On Value Added Tax Recoverable
PercentageOfAllowanceOnValueAddedTaxRecoverable
0.25
CY2018 cbdy Allowance For Sales Tax Recoverable
AllowanceForSalesTaxRecoverable
-75902
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
98277
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
1542735
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
1448421
CY2019Q1 cbdy Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Payable To Related Parties
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesPayableToRelatedParties
753738
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
3182203
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
-1639468
CY2019Q1 us-gaap Goodwill
Goodwill
5702312
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
4062844
CY2019Q1 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
4062844
CY2019Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
25000000
CY2019Q1 cbdy Warrant Term
WarrantTerm
P1Y4M2D
CY2019Q1 cbdy Derivative Liability Changes Due To Issuance
DerivativeLiabilityChangesDueToIssuance
121362
CY2019Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000
CY2018Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
63094634
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2068
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0
CY2019Q1 us-gaap Inventory Net
InventoryNet
1052555
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Deferred Revenue
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
128158
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.011
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.011
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.009
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.004
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
107556699
CY2018Q4 us-gaap Inventory Net
InventoryNet
0
CY2019Q1 us-gaap Assets Current
AssetsCurrent
3901266
CY2018Q4 us-gaap Assets Current
AssetsCurrent
559108
CY2019Q1 cbdy Shares To Be Issuedvalue Current Total
SharesToBeIssuedvalueCurrentTotal
681187
CY2018Q4 cbdy Shares To Be Issuedvalue Current Total
SharesToBeIssuedvalueCurrentTotal
0
CY2019Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
128158
CY2018Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
0
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
5658
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
2068
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
384177
CY2019Q1 cbdy Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Accured Expenses And Other Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccuredExpensesAndOtherCurrentLiabilities
-851886
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
1052555
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20274419
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121159627
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61450419
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
15368
CY2018Q3 cbdy Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Sales Tax Recoverable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsSalesTaxRecoverable
133614
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedEquipment
897
CY2018Q3 cbdy Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Capital Work In Progress
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalWorkInProgress
898422
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
1048301
CY2018Q3 cbdy Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Bank Overdraft
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesBankOverdraft
63693
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
1158164
CY2018Q3 cbdy Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Payable To Related Parties
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesPayableToRelatedParties
101797
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
1323654
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
-275353
CY2018Q3 us-gaap Goodwill
Goodwill
3594195
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
3318842
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000
CY2019Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
850000000
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
153694313
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
93624289
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
850000000
CY2018Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
0
CY2019Q1 cbdy Deferred Rent Expense
DeferredRentExpense
92700
CY2018Q1 cbdy Deferred Rent Expense
DeferredRentExpense
CY2019Q1 us-gaap Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
2500
CY2019Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
18708
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
175931
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
234792
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
235044
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
235296
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
344056
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1225119
CY2019Q1 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
5658
CY2018Q1 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0
CY2019Q1 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
-199530
CY2018Q1 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
0
CY2019Q1 us-gaap Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
1871
CY2019Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P10Y
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;">&#160;</div><div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Use of Estimates</div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; text-indent: 0.5in; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;text-align: justify;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of the unaudited condensed consolidated interim financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates may include those pertaining to accruals. Actual results could materially differ from those estimates.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2019Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
25000
CY2019Q1 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
The lease agreement has three 10-year renewal options and on each anniversary date, commencing from January 1, 2020
CY2019Q1 cbdy Improvements Paid By The Land Lord
ImprovementsPaidByTheLandLord
1716694
CY2018Q3 us-gaap Business Acquisition Equity Interest Issued Or Issuable Value Assigned
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
1623092
CY2018Q3 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
3318842
CY2019Q1 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
1.00
CY2019Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
7211213
CY2019Q1 cbdy Working Capital Deficit
WorkingCapitalDeficit
3470378
CY2019Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
681187
CY2019Q2 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
25500000
CY2018Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.12
CY2019Q1 cbdy Notes Payable Current Transferred
NotesPayableCurrentTransferred
18000
CY2019Q1 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1591556
CY2017Q2 us-gaap Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
0.58
CY2017Q2 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2018-02-20
CY2018Q1 cbdy Gain On Forgiveness Or Settlement Of Debt
GainOnForgivenessOrSettlementOfDebt
153471
CY2018Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
3600
CY2018Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
22500
CY2019Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
own one share of Common Stock for every one thousand (1,000)
CY2018Q4 us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
588237
CY2018Q1 cbdy Shares To Be Issued As Compensation For Consulting Services
SharesToBeIssuedAsCompensationForConsultingServices
3600
CY2019Q1 cbdy Warrants Purchase
WarrantsPurchase
7211213
CY2019Q1 cbdy Business Acquisition Equity Interest Issuable Percentage
BusinessAcquisitionEquityInterestIssuablePercentage
1.00
CY2019Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
25500000
CY2019Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
3284033
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
6.90
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
6.46
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.050
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0226
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0260
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0252
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0296
CY2019Q1 us-gaap Business Acquisition Equity Interest Issued Or Issuable Value Assigned
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
23305826
CY2018Q4 us-gaap Business Acquisition Equity Interest Issued Or Issuable Value Assigned
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
6417010
CY2018Q3 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
1695750
CY2019Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
334346
CY2018Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
0
CY2019Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1479440
CY2019Q1 us-gaap Depreciation
Depreciation
14907
CY2018Q1 us-gaap Depreciation
Depreciation
0
CY2019Q1 cbdy Share Based Compensation Share Based Payments Forfeiture Rate
ShareBasedCompensationShareBasedPaymentsForfeitureRate
0.0
CY2018 cbdy Share Based Compensation Share Based Payments Forfeiture Rate
ShareBasedCompensationShareBasedPaymentsForfeitureRate
0.0
CY2019Q1 cbdy Improvements Paid By The Land Lord
ImprovementsPaidByTheLandLord
2331063
CY2019Q1 cbdy Amortization Of Deferred Rent
AmortizationOfDeferredRent
27403
CY2019Q1 cbdy Amortization Of Deferred Rent
AmortizationOfDeferredRent
36423
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
Target Group Inc.
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001586554
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2019Q1 dei Trading Symbol
TradingSymbol
CBDY
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
420519138
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2019Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
true

Files In Submission

Name View Source Status
0001144204-19-027221-index-headers.html Edgar Link pending
0001144204-19-027221-index.html Edgar Link pending
0001144204-19-027221.txt Edgar Link pending
0001144204-19-027221-xbrl.zip Edgar Link pending
cbdy-20190331.xml Edgar Link completed
cbdy-20190331.xsd Edgar Link pending
cbdy-20190331_cal.xml Edgar Link unprocessable
cbdy-20190331_def.xml Edgar Link unprocessable
cbdy-20190331_lab.xml Edgar Link unprocessable
cbdy-20190331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv521643_10q.htm Edgar Link pending
tv521643_ex31-1.htm Edgar Link pending
tv521643_ex32-1.htm Edgar Link pending