|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.903M
-61.07%
YoY
|
$12.59M
-44.15%
YoY
|
$22.55M
100.5%
YoY
|
$11.25M
-2.79%
YoY
|
$11.57M
-208.74%
YoY
|
| Depreciation, Depletion And Amortization |
$1.810M
-25.36%
YoY
|
$2.425M
-11.4%
YoY
|
$2.737M
1.22%
YoY
|
$2.704M
11.05%
YoY
|
$2.435M
-27.1%
YoY
|
| Cash From Operating Activities |
$17.81M
163.81%
YoY
|
$6.750M
-52.58%
YoY
|
$14.24M
0.6%
YoY
|
$14.15M
8.4%
YoY
|
$13.06M
-7.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$650.0K
-80.39%
YoY
|
$3.315M
0.67%
YoY
|
$3.293M
546.95%
YoY
|
$509.0K
-78.66%
YoY
|
$2.385M
640.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$81.96M
147.84%
YoY
|
-$33.07M
-35.7%
YoY
|
-$51.43M
85.03%
YoY
|
-$27.80M
-51.86%
YoY
|
-$57.75M
57.92%
YoY
|
| Cash From Investing Activities |
-$82.61M
127.05%
YoY
|
-$36.39M
-33.52%
YoY
|
-$54.73M
93.33%
YoY
|
-$28.31M
-52.93%
YoY
|
-$60.14M
62.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.840M
608.81%
YoY
|
$965.0K
14.47%
YoY
|
$843.0K
-82.44%
YoY
|
$4.802M
15.91%
YoY
|
$4.143M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.93M
327.21%
YoY
|
$10.98M
119.07%
YoY
|
$5.014M
-375.8%
YoY
|
-$1.818M
-131.1%
YoY
|
$5.846M
-94.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.81M
163.81%
YoY
|
$6.750M
-52.58%
YoY
|
$14.24M
0.6%
YoY
|
$14.15M
8.4%
YoY
|
$13.06M
-7.26%
YoY
|
| Cash From Investing Activities |
-$82.61M
127.05%
YoY
|
-$36.39M
-33.52%
YoY
|
-$54.73M
93.33%
YoY
|
-$28.31M
-52.93%
YoY
|
-$60.14M
62.99%
YoY
|
| Cash From Financing Activities |
$46.93M
327.21%
YoY
|
$10.98M
119.07%
YoY
|
$5.014M
-375.8%
YoY
|
-$1.818M
-131.1%
YoY
|
$5.846M
-94.35%
YoY
|
| Net Change In Cash |
-$17.88M
-4.14%
YoY
|
-$18.65M
-47.43%
YoY
|
-$35.48M
122.09%
YoY
|
-$15.97M
-61.26%
YoY
|
-$41.24M
-151.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.81M
163.81%
YoY
|
$6.750M
-52.58%
YoY
|
$14.24M
0.6%
YoY
|
$14.15M
8.4%
YoY
|
$13.06M
-7.26%
YoY
|
| Capital Expenditures |
$650.0K
-80.39%
YoY
|
$3.315M
0.67%
YoY
|
$3.293M
546.95%
YoY
|
$509.0K
-78.66%
YoY
|
$2.385M
640.68%
YoY
|
| Free Cash Flow |
$17.16M
399.48%
YoY
|
$3.435M
-68.61%
YoY
|
$10.94M
-19.78%
YoY
|
$13.64M
27.85%
YoY
|
$10.67M
-22.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.867M
102.57%
YoY
|
$4.742M
87.5%
YoY
|
-$5.696M
-276.95%
YoY
|
$3.949M
49.02%
YoY
|
$1.909M
-54.5%
YoY
|
$2.529M
-80.5%
YoY
|
$3.219M
20.47%
YoY
|
$2.650M
-3.88%
YoY
|
$4.196M
0.96%
YoY
|
$12.97M
212.21%
YoY
|
$2.672M
-31.99%
YoY
|
$2.757M
2236.44%
YoY
|
$4.156M
36.4%
YoY
|
$4.153M
-40.42%
YoY
|
$3.929M
98.13%
YoY
|
$118.0K
-152.91%
YoY
|
$3.047M
7.1%
YoY
|
$6.970M
126.37%
YoY
|
$1.983M
-111.4%
YoY
|
| Depreciation, Depletion And Amortization |
$445.0K
0.68%
YoY
|
$461.0K
1.99%
YoY
|
$455.0K
-20.59%
YoY
|
$452.0K
-33.72%
YoY
|
$442.0K
-38.44%
YoY
|
$452.0K
-25.17%
YoY
|
$573.0K
-19.3%
YoY
|
$682.0K
-3.94%
YoY
|
$718.0K
1.13%
YoY
|
$604.0K
-14.57%
YoY
|
$710.0K
-0.7%
YoY
|
$710.0K
10.08%
YoY
|
$710.0K
11.46%
YoY
|
$707.0K
12.22%
YoY
|
$715.0K
30.0%
YoY
|
$645.0K
-7.86%
YoY
|
$637.0K
13.35%
YoY
|
$630.0K
-17.11%
YoY
|
$550.0K
30.95%
YoY
|
| Cash From Operating Activities |
$3.018M
-25.06%
YoY
|
$5.027M
216.36%
YoY
|
$4.621M
50.67%
YoY
|
$4.132M
-454.37%
YoY
|
$4.027M
23.53%
YoY
|
$1.589M
-146.33%
YoY
|
$3.067M
-66.41%
YoY
|
-$1.166M
-189.01%
YoY
|
$3.260M
-54.92%
YoY
|
-$3.430M
-167.24%
YoY
|
$9.130M
140.9%
YoY
|
$1.310M
-37.47%
YoY
|
$7.231M
128.47%
YoY
|
$5.101M
-51.33%
YoY
|
$3.790M
589.09%
YoY
|
$2.095M
-185.86%
YoY
|
$3.165M
-29.18%
YoY
|
$10.48M
114.75%
YoY
|
$550.0K
-78.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$202.0K
100.0%
YoY
|
$188.0K
-30.37%
YoY
|
$104.0K
-87.85%
YoY
|
$257.0K
-78.92%
YoY
|
$101.0K
-89.59%
YoY
|
$270.0K
-84.11%
YoY
|
$856.0K
256.67%
YoY
|
$1.219M
6.0%
YoY
|
$970.0K
375.49%
YoY
|
$1.699M
4256.41%
YoY
|
$240.0K
-215.38%
YoY
|
$1.150M
-1613.16%
YoY
|
$204.0K
9.68%
YoY
|
$39.00K
-135.45%
YoY
|
-$208.0K
420.0%
YoY
|
-$76.00K
-96.27%
YoY
|
$186.0K
-6.53%
YoY
|
-$110.0K
-21.43%
YoY
|
-$40.00K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$33.97M
23.17%
YoY
|
-$37.42M
-48069.23%
YoY
|
-$23.86M
62.35%
YoY
|
$13.28M
45.51%
YoY
|
-$27.58M
218.98%
YoY
|
$78.00K
-101.28%
YoY
|
-$14.69M
-43.16%
YoY
|
$9.128M
-184.09%
YoY
|
-$8.647M
246.3%
YoY
|
-$6.080M
-7.26%
YoY
|
-$25.85M
5274.22%
YoY
|
-$10.86M
-40.57%
YoY
|
-$2.497M
-81.57%
YoY
|
-$6.556M
-41.15%
YoY
|
-$481.0K
-98.7%
YoY
|
-$18.26M
-564.73%
YoY
|
-$13.55M
-156.96%
YoY
|
-$11.14M
-55.76%
YoY
|
| Cash From Investing Activities |
-$13.43M
-201.9%
YoY
|
-$34.16M
22.65%
YoY
|
-$37.52M
4722.62%
YoY
|
-$24.11M
51.52%
YoY
|
$13.18M
61.57%
YoY
|
-$27.85M
169.21%
YoY
|
-$778.0K
-87.69%
YoY
|
-$15.91M
-41.06%
YoY
|
$8.158M
-173.77%
YoY
|
-$10.35M
307.97%
YoY
|
-$6.320M
-6.56%
YoY
|
-$27.00M
4747.4%
YoY
|
-$11.06M
-40.06%
YoY
|
-$2.536M
-81.45%
YoY
|
-$6.764M
-39.44%
YoY
|
-$557.0K
-98.57%
YoY
|
-$18.45M
-594.24%
YoY
|
-$13.67M
-157.83%
YoY
|
-$11.17M
-55.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$292.0K
-87.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.378M
47460.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
-96.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$130.0K
-96.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.383M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.27M
-722.41%
YoY
|
$4.936M
-106.9%
YoY
|
$24.28M
896.84%
YoY
|
$23.21M
-73.01%
YoY
|
-$5.506M
-7.46%
YoY
|
-$71.49M
-343.15%
YoY
|
$2.436M
-108.6%
YoY
|
$85.99M
34295.2%
YoY
|
-$5.950M
-261.99%
YoY
|
$29.40M
-235.71%
YoY
|
-$28.31M
-163.4%
YoY
|
$250.0K
-100.57%
YoY
|
$3.673M
-80.87%
YoY
|
-$21.67M
-57.23%
YoY
|
$44.65M
267.83%
YoY
|
-$44.01M
166.37%
YoY
|
$19.20M
-68.47%
YoY
|
-$50.66M
-350.54%
YoY
|
$12.14M
245.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.018M
-25.06%
YoY
|
$5.027M
216.36%
YoY
|
$4.621M
50.67%
YoY
|
$4.132M
-454.37%
YoY
|
$4.027M
23.53%
YoY
|
$1.589M
-146.33%
YoY
|
$3.067M
-66.41%
YoY
|
-$1.166M
-189.01%
YoY
|
$3.260M
-54.92%
YoY
|
-$3.430M
-167.24%
YoY
|
$9.130M
140.9%
YoY
|
$1.310M
-37.47%
YoY
|
$7.231M
128.47%
YoY
|
$5.101M
-51.33%
YoY
|
$3.790M
589.09%
YoY
|
$2.095M
-185.86%
YoY
|
$3.165M
-29.18%
YoY
|
$10.48M
114.75%
YoY
|
$550.0K
-78.17%
YoY
|
| Cash From Investing Activities |
-$13.43M
-201.9%
YoY
|
-$34.16M
22.65%
YoY
|
-$37.52M
4722.62%
YoY
|
-$24.11M
51.52%
YoY
|
$13.18M
61.57%
YoY
|
-$27.85M
169.21%
YoY
|
-$778.0K
-87.69%
YoY
|
-$15.91M
-41.06%
YoY
|
$8.158M
-173.77%
YoY
|
-$10.35M
307.97%
YoY
|
-$6.320M
-6.56%
YoY
|
-$27.00M
4747.4%
YoY
|
-$11.06M
-40.06%
YoY
|
-$2.536M
-81.45%
YoY
|
-$6.764M
-39.44%
YoY
|
-$557.0K
-98.57%
YoY
|
-$18.45M
-594.24%
YoY
|
-$13.67M
-157.83%
YoY
|
-$11.17M
-55.78%
YoY
|
| Cash From Financing Activities |
$34.27M
-722.41%
YoY
|
$4.936M
-106.9%
YoY
|
$24.28M
896.84%
YoY
|
$23.21M
-73.01%
YoY
|
-$5.506M
-7.46%
YoY
|
-$71.49M
-343.15%
YoY
|
$2.436M
-108.6%
YoY
|
$85.99M
34295.2%
YoY
|
-$5.950M
-261.99%
YoY
|
$29.40M
-235.71%
YoY
|
-$28.31M
-163.4%
YoY
|
$250.0K
-100.57%
YoY
|
$3.673M
-80.87%
YoY
|
-$21.67M
-57.23%
YoY
|
$44.65M
267.83%
YoY
|
-$44.01M
166.37%
YoY
|
$19.20M
-68.47%
YoY
|
-$50.66M
-350.54%
YoY
|
$12.14M
245.87%
YoY
|
| Net Change In Cash |
$3.018M
-74.21%
YoY
|
-$24.20M
-75.25%
YoY
|
-$8.616M
-282.35%
YoY
|
$3.232M
-95.31%
YoY
|
$11.70M
114.01%
YoY
|
-$97.75M
-725.58%
YoY
|
$4.725M
-118.53%
YoY
|
$68.91M
-370.87%
YoY
|
$5.468M
-3627.74%
YoY
|
$15.63M
-181.81%
YoY
|
-$25.50M
-161.18%
YoY
|
-$25.44M
-40.09%
YoY
|
-$155.0K
-103.96%
YoY
|
-$19.10M
-64.53%
YoY
|
$41.68M
2642.11%
YoY
|
-$42.47M
-26.77%
YoY
|
$3.914M
-94.33%
YoY
|
-$53.85M
-210.48%
YoY
|
$1.520M
-107.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.018M
-25.06%
YoY
|
$5.027M
216.36%
YoY
|
$4.621M
50.67%
YoY
|
$4.132M
-454.37%
YoY
|
$4.027M
23.53%
YoY
|
$1.589M
-146.33%
YoY
|
$3.067M
-66.41%
YoY
|
-$1.166M
-189.01%
YoY
|
$3.260M
-54.92%
YoY
|
-$3.430M
-167.24%
YoY
|
$9.130M
140.9%
YoY
|
$1.310M
-37.47%
YoY
|
$7.231M
128.47%
YoY
|
$5.101M
-51.33%
YoY
|
$3.790M
589.09%
YoY
|
$2.095M
-185.86%
YoY
|
$3.165M
-29.18%
YoY
|
$10.48M
114.75%
YoY
|
$550.0K
-78.17%
YoY
|
| Capital Expenditures |
$202.0K
100.0%
YoY
|
$188.0K
-30.37%
YoY
|
$104.0K
-87.85%
YoY
|
$257.0K
-78.92%
YoY
|
$101.0K
-89.59%
YoY
|
$270.0K
-84.11%
YoY
|
$856.0K
256.67%
YoY
|
$1.219M
6.0%
YoY
|
$970.0K
375.49%
YoY
|
$1.699M
4256.41%
YoY
|
$240.0K
-215.38%
YoY
|
$1.150M
-1613.16%
YoY
|
$204.0K
9.68%
YoY
|
$39.00K
-135.45%
YoY
|
-$208.0K
420.0%
YoY
|
-$76.00K
-96.27%
YoY
|
$186.0K
-6.53%
YoY
|
-$110.0K
-21.43%
YoY
|
-$40.00K
-50.0%
YoY
|
| Free Cash Flow |
$2.816M
-28.27%
YoY
|
$4.839M
266.87%
YoY
|
$4.517M
104.3%
YoY
|
$3.875M
-262.47%
YoY
|
$3.926M
71.44%
YoY
|
$1.319M
-125.72%
YoY
|
$2.211M
-75.13%
YoY
|
-$2.385M
-1590.63%
YoY
|
$2.290M
-67.41%
YoY
|
-$5.129M
-201.32%
YoY
|
$8.890M
122.36%
YoY
|
$160.0K
-92.63%
YoY
|
$7.027M
135.88%
YoY
|
$5.062M
-52.2%
YoY
|
$3.998M
577.63%
YoY
|
$2.171M
-642.75%
YoY
|
$2.979M
-30.23%
YoY
|
$10.59M
110.96%
YoY
|
$590.0K
-77.31%
YoY
|
Loading...