|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$20.24M
-3.4%
YoY
|
$20.95M
137.22%
YoY
|
$8.831M
6.64%
YoY
|
| Depreciation, Depletion And Amortization |
$470.0K
-4.86%
YoY
|
$494.0K
0.61%
YoY
|
$491.0K
-2.0%
YoY
|
| Cash From Operating Activities |
$15.59M
-28.46%
YoY
|
$21.80M
70.13%
YoY
|
$12.81M
-26.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$4.112M
1743.95%
YoY
|
$223.0K
-17.1%
YoY
|
$269.0K
205.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$158.9M
63.76%
YoY
|
-$97.05M
-308.76%
YoY
|
$46.49M
-65.55%
YoY
|
| Cash From Investing Activities |
-$163.0M
67.62%
YoY
|
-$97.28M
-310.46%
YoY
|
$46.22M
-65.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$36.54M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$323.3M
90.82%
YoY
|
$169.5M
6.52%
YoY
|
$159.1M
-189.66%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$15.59M
-28.46%
YoY
|
$21.80M
70.13%
YoY
|
$12.81M
-26.12%
YoY
|
| Cash From Investing Activities |
-$163.0M
67.62%
YoY
|
-$97.28M
-310.46%
YoY
|
$46.22M
-65.73%
YoY
|
| Cash From Financing Activities |
$323.3M
90.82%
YoY
|
$169.5M
6.52%
YoY
|
$159.1M
-189.66%
YoY
|
| Net Change In Cash |
$175.9M
87.17%
YoY
|
$93.97M
-56.91%
YoY
|
$218.1M
-965.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.59M
-28.46%
YoY
|
$21.80M
70.13%
YoY
|
$12.81M
-26.12%
YoY
|
| Capital Expenditures |
$4.112M
1743.95%
YoY
|
$223.0K
-17.1%
YoY
|
$269.0K
205.68%
YoY
|
| Free Cash Flow |
$11.48M
-46.78%
YoY
|
$21.57M
72.0%
YoY
|
$12.54M
-27.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
$7.072M
26.13%
YoY
|
$5.344M
42.89%
YoY
|
$4.702M
-37.2%
YoY
|
$4.584M
-52.85%
YoY
|
$5.607M
43.15%
YoY
|
$3.740M
-57.65%
YoY
|
$7.487M
163.35%
YoY
|
$9.722M
263.58%
YoY
|
$8.831M
N/A
|
| Depreciation, Depletion And Amortization |
$144.0K
20.0%
YoY
|
$116.0K
-4.92%
YoY
|
$116.0K
-4.13%
YoY
|
$118.0K
-52.99%
YoY
|
$120.0K
-6.98%
YoY
|
$122.0K
-50.81%
YoY
|
$121.0K
N/A
|
$251.0K
3.29%
YoY
|
$248.0K
N/A
|
| Cash From Operating Activities |
$3.642M
17.14%
YoY
|
$6.355M
48.48%
YoY
|
$2.780M
-66.28%
YoY
|
$3.350M
-63.87%
YoY
|
$3.109M
-10.43%
YoY
|
$4.280M
-51.51%
YoY
|
$8.244M
N/A
|
$9.273M
132.64%
YoY
|
$8.826M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$752.0K
-55.48%
YoY
|
$1.281M
1234.38%
YoY
|
$322.0K
1050.0%
YoY
|
$820.0K
728.28%
YoY
|
$1.689M
2715.0%
YoY
|
$96.00K
-36.84%
YoY
|
$28.00K
N/A
|
$99.00K
-15.38%
YoY
|
$152.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$22.87M
-69.84%
YoY
|
-$66.67M
-612.89%
YoY
|
$32.00M
-193.44%
YoY
|
-$101.4M
N/A
|
-$75.81M
-396.57%
YoY
|
$13.00M
N/A
|
-$34.24M
-263.62%
YoY
|
$25.56M
N/A
|
| Cash From Investing Activities |
-$140.2M
35.99%
YoY
|
-$24.15M
-68.19%
YoY
|
-$66.99M
-616.48%
YoY
|
$31.18M
-190.78%
YoY
|
-$103.1M
-4533.89%
YoY
|
-$75.90M
-398.72%
YoY
|
$12.97M
N/A
|
-$34.34M
-265.01%
YoY
|
$25.41M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$12.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$161.7M
-49.21%
YoY
|
$208.7M
-232.61%
YoY
|
$82.63M
-36.7%
YoY
|
-$286.5M
-245.92%
YoY
|
$318.5M
1241.32%
YoY
|
-$157.4M
-259.8%
YoY
|
$130.5M
N/A
|
$196.3M
224.13%
YoY
|
$98.50M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.642M
17.14%
YoY
|
$6.355M
48.48%
YoY
|
$2.780M
-66.28%
YoY
|
$3.350M
-63.87%
YoY
|
$3.109M
-10.43%
YoY
|
$4.280M
-51.51%
YoY
|
$8.244M
N/A
|
$9.273M
132.64%
YoY
|
$8.826M
N/A
|
| Cash From Investing Activities |
-$140.2M
35.99%
YoY
|
-$24.15M
-68.19%
YoY
|
-$66.99M
-616.48%
YoY
|
$31.18M
-190.78%
YoY
|
-$103.1M
-4533.89%
YoY
|
-$75.90M
-398.72%
YoY
|
$12.97M
N/A
|
-$34.34M
-265.01%
YoY
|
$25.41M
N/A
|
| Cash From Financing Activities |
$161.7M
-49.21%
YoY
|
$208.7M
-232.61%
YoY
|
$82.63M
-36.7%
YoY
|
-$286.5M
-245.92%
YoY
|
$318.5M
1241.32%
YoY
|
-$157.4M
-259.8%
YoY
|
$130.5M
N/A
|
$196.3M
224.13%
YoY
|
$98.50M
N/A
|
| Net Change In Cash |
$25.20M
-88.47%
YoY
|
$190.9M
-183.37%
YoY
|
$18.42M
-87.86%
YoY
|
-$252.0M
-247.12%
YoY
|
$218.5M
639.65%
YoY
|
-$229.0M
-272.54%
YoY
|
$151.7M
N/A
|
$171.3M
100.61%
YoY
|
$132.7M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.642M
17.14%
YoY
|
$6.355M
48.48%
YoY
|
$2.780M
-66.28%
YoY
|
$3.350M
-63.87%
YoY
|
$3.109M
-10.43%
YoY
|
$4.280M
-51.51%
YoY
|
$8.244M
N/A
|
$9.273M
132.64%
YoY
|
$8.826M
N/A
|
| Capital Expenditures |
$752.0K
-55.48%
YoY
|
$1.281M
1234.38%
YoY
|
$322.0K
1050.0%
YoY
|
$820.0K
728.28%
YoY
|
$1.689M
2715.0%
YoY
|
$96.00K
-36.84%
YoY
|
$28.00K
N/A
|
$99.00K
-15.38%
YoY
|
$152.0K
N/A
|
| Free Cash Flow |
$2.890M
103.52%
YoY
|
$5.074M
21.27%
YoY
|
$2.458M
-70.08%
YoY
|
$2.530M
-72.42%
YoY
|
$1.420M
-58.37%
YoY
|
$4.184M
-51.76%
YoY
|
$8.216M
N/A
|
$9.174M
137.12%
YoY
|
$8.674M
N/A
|
Loading...