|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$57.17M
84.59%
YoY
|
$30.97M
-13.66%
YoY
|
$35.87M
-14.19%
YoY
|
$41.80M
4.57%
YoY
|
$39.98M
54.82%
YoY
|
| Depreciation, Depletion And Amortization |
$2.470M
147.25%
YoY
|
$999.0K
208.33%
YoY
|
$324.0K
-10.99%
YoY
|
$364.0K
-39.33%
YoY
|
$600.0K
-25.0%
YoY
|
| Cash From Operating Activities |
$69.72M
99.62%
YoY
|
$34.93M
-26.34%
YoY
|
$47.42M
-7.73%
YoY
|
$51.39M
-61.09%
YoY
|
$132.1M
2320.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.374M
10.06%
YoY
|
$2.157M
0.05%
YoY
|
$2.156M
39.1%
YoY
|
$1.550M
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$65.17M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$348.5M
30.14%
YoY
|
-$267.8M
108.11%
YoY
|
-$128.7M
-34.65%
YoY
|
-$196.9M
-17.34%
YoY
|
-$238.2M
-38.16%
YoY
|
| Cash From Investing Activities |
-$350.9M
29.98%
YoY
|
-$270.0M
106.33%
YoY
|
-$130.8M
-34.07%
YoY
|
-$198.5M
-16.7%
YoY
|
-$238.2M
-38.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.296M
38.31%
YoY
|
$5.275M
34.57%
YoY
|
$3.920M
27.07%
YoY
|
$3.085M
123.23%
YoY
|
$1.382M
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.73M
738.53%
YoY
|
$1.399M
-84.15%
YoY
|
$8.826M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$331.4M
-14.23%
YoY
|
$386.4M
578.25%
YoY
|
$56.97M
29.23%
YoY
|
$44.09M
-69.09%
YoY
|
$142.6M
-65.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$69.72M
99.62%
YoY
|
$34.93M
-26.34%
YoY
|
$47.42M
-7.73%
YoY
|
$51.39M
-61.09%
YoY
|
$132.1M
2320.3%
YoY
|
| Cash From Investing Activities |
-$350.9M
29.98%
YoY
|
-$270.0M
106.33%
YoY
|
-$130.8M
-34.07%
YoY
|
-$198.5M
-16.7%
YoY
|
-$238.2M
-38.2%
YoY
|
| Cash From Financing Activities |
$331.4M
-14.23%
YoY
|
$386.4M
578.25%
YoY
|
$56.97M
29.23%
YoY
|
$44.09M
-69.09%
YoY
|
$142.6M
-65.39%
YoY
|
| Net Change In Cash |
$50.23M
-66.81%
YoY
|
$151.4M
-672.26%
YoY
|
-$26.45M
-74.31%
YoY
|
-$103.0M
-382.25%
YoY
|
$36.49M
13.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$69.72M
99.62%
YoY
|
$34.93M
-26.34%
YoY
|
$47.42M
-7.73%
YoY
|
$51.39M
-61.09%
YoY
|
$132.1M
2320.3%
YoY
|
| Capital Expenditures |
$2.374M
10.06%
YoY
|
$2.157M
0.05%
YoY
|
$2.156M
39.1%
YoY
|
$1.550M
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$67.35M
105.52%
YoY
|
$32.77M
-27.6%
YoY
|
$45.26M
-9.19%
YoY
|
$49.84M
-62.26%
YoY
|
$132.1M
2194.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.02M
-13.74%
YoY
|
$15.04M
99.62%
YoY
|
$15.07M
73.72%
YoY
|
$13.14M
60.1%
YoY
|
$13.93M
112.31%
YoY
|
$7.533M
-16.58%
YoY
|
$8.672M
-11.4%
YoY
|
$8.205M
12.12%
YoY
|
$6.562M
-32.59%
YoY
|
$9.030M
0.44%
YoY
|
$9.788M
-11.78%
YoY
|
$7.318M
-36.41%
YoY
|
$9.735M
-4.66%
YoY
|
$8.990M
-11.6%
YoY
|
$11.10M
-0.73%
YoY
|
$11.51M
19.28%
YoY
|
$10.21M
13.68%
YoY
|
$10.17M
4.95%
YoY
|
$11.18M
32.46%
YoY
|
| Depreciation, Depletion And Amortization |
$984.0K
106.72%
YoY
|
$786.0K
4.38%
YoY
|
$638.0K
707.59%
YoY
|
$570.0K
595.12%
YoY
|
$476.0K
460.0%
YoY
|
$753.0K
746.07%
YoY
|
$79.00K
-21.0%
YoY
|
$82.00K
N/A
|
$85.00K
16.44%
YoY
|
$89.00K
-112.26%
YoY
|
$100.0K
-70.67%
YoY
|
$0.00
-100.0%
YoY
|
$73.00K
-81.47%
YoY
|
-$726.0K
81.5%
YoY
|
$341.0K
N/A
|
$355.0K
-29.0%
YoY
|
$394.0K
-21.2%
YoY
|
-$400.0K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
$21.78M
-3.56%
YoY
|
$18.45M
-28.76%
YoY
|
$32.90M
-7190.52%
YoY
|
-$4.213M
-132.66%
YoY
|
$22.58M
-761.81%
YoY
|
$25.90M
318.28%
YoY
|
-$464.0K
-102.07%
YoY
|
$12.90M
53.55%
YoY
|
-$3.412M
-132.95%
YoY
|
$6.193M
2.57%
YoY
|
$22.40M
41.56%
YoY
|
$8.400M
-58.72%
YoY
|
$10.36M
12.8%
YoY
|
$6.038M
-79.6%
YoY
|
$15.82M
-40.06%
YoY
|
$20.35M
-5.36%
YoY
|
$9.181M
-83.19%
YoY
|
$29.60M
-28.5%
YoY
|
$26.40M
-396.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$643.0K
231.44%
YoY
|
$421.0K
-79.14%
YoY
|
$1.248M
-293.79%
YoY
|
$511.0K
-34.74%
YoY
|
$194.0K
N/A
|
$2.018M
-622.8%
YoY
|
-$644.0K
-744.0%
YoY
|
$783.0K
683.0%
YoY
|
N/A
|
-$386.0K
-172.83%
YoY
|
$100.0K
-142.02%
YoY
|
$100.0K
-114.43%
YoY
|
$2.320M
-2706.74%
YoY
|
$530.0K
165.0%
YoY
|
-$238.0K
-147.6%
YoY
|
-$693.0K
-1.0%
YoY
|
-$89.00K
N/A
|
$200.0K
N/A
|
$500.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$71.43M
17.31%
YoY
|
-$141.0M
131.01%
YoY
|
-$86.84M
2.9%
YoY
|
-$59.77M
-7.65%
YoY
|
-$60.89M
5.63%
YoY
|
-$61.04M
54.42%
YoY
|
-$84.39M
223.34%
YoY
|
-$64.72M
866.0%
YoY
|
-$57.64M
2.22%
YoY
|
-$39.53M
-41.39%
YoY
|
-$26.10M
-66.32%
YoY
|
-$6.700M
-93.8%
YoY
|
-$56.39M
-200.38%
YoY
|
-$67.44M
46.29%
YoY
|
-$77.50M
420.16%
YoY
|
-$108.1M
27.82%
YoY
|
$56.17M
-160.66%
YoY
|
-$46.10M
-46.4%
YoY
|
-$14.90M
-56.18%
YoY
|
| Cash From Investing Activities |
-$72.07M
17.99%
YoY
|
-$141.4M
124.28%
YoY
|
-$88.09M
5.18%
YoY
|
-$60.28M
-7.97%
YoY
|
-$61.08M
5.97%
YoY
|
-$63.06M
61.1%
YoY
|
-$83.75M
218.43%
YoY
|
-$65.50M
877.69%
YoY
|
-$57.64M
-1.82%
YoY
|
-$39.14M
-42.41%
YoY
|
-$26.30M
-66.17%
YoY
|
-$6.700M
-93.84%
YoY
|
-$58.71M
-204.68%
YoY
|
-$67.97M
48.08%
YoY
|
-$77.74M
439.87%
YoY
|
-$108.8M
27.58%
YoY
|
$56.08M
-160.58%
YoY
|
-$45.90M
-46.63%
YoY
|
-$14.40M
-57.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.959M
17.59%
YoY
|
N/A
|
N/A
|
N/A
|
$1.666M
49.42%
YoY
|
N/A
|
N/A
|
N/A
|
$1.115M
31.18%
YoY
|
N/A
|
N/A
|
N/A
|
$850.0K
21.43%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.557M
475.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$618.0K
-55.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.399M
-48.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.719M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$194.0M
52.6%
YoY
|
$189.7M
121.11%
YoY
|
-$30.56M
-129.27%
YoY
|
$45.11M
-56.59%
YoY
|
$127.2M
37.77%
YoY
|
$85.79M
-244.82%
YoY
|
$104.4M
241.18%
YoY
|
$103.9M
-557.77%
YoY
|
$92.29M
-14.8%
YoY
|
-$59.24M
-156.26%
YoY
|
$30.60M
-120.14%
YoY
|
-$22.70M
-188.76%
YoY
|
$108.3M
66.32%
YoY
|
$105.3M
-184.7%
YoY
|
-$151.9M
-4567.74%
YoY
|
$25.57M
-52.99%
YoY
|
$65.13M
-68.85%
YoY
|
-$124.3M
787.86%
YoY
|
$3.400M
-93.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.78M
-3.56%
YoY
|
$18.45M
-28.76%
YoY
|
$32.90M
-7190.52%
YoY
|
-$4.213M
-132.66%
YoY
|
$22.58M
-761.81%
YoY
|
$25.90M
318.28%
YoY
|
-$464.0K
-102.07%
YoY
|
$12.90M
53.55%
YoY
|
-$3.412M
-132.95%
YoY
|
$6.193M
2.57%
YoY
|
$22.40M
41.56%
YoY
|
$8.400M
-58.72%
YoY
|
$10.36M
12.8%
YoY
|
$6.038M
-79.6%
YoY
|
$15.82M
-40.06%
YoY
|
$20.35M
-5.36%
YoY
|
$9.181M
-83.19%
YoY
|
$29.60M
-28.5%
YoY
|
$26.40M
-396.63%
YoY
|
| Cash From Investing Activities |
-$72.07M
17.99%
YoY
|
-$141.4M
124.28%
YoY
|
-$88.09M
5.18%
YoY
|
-$60.28M
-7.97%
YoY
|
-$61.08M
5.97%
YoY
|
-$63.06M
61.1%
YoY
|
-$83.75M
218.43%
YoY
|
-$65.50M
877.69%
YoY
|
-$57.64M
-1.82%
YoY
|
-$39.14M
-42.41%
YoY
|
-$26.30M
-66.17%
YoY
|
-$6.700M
-93.84%
YoY
|
-$58.71M
-204.68%
YoY
|
-$67.97M
48.08%
YoY
|
-$77.74M
439.87%
YoY
|
-$108.8M
27.58%
YoY
|
$56.08M
-160.58%
YoY
|
-$45.90M
-46.63%
YoY
|
-$14.40M
-57.65%
YoY
|
| Cash From Financing Activities |
$194.0M
52.6%
YoY
|
$189.7M
121.11%
YoY
|
-$30.56M
-129.27%
YoY
|
$45.11M
-56.59%
YoY
|
$127.2M
37.77%
YoY
|
$85.79M
-244.82%
YoY
|
$104.4M
241.18%
YoY
|
$103.9M
-557.77%
YoY
|
$92.29M
-14.8%
YoY
|
-$59.24M
-156.26%
YoY
|
$30.60M
-120.14%
YoY
|
-$22.70M
-188.76%
YoY
|
$108.3M
66.32%
YoY
|
$105.3M
-184.7%
YoY
|
-$151.9M
-4567.74%
YoY
|
$25.57M
-52.99%
YoY
|
$65.13M
-68.85%
YoY
|
-$124.3M
787.86%
YoY
|
$3.400M
-93.02%
YoY
|
| Net Change In Cash |
$143.7M
62.14%
YoY
|
$66.70M
37.16%
YoY
|
-$85.75M
-524.71%
YoY
|
-$19.38M
-137.77%
YoY
|
$88.66M
183.79%
YoY
|
$48.63M
-152.75%
YoY
|
$20.19M
-24.39%
YoY
|
$51.31M
-344.32%
YoY
|
$31.24M
-47.91%
YoY
|
-$92.19M
-312.65%
YoY
|
$26.70M
-112.49%
YoY
|
-$21.00M
-66.62%
YoY
|
$59.97M
-54.01%
YoY
|
$43.35M
-130.83%
YoY
|
-$213.8M
-1488.45%
YoY
|
-$62.90M
569.18%
YoY
|
$130.4M
-23.8%
YoY
|
-$140.6M
139.93%
YoY
|
$15.40M
165.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.78M
-3.56%
YoY
|
$18.45M
-28.76%
YoY
|
$32.90M
-7190.52%
YoY
|
-$4.213M
-132.66%
YoY
|
$22.58M
-761.81%
YoY
|
$25.90M
318.28%
YoY
|
-$464.0K
-102.07%
YoY
|
$12.90M
53.55%
YoY
|
-$3.412M
-132.95%
YoY
|
$6.193M
2.57%
YoY
|
$22.40M
41.56%
YoY
|
$8.400M
-58.72%
YoY
|
$10.36M
12.8%
YoY
|
$6.038M
-79.6%
YoY
|
$15.82M
-40.06%
YoY
|
$20.35M
-5.36%
YoY
|
$9.181M
-83.19%
YoY
|
$29.60M
-28.5%
YoY
|
$26.40M
-396.63%
YoY
|
| Capital Expenditures |
$643.0K
231.44%
YoY
|
$421.0K
-79.14%
YoY
|
$1.248M
-293.79%
YoY
|
$511.0K
-34.74%
YoY
|
$194.0K
N/A
|
$2.018M
-622.8%
YoY
|
-$644.0K
-744.0%
YoY
|
$783.0K
683.0%
YoY
|
N/A
|
-$386.0K
-172.83%
YoY
|
$100.0K
-142.02%
YoY
|
$100.0K
-114.43%
YoY
|
$2.320M
-2706.74%
YoY
|
$530.0K
165.0%
YoY
|
-$238.0K
-147.6%
YoY
|
-$693.0K
-1.0%
YoY
|
-$89.00K
N/A
|
$200.0K
N/A
|
$500.0K
N/A
|
| Free Cash Flow |
$21.13M
-5.6%
YoY
|
$18.03M
-24.51%
YoY
|
$31.65M
17484.44%
YoY
|
-$4.724M
-138.99%
YoY
|
$22.39M
N/A
|
$23.89M
263.06%
YoY
|
$180.0K
-99.19%
YoY
|
$12.12M
45.96%
YoY
|
N/A
|
$6.579M
19.44%
YoY
|
$22.30M
38.84%
YoY
|
$8.300M
-60.55%
YoY
|
$8.036M
-13.31%
YoY
|
$5.508M
-81.27%
YoY
|
$16.06M
-37.98%
YoY
|
$21.04M
-5.23%
YoY
|
$9.270M
N/A
|
$29.40M
-28.99%
YoY
|
$25.90M
-391.01%
YoY
|
Loading...