|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$46.38M
13.31%
YoY
|
$40.93M
-58.68%
YoY
|
$99.05M
-24.89%
YoY
|
$131.9M
-48.18%
YoY
|
$254.5M
-883.72%
YoY
|
| Depreciation, Depletion And Amortization |
$122.2M
9.39%
YoY
|
$111.7M
6.95%
YoY
|
$104.5M
0.89%
YoY
|
$103.6M
-4.64%
YoY
|
$108.6M
-8.1%
YoY
|
| Cash From Operating Activities |
$218.9M
29.54%
YoY
|
$169.0M
-32.53%
YoY
|
$250.5M
22.02%
YoY
|
$205.3M
-32.01%
YoY
|
$301.9M
87.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$158.6M
24.47%
YoY
|
$127.5M
1.65%
YoY
|
$125.4M
27.5%
YoY
|
$98.34M
37.72%
YoY
|
$71.41M
-75.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
-95.45%
YoY
|
| Other Investing Activities |
$1.945M
-37.94%
YoY
|
$3.134M
193.45%
YoY
|
$1.068M
-775.95%
YoY
|
-$158.0K
-100.11%
YoY
|
$149.7M
6.88%
YoY
|
| Cash From Investing Activities |
-$156.7M
26.04%
YoY
|
-$124.3M
0.01%
YoY
|
-$124.3M
26.21%
YoY
|
-$98.50M
-225.75%
YoY
|
$78.33M
-149.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$17.45M
-113.26%
YoY
|
$131.5M
275.83%
YoY
|
$35.00M
-36.37%
YoY
|
| Debt Paid & Issued, Net |
$728.6M
110.22%
YoY
|
$346.6M
82.29%
YoY
|
$190.1M
2.7%
YoY
|
$185.1M
-79.98%
YoY
|
$924.6M
266.89%
YoY
|
| Cash From Financing Activities |
-$34.59M
-40.12%
YoY
|
-$57.77M
-60.46%
YoY
|
-$146.1M
-29.16%
YoY
|
-$206.2M
-69.34%
YoY
|
-$672.6M
-269.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$218.9M
29.54%
YoY
|
$169.0M
-32.53%
YoY
|
$250.5M
22.02%
YoY
|
$205.3M
-32.01%
YoY
|
$301.9M
87.52%
YoY
|
| Cash From Investing Activities |
-$156.7M
26.04%
YoY
|
-$124.3M
0.01%
YoY
|
-$124.3M
26.21%
YoY
|
-$98.50M
-225.75%
YoY
|
$78.33M
-149.82%
YoY
|
| Cash From Financing Activities |
-$34.59M
-40.12%
YoY
|
-$57.77M
-60.46%
YoY
|
-$146.1M
-29.16%
YoY
|
-$206.2M
-69.34%
YoY
|
-$672.6M
-269.71%
YoY
|
| Net Change In Cash |
$27.61M
-310.56%
YoY
|
-$13.11M
-34.3%
YoY
|
-$19.96M
-79.94%
YoY
|
-$99.49M
-65.98%
YoY
|
-$292.4M
-173.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$218.9M
29.54%
YoY
|
$169.0M
-32.53%
YoY
|
$250.5M
22.02%
YoY
|
$205.3M
-32.01%
YoY
|
$301.9M
87.52%
YoY
|
| Capital Expenditures |
$158.6M
24.47%
YoY
|
$127.5M
1.65%
YoY
|
$125.4M
27.5%
YoY
|
$98.34M
37.72%
YoY
|
$71.41M
-75.98%
YoY
|
| Free Cash Flow |
$60.25M
45.12%
YoY
|
$41.52M
-66.8%
YoY
|
$125.1M
16.98%
YoY
|
$106.9M
-53.62%
YoY
|
$230.5M
-269.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.282M
-94.23%
YoY
|
-$24.62M
-608.3%
YoY
|
$6.754M
-62.77%
YoY
|
$12.57M
-236.69%
YoY
|
$22.21M
-16.31%
YoY
|
$4.844M
-11.22%
YoY
|
$18.14M
-51.58%
YoY
|
-$9.199M
-165.86%
YoY
|
$26.53M
-12.98%
YoY
|
$5.456M
-68.15%
YoY
|
$37.46M
12.28%
YoY
|
$13.97M
-49.24%
YoY
|
$30.49M
-18.96%
YoY
|
$17.13M
-48.68%
YoY
|
$33.36M
-8.25%
YoY
|
$27.52M
-17.79%
YoY
|
$37.62M
168.74%
YoY
|
$33.38M
-80.45%
YoY
|
$36.36M
45.07%
YoY
|
$33.47M
-120.67%
YoY
|
| Depreciation, Depletion And Amortization |
$30.52M
0.95%
YoY
|
$30.20M
3.59%
YoY
|
$31.86M
9.93%
YoY
|
$30.99M
9.37%
YoY
|
$30.23M
8.92%
YoY
|
$29.15M
9.32%
YoY
|
$28.98M
4.7%
YoY
|
$28.34M
7.16%
YoY
|
$27.76M
8.56%
YoY
|
$26.67M
7.58%
YoY
|
$27.68M
5.33%
YoY
|
$26.44M
2.0%
YoY
|
$25.57M
-0.02%
YoY
|
$24.79M
-3.87%
YoY
|
$26.28M
-5.14%
YoY
|
$25.93M
-4.33%
YoY
|
$25.57M
-6.66%
YoY
|
$25.79M
-2.14%
YoY
|
$27.70M
-7.34%
YoY
|
$27.10M
-9.67%
YoY
|
| Cash From Operating Activities |
$51.26M
-47.74%
YoY
|
-$53.43M
1115.7%
YoY
|
$102.2M
47.03%
YoY
|
$22.98M
-38.83%
YoY
|
$98.09M
26.28%
YoY
|
-$4.395M
-72.18%
YoY
|
$69.52M
-29.93%
YoY
|
$37.58M
-25.46%
YoY
|
$77.68M
-23.41%
YoY
|
-$15.80M
2532.83%
YoY
|
$99.22M
0.33%
YoY
|
$50.41M
-3608.28%
YoY
|
$101.4M
19.64%
YoY
|
-$600.0K
-102.61%
YoY
|
$98.90M
10.62%
YoY
|
-$1.437M
-101.58%
YoY
|
$84.77M
31.84%
YoY
|
$23.02M
-59.6%
YoY
|
$89.40M
21.14%
YoY
|
$91.20M
-194.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.79M
-29.72%
YoY
|
$35.49M
-8.9%
YoY
|
$44.98M
-3.56%
YoY
|
$36.60M
24.61%
YoY
|
$38.12M
42.58%
YoY
|
$38.95M
57.59%
YoY
|
$46.64M
23.49%
YoY
|
$29.37M
-24.19%
YoY
|
$26.74M
-1.34%
YoY
|
$24.72M
13.49%
YoY
|
$37.76M
-198.45%
YoY
|
$38.75M
-231.14%
YoY
|
$27.10M
-265.83%
YoY
|
$21.78M
54.49%
YoY
|
-$38.36M
45.8%
YoY
|
-$29.54M
89.38%
YoY
|
-$16.34M
-9.72%
YoY
|
$14.10M
23.32%
YoY
|
-$26.31M
-87.69%
YoY
|
-$15.60M
-38.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
0.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$371.0K
-52.44%
YoY
|
$1.391M
598.99%
YoY
|
-$342.0K
-115.14%
YoY
|
$1.308M
218.25%
YoY
|
$780.0K
126.74%
YoY
|
$199.0K
65.83%
YoY
|
$2.259M
2329.03%
YoY
|
$411.0K
71.25%
YoY
|
$344.0K
-17.31%
YoY
|
$120.0K
-62.38%
YoY
|
$93.00K
-24.39%
YoY
|
$240.0K
-53.03%
YoY
|
$416.0K
-36.0%
YoY
|
$319.0K
-122.12%
YoY
|
$123.0K
-63.72%
YoY
|
$511.0K
-36.13%
YoY
|
$650.0K
550.0%
YoY
|
-$1.442M
-100.97%
YoY
|
$339.0K
-99.84%
YoY
|
$800.0K
-157.14%
YoY
|
| Cash From Investing Activities |
-$26.42M
-29.25%
YoY
|
-$34.10M
-12.02%
YoY
|
-$45.32M
2.12%
YoY
|
-$35.29M
21.86%
YoY
|
-$37.34M
41.48%
YoY
|
-$38.75M
57.55%
YoY
|
-$44.38M
17.8%
YoY
|
-$28.96M
-24.79%
YoY
|
-$26.39M
-1.09%
YoY
|
-$24.60M
14.62%
YoY
|
-$37.67M
-1.48%
YoY
|
-$38.50M
32.62%
YoY
|
-$26.68M
70.05%
YoY
|
-$21.46M
38.1%
YoY
|
-$38.24M
47.23%
YoY
|
-$29.03M
94.85%
YoY
|
-$15.69M
-12.34%
YoY
|
-$15.54M
-111.33%
YoY
|
-$25.97M
228.73%
YoY
|
-$14.90M
-43.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.45M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$77.50M
-10.4%
YoY
|
N/A
|
N/A
|
N/A
|
$86.50M
-9.9%
YoY
|
N/A
|
N/A
|
N/A
|
$96.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.21M
-59.3%
YoY
|
$56.82M
33.23%
YoY
|
-$27.08M
8.46%
YoY
|
$11.78M
-225.74%
YoY
|
-$61.94M
17.76%
YoY
|
$42.65M
46.24%
YoY
|
-$24.96M
-57.58%
YoY
|
-$9.366M
-75.9%
YoY
|
-$52.60M
-17.87%
YoY
|
$29.16M
86.22%
YoY
|
-$58.86M
45.94%
YoY
|
-$38.86M
58.84%
YoY
|
-$64.04M
-44.43%
YoY
|
$15.66M
-159.74%
YoY
|
-$40.33M
-86.71%
YoY
|
-$24.47M
-90.61%
YoY
|
-$115.2M
53.44%
YoY
|
-$26.21M
-21.72%
YoY
|
-$303.4M
-3990.21%
YoY
|
-$260.6M
-162.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$51.26M
-47.74%
YoY
|
-$53.43M
1115.7%
YoY
|
$102.2M
47.03%
YoY
|
$22.98M
-38.83%
YoY
|
$98.09M
26.28%
YoY
|
-$4.395M
-72.18%
YoY
|
$69.52M
-29.93%
YoY
|
$37.58M
-25.46%
YoY
|
$77.68M
-23.41%
YoY
|
-$15.80M
2532.83%
YoY
|
$99.22M
0.33%
YoY
|
$50.41M
-3608.28%
YoY
|
$101.4M
19.64%
YoY
|
-$600.0K
-102.61%
YoY
|
$98.90M
10.62%
YoY
|
-$1.437M
-101.58%
YoY
|
$84.77M
31.84%
YoY
|
$23.02M
-59.6%
YoY
|
$89.40M
21.14%
YoY
|
$91.20M
-194.21%
YoY
|
| Cash From Investing Activities |
-$26.42M
-29.25%
YoY
|
-$34.10M
-12.02%
YoY
|
-$45.32M
2.12%
YoY
|
-$35.29M
21.86%
YoY
|
-$37.34M
41.48%
YoY
|
-$38.75M
57.55%
YoY
|
-$44.38M
17.8%
YoY
|
-$28.96M
-24.79%
YoY
|
-$26.39M
-1.09%
YoY
|
-$24.60M
14.62%
YoY
|
-$37.67M
-1.48%
YoY
|
-$38.50M
32.62%
YoY
|
-$26.68M
70.05%
YoY
|
-$21.46M
38.1%
YoY
|
-$38.24M
47.23%
YoY
|
-$29.03M
94.85%
YoY
|
-$15.69M
-12.34%
YoY
|
-$15.54M
-111.33%
YoY
|
-$25.97M
228.73%
YoY
|
-$14.90M
-43.98%
YoY
|
| Cash From Financing Activities |
-$25.21M
-59.3%
YoY
|
$56.82M
33.23%
YoY
|
-$27.08M
8.46%
YoY
|
$11.78M
-225.74%
YoY
|
-$61.94M
17.76%
YoY
|
$42.65M
46.24%
YoY
|
-$24.96M
-57.58%
YoY
|
-$9.366M
-75.9%
YoY
|
-$52.60M
-17.87%
YoY
|
$29.16M
86.22%
YoY
|
-$58.86M
45.94%
YoY
|
-$38.86M
58.84%
YoY
|
-$64.04M
-44.43%
YoY
|
$15.66M
-159.74%
YoY
|
-$40.33M
-86.71%
YoY
|
-$24.47M
-90.61%
YoY
|
-$115.2M
53.44%
YoY
|
-$26.21M
-21.72%
YoY
|
-$303.4M
-3990.21%
YoY
|
-$260.6M
-162.96%
YoY
|
| Net Change In Cash |
-$366.0K
-69.19%
YoY
|
-$30.71M
6028.94%
YoY
|
$29.83M
16200.0%
YoY
|
-$532.0K
-29.07%
YoY
|
-$1.188M
-9.45%
YoY
|
-$501.0K
-95.54%
YoY
|
$183.0K
-93.21%
YoY
|
-$750.0K
-97.22%
YoY
|
-$1.312M
-112.26%
YoY
|
-$11.23M
75.52%
YoY
|
$2.695M
-86.75%
YoY
|
-$26.95M
-50.94%
YoY
|
$10.70M
-123.18%
YoY
|
-$6.400M
-65.83%
YoY
|
$20.33M
-108.47%
YoY
|
-$54.94M
-70.19%
YoY
|
-$46.16M
60.82%
YoY
|
-$18.73M
-111.66%
YoY
|
-$240.0M
-425.65%
YoY
|
-$184.3M
-163.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.26M
-47.74%
YoY
|
-$53.43M
1115.7%
YoY
|
$102.2M
47.03%
YoY
|
$22.98M
-38.83%
YoY
|
$98.09M
26.28%
YoY
|
-$4.395M
-72.18%
YoY
|
$69.52M
-29.93%
YoY
|
$37.58M
-25.46%
YoY
|
$77.68M
-23.41%
YoY
|
-$15.80M
2532.83%
YoY
|
$99.22M
0.33%
YoY
|
$50.41M
-3608.28%
YoY
|
$101.4M
19.64%
YoY
|
-$600.0K
-102.61%
YoY
|
$98.90M
10.62%
YoY
|
-$1.437M
-101.58%
YoY
|
$84.77M
31.84%
YoY
|
$23.02M
-59.6%
YoY
|
$89.40M
21.14%
YoY
|
$91.20M
-194.21%
YoY
|
| Capital Expenditures |
$26.79M
-29.72%
YoY
|
$35.49M
-8.9%
YoY
|
$44.98M
-3.56%
YoY
|
$36.60M
24.61%
YoY
|
$38.12M
42.58%
YoY
|
$38.95M
57.59%
YoY
|
$46.64M
23.49%
YoY
|
$29.37M
-24.19%
YoY
|
$26.74M
-1.34%
YoY
|
$24.72M
13.49%
YoY
|
$37.76M
-198.45%
YoY
|
$38.75M
-231.14%
YoY
|
$27.10M
-265.83%
YoY
|
$21.78M
54.49%
YoY
|
-$38.36M
45.8%
YoY
|
-$29.54M
89.38%
YoY
|
-$16.34M
-9.72%
YoY
|
$14.10M
23.32%
YoY
|
-$26.31M
-87.69%
YoY
|
-$15.60M
-38.1%
YoY
|
| Free Cash Flow |
$24.47M
-59.19%
YoY
|
-$88.92M
105.13%
YoY
|
$57.25M
150.12%
YoY
|
-$13.62M
-265.96%
YoY
|
$59.97M
17.72%
YoY
|
-$43.35M
6.99%
YoY
|
$22.89M
-62.76%
YoY
|
$8.205M
-29.69%
YoY
|
$50.94M
-31.46%
YoY
|
-$40.52M
81.04%
YoY
|
$61.46M
-55.22%
YoY
|
$11.67M
-58.48%
YoY
|
$74.32M
-26.49%
YoY
|
-$22.38M
-350.72%
YoY
|
$137.3M
18.62%
YoY
|
$28.11M
-73.68%
YoY
|
$101.1M
22.71%
YoY
|
$8.926M
-80.41%
YoY
|
$115.7M
-59.75%
YoY
|
$106.8M
-249.16%
YoY
|
Loading...