|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$136.6K
677.89%
YoY
|
$390.3K
201.13%
YoY
|
$1.001M
133.61%
YoY
|
$2.856K
25.81%
YoY
|
$17.57K
243.07%
YoY
|
$129.6K
3223.03%
YoY
|
$428.6K
1189.87%
YoY
|
$2.270K
N/A
|
$5.120K
-97.95%
YoY
|
$3.900K
-96.65%
YoY
|
$33.23K
-28.83%
YoY
|
$0.00
-100.0%
YoY
|
$250.2K
-57.36%
YoY
|
$116.3K
-84.29%
YoY
|
$46.69K
1094.12%
YoY
|
$303.7K
7491.75%
YoY
|
$586.7K
14244.99%
YoY
|
$740.6K
N/A
|
| Cash & Equivalents |
$136.6K
677.89%
YoY
|
$390.3K
201.13%
YoY
|
$1.001M
133.61%
YoY
|
$2.856K
25.98%
YoY
|
$17.57K
243.4%
YoY
|
$129.6K
3224.73%
YoY
|
$428.6K
1190.07%
YoY
|
$2.267K
-93.8%
YoY
|
$5.115K
-97.96%
YoY
|
$3.898K
-96.65%
YoY
|
$33.23K
-28.84%
YoY
|
$36.55K
-87.97%
YoY
|
$250.2K
-57.36%
YoY
|
$116.3K
-84.29%
YoY
|
$46.69K
1094.17%
YoY
|
$303.7K
7491.8%
YoY
|
$586.7K
14244.99%
YoY
|
$740.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$26.90K
N/A
|
$40.60K
-73.69%
YoY
|
$5.200K
-91.52%
YoY
|
N/A
|
N/A
|
$154.3K
101.78%
YoY
|
$61.33K
-69.34%
YoY
|
$45.83K
-84.01%
YoY
|
$3.150K
-99.02%
YoY
|
$76.47K
-86.18%
YoY
|
$200.0K
-64.0%
YoY
|
$286.7K
-58.36%
YoY
|
$322.3K
-60.99%
YoY
|
$553.4K
N/A
|
$555.5K
N/A
|
$688.5K
N/A
|
$826.2K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$29.85K
51.27%
YoY
|
$26.85K
-4.11%
YoY
|
$40.57K
-73.7%
YoY
|
$5.200K
-91.52%
YoY
|
$19.73K
-56.95%
YoY
|
$28.00K
789.45%
YoY
|
$154.2K
101.72%
YoY
|
$61.33K
-67.84%
YoY
|
$45.83K
-84.01%
YoY
|
$3.148K
-99.02%
YoY
|
$76.47K
-86.18%
YoY
|
$190.7K
-65.66%
YoY
|
$286.7K
-58.36%
YoY
|
$322.3K
-60.99%
YoY
|
$553.4K
N/A
|
$555.5K
N/A
|
$688.5K
N/A
|
$826.2K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$166.5K
346.39%
YoY
|
$417.1K
164.66%
YoY
|
$1.042M
78.75%
YoY
|
$8.056K
-87.33%
YoY
|
$37.30K
-26.8%
YoY
|
$157.6K
2136.7%
YoY
|
$582.9K
431.37%
YoY
|
$63.60K
-72.02%
YoY
|
$50.95K
-90.51%
YoY
|
$7.046K
-98.39%
YoY
|
$109.7K
-81.72%
YoY
|
$227.3K
-73.55%
YoY
|
$536.9K
-57.9%
YoY
|
$438.6K
-72.01%
YoY
|
$600.1K
15247.52%
YoY
|
$859.2K
N/A
|
$1.275M
N/A
|
$1.567M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$766.2K
N/A
|
$5.494M
-52.27%
YoY
|
$5.424M
-52.2%
YoY
|
N/A
|
N/A
|
$11.51M
-74.29%
YoY
|
$11.35M
-74.33%
YoY
|
$11.19M
-95.34%
YoY
|
$45.36M
-80.93%
YoY
|
$44.77M
-81.02%
YoY
|
$44.20M
-81.19%
YoY
|
$240.4M
2.43%
YoY
|
$237.8M
1.35%
YoY
|
$235.9M
N/A
|
$235.0M
N/A
|
$234.7M
N/A
|
$234.6M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$774.8K
-85.53%
YoY
|
$766.2K
-85.5%
YoY
|
$5.494M
-52.27%
YoY
|
$5.424M
-52.2%
YoY
|
$5.354M
-52.16%
YoY
|
$5.285M
-88.35%
YoY
|
$11.51M
-74.29%
YoY
|
$11.35M
-74.32%
YoY
|
$11.19M
-95.34%
YoY
|
$45.36M
-80.93%
YoY
|
$44.77M
-81.02%
YoY
|
$44.19M
-81.19%
YoY
|
$240.4M
2.43%
YoY
|
$237.8M
1.35%
YoY
|
$235.9M
37558.17%
YoY
|
$235.0M
N/A
|
$234.7M
N/A
|
$234.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$166.5K
346.39%
YoY
|
$417.1K
164.66%
YoY
|
$1.042M
78.75%
YoY
|
$8.056K
-87.33%
YoY
|
$37.30K
-26.8%
YoY
|
$157.6K
2136.7%
YoY
|
$582.9K
431.37%
YoY
|
$63.60K
-72.02%
YoY
|
$50.95K
-90.51%
YoY
|
$7.046K
-98.39%
YoY
|
$109.7K
-81.72%
YoY
|
$227.3K
-73.55%
YoY
|
$536.9K
-57.9%
YoY
|
$438.6K
-72.01%
YoY
|
$600.1K
15247.52%
YoY
|
$859.2K
N/A
|
$1.275M
N/A
|
$1.567M
N/A
|
| Total Long-Term Assets |
$774.8K
|
$766.2K
|
$5.494M
|
$5.424M
|
$5.354M
|
$5.285M
|
$11.51M
|
$11.35M
|
$11.19M
|
$45.36M
|
$44.77M
|
$44.19M
|
$240.4M
|
$237.8M
|
$235.9M
|
$235.0M
|
$234.7M
|
$234.6M
|
| Total Assets |
$941.3K
-82.54%
YoY
|
$1.183M
-78.26%
YoY
|
$6.536M
-45.95%
YoY
|
$5.432M
-52.4%
YoY
|
$5.391M
-52.05%
YoY
|
$5.443M
-88.0%
YoY
|
$12.09M
-73.05%
YoY
|
$11.41M
-74.31%
YoY
|
$11.24M
-95.33%
YoY
|
$45.36M
-80.96%
YoY
|
$44.88M
-81.02%
YoY
|
$44.42M
-81.17%
YoY
|
$240.9M
2.11%
YoY
|
$238.2M
0.87%
YoY
|
$236.5M
37419.77%
YoY
|
$235.8M
N/A
|
$236.0M
N/A
|
$236.2M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$367.5K
-15.85%
YoY
|
$429.7K
25.9%
YoY
|
$430.7K
-5.94%
YoY
|
$407.7K
17.82%
YoY
|
$436.8K
63.38%
YoY
|
$341.3K
3664.61%
YoY
|
$458.0K
249.82%
YoY
|
$346.1K
78.12%
YoY
|
$267.3K
313.38%
YoY
|
$9.065K
-66.5%
YoY
|
$130.9K
9611.42%
YoY
|
$194.3K
N/A
|
$64.67K
-8.8%
YoY
|
$27.06K
N/A
|
$1.348K
-99.65%
YoY
|
N/A
|
$70.91K
N/A
|
N/A
|
| Accrued Expenses |
$839.5K
40.72%
YoY
|
$796.0K
37.11%
YoY
|
$758.3K
24.05%
YoY
|
$677.4K
10.05%
YoY
|
$596.6K
154.07%
YoY
|
$580.5K
876.83%
YoY
|
$611.3K
1826.66%
YoY
|
$615.5K
2294.01%
YoY
|
$234.8K
N/A
|
$59.43K
993.87%
YoY
|
$31.73K
-57.7%
YoY
|
$25.71K
-67.86%
YoY
|
$0.00
-100.0%
YoY
|
$5.433K
-95.33%
YoY
|
$75.00K
13.64%
YoY
|
$80.00K
N/A
|
$139.7K
N/A
|
$116.3K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.227M
3.69%
YoY
|
$1.226M
17.65%
YoY
|
$1.399M
30.84%
YoY
|
$1.265M
31.57%
YoY
|
$1.183M
135.66%
YoY
|
$1.042M
1420.98%
YoY
|
$1.069M
557.43%
YoY
|
$961.5K
337.08%
YoY
|
$502.1K
676.48%
YoY
|
$68.50K
110.83%
YoY
|
$162.6K
113.02%
YoY
|
$220.0K
172.84%
YoY
|
$64.67K
-69.29%
YoY
|
$32.49K
-72.07%
YoY
|
$76.35K
-88.67%
YoY
|
$80.63K
N/A
|
$210.6K
N/A
|
$116.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$2.499M
N/A
|
$2.708M
131.1%
YoY
|
$1.516M
327.77%
YoY
|
N/A
|
N/A
|
$1.172M
-44.45%
YoY
|
$354.4K
-81.35%
YoY
|
$207.8K
-88.14%
YoY
|
$5.870K
-99.59%
YoY
|
$2.109M
106.84%
YoY
|
$1.900M
87.78%
YoY
|
$1.753M
65.68%
YoY
|
$1.432M
35.88%
YoY
|
$1.020M
N/A
|
$1.012M
N/A
|
$1.058M
N/A
|
$1.054M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$557.9K
N/A
|
$1.103M
400.0%
YoY
|
$33.10K
-97.0%
YoY
|
N/A
|
N/A
|
$220.5K
-90.67%
YoY
|
$1.103M
-31.09%
YoY
|
$1.103M
-53.38%
YoY
|
$112.5K
-96.0%
YoY
|
$2.363M
-37.61%
YoY
|
$1.600M
-72.84%
YoY
|
$2.365M
-73.68%
YoY
|
$2.815M
-76.08%
YoY
|
$3.788M
N/A
|
$5.890M
N/A
|
$8.985M
N/A
|
$11.77M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$3.057M
N/A
|
$3.810M
173.69%
YoY
|
$1.549M
6.34%
YoY
|
N/A
|
N/A
|
$1.392M
-68.87%
YoY
|
$1.457M
-58.37%
YoY
|
$1.310M
-68.18%
YoY
|
$118.3K
-97.21%
YoY
|
$4.472M
-6.97%
YoY
|
$3.500M
-49.29%
YoY
|
$4.117M
-59.0%
YoY
|
$4.246M
-66.88%
YoY
|
$4.807M
N/A
|
$6.902M
N/A
|
$10.04M
N/A
|
$12.82M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.227M
3.69%
YoY
|
$1.226M
17.65%
YoY
|
$1.399M
30.84%
YoY
|
$1.265M
31.57%
YoY
|
$1.183M
135.66%
YoY
|
$1.042M
1420.98%
YoY
|
$1.069M
557.43%
YoY
|
$961.5K
337.08%
YoY
|
$502.1K
676.48%
YoY
|
$68.50K
110.83%
YoY
|
$162.6K
113.02%
YoY
|
$220.0K
172.84%
YoY
|
$64.67K
-69.29%
YoY
|
$32.49K
-72.07%
YoY
|
$76.35K
-88.67%
YoY
|
$80.63K
N/A
|
$210.6K
N/A
|
$116.3K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$3.057M
N/A
|
$3.810M
173.69%
YoY
|
$1.549M
6.34%
YoY
|
N/A
|
N/A
|
$1.392M
-68.87%
YoY
|
$1.457M
-58.37%
YoY
|
$1.310M
-68.18%
YoY
|
$118.3K
-97.21%
YoY
|
$4.472M
-6.97%
YoY
|
$3.500M
-49.29%
YoY
|
$4.117M
-59.0%
YoY
|
$4.246M
-66.88%
YoY
|
$4.807M
N/A
|
$6.902M
N/A
|
$10.04M
N/A
|
$12.82M
N/A
|
| Total Liabilities |
$4.475M
60.21%
YoY
|
$4.283M
71.66%
YoY
|
$5.209M
111.64%
YoY
|
$2.814M
16.37%
YoY
|
$2.794M
54.13%
YoY
|
$2.495M
1235.39%
YoY
|
$2.461M
-46.89%
YoY
|
$2.418M
-34.73%
YoY
|
$1.812M
-56.66%
YoY
|
$186.8K
-95.63%
YoY
|
$4.635M
-5.09%
YoY
|
$3.705M
-46.94%
YoY
|
$4.182M
-59.21%
YoY
|
$4.279M
-66.93%
YoY
|
$4.884M
624.42%
YoY
|
$6.983M
N/A
|
$10.25M
N/A
|
$12.94M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.309M
56.32%
YoY
|
-$3.866M
63.31%
YoY
|
-$4.168M
107.83%
YoY
|
-$2.807M
6.75%
YoY
|
-$2.757M
26.35%
YoY
|
-$2.367M
150.85%
YoY
|
-$2.006M
-54.69%
YoY
|
-$2.630M
-22.17%
YoY
|
-$2.182M
-38.47%
YoY
|
-$943.7K
-74.77%
YoY
|
-$4.426M
5.78%
YoY
|
-$3.378M
-43.92%
YoY
|
-$3.546M
-60.07%
YoY
|
-$3.741M
-67.05%
YoY
|
-$4.184M
5977.47%
YoY
|
-$6.024M
N/A
|
-$8.881M
N/A
|
-$11.35M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.309M
56.33%
YoY
|
-$3.865M
72.78%
YoY
|
-$4.167M
134.32%
YoY
|
-$2.806M
24.46%
YoY
|
-$2.756M
65.89%
YoY
|
-$2.237M
2704.39%
YoY
|
-$1.779M
-59.81%
YoY
|
-$2.255M
-33.24%
YoY
|
-$1.662M
-53.13%
YoY
|
-$79.77K
-97.87%
YoY
|
-$4.425M
5.78%
YoY
|
-$3.378M
-43.92%
YoY
|
-$3.545M
-60.08%
YoY
|
-$3.740M
-67.05%
YoY
|
-$4.184M
9441.32%
YoY
|
-$6.024M
87022.81%
YoY
|
-$8.881M
-75569.75%
YoY
|
-$11.35M
N/A
|
| Total Liabilities & Shareholders Equity |
$941.3K
-82.54%
YoY
|
$1.183M
-78.26%
YoY
|
$6.536M
-45.95%
YoY
|
$5.432M
-52.4%
YoY
|
$5.391M
-52.05%
YoY
|
$5.443M
-88.0%
YoY
|
$12.09M
-73.05%
YoY
|
$11.41M
-74.31%
YoY
|
$11.24M
-95.33%
YoY
|
$45.36M
-80.96%
YoY
|
$44.88M
-81.02%
YoY
|
$44.42M
-81.17%
YoY
|
$240.9M
2.11%
YoY
|
$238.2M
0.87%
YoY
|
$236.5M
37419.77%
YoY
|
$235.8M
N/A
|
$236.0M
N/A
|
$236.2M
N/A
|
Loading...