|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.333M
-6.38%
YoY
|
-$1.424M
-118.67%
YoY
|
$7.624M
-28.8%
YoY
|
$10.71M
116.08%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$763.6K
-17.5%
YoY
|
-$925.5K
-4.02%
YoY
|
-$964.3K
6.64%
YoY
|
-$904.3K
4.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.714M
-88.45%
YoY
|
$40.81M
-79.38%
YoY
|
$197.9M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$4.714M
-88.45%
YoY
|
$40.81M
-79.38%
YoY
|
$197.9M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.761M
-88.35%
YoY
|
$40.87M
-79.35%
YoY
|
$197.9M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.690M
-90.72%
YoY
|
-$39.75M
-79.82%
YoY
|
-$197.0M
-70457.9%
YoY
|
$280.0K
-99.88%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$763.6K
-17.5%
YoY
|
-$925.5K
-4.02%
YoY
|
-$964.3K
6.64%
YoY
|
-$904.3K
4.13%
YoY
|
| Cash From Investing Activities |
$4.714M
-88.45%
YoY
|
$40.81M
-79.38%
YoY
|
$197.9M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$3.690M
-90.72%
YoY
|
-$39.75M
-79.82%
YoY
|
-$197.0M
-70457.9%
YoY
|
$280.0K
-99.88%
YoY
|
| Net Change In Cash |
$260.7K
107.36%
YoY
|
$125.7K
-211.81%
YoY
|
-$112.4K
-81.99%
YoY
|
-$624.3K
-184.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$763.6K
-17.5%
YoY
|
-$925.5K
-4.02%
YoY
|
-$964.3K
6.64%
YoY
|
-$904.3K
4.13%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$436.7K
20.08%
YoY
|
$329.6K
N/A
|
-$1.304M
-309.05%
YoY
|
$5.793K
-101.29%
YoY
|
-$363.6K
-70.63%
YoY
|
N/A
|
$624.0K
-232.25%
YoY
|
-$447.6K
-124.79%
YoY
|
-$1.238M
-144.09%
YoY
|
$3.482M
48.01%
YoY
|
-$471.8K
-117.2%
YoY
|
$1.806M
-42.51%
YoY
|
$2.808M
13.6%
YoY
|
$2.353M
-53.18%
YoY
|
$2.744M
-7528.49%
YoY
|
$3.140M
-16911.11%
YoY
|
$2.472M
-18780.03%
YoY
|
$5.025M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$253.6K
252.09%
YoY
|
-$352.7K
N/A
|
-$137.4K
-68.55%
YoY
|
$461.9K
-409.03%
YoY
|
-$72.03K
-51.69%
YoY
|
N/A
|
-$436.9K
110.35%
YoY
|
-$149.5K
-58.48%
YoY
|
-$149.1K
-42.01%
YoY
|
-$136.6K
-35.06%
YoY
|
-$207.7K
-19.18%
YoY
|
-$360.0K
27.19%
YoY
|
-$257.1K
67.04%
YoY
|
-$210.4K
-75.77%
YoY
|
-$257.0K
106975.0%
YoY
|
-$283.0K
N/A
|
-$153.9K
256448.33%
YoY
|
-$868.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.756M
N/A
|
-$13.70K
-8.67%
YoY
|
-$34.51M
345001.0%
YoY
|
N/A
|
N/A
|
-$15.00K
-472.21%
YoY
|
-$10.00K
-100.01%
YoY
|
$34.51M
N/A
|
$0.00
N/A
|
$4.030K
N/A
|
$197.9M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$234.6M
N/A
|
| Cash From Investing Activities |
-$1.878K
-86.26%
YoY
|
$4.756M
N/A
|
-$13.70K
-8.67%
YoY
|
-$34.51M
345001.0%
YoY
|
-$13.67K
-100.04%
YoY
|
N/A
|
-$15.00K
-472.21%
YoY
|
-$10.00K
-100.01%
YoY
|
$34.51M
N/A
|
$0.00
N/A
|
$4.030K
N/A
|
$197.9M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$234.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.878K
-107.13%
YoY
|
-$5.014M
N/A
|
$1.150M
30.89%
YoY
|
$33.50M
21285.88%
YoY
|
-$26.33K
-99.92%
YoY
|
N/A
|
$878.2K
337.85%
YoY
|
$156.6K
-100.08%
YoY
|
-$34.36M
-8887.06%
YoY
|
$107.3K
-61.68%
YoY
|
$200.6K
N/A
|
-$197.7M
N/A
|
$391.0K
N/A
|
$280.0K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$236.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$253.6K
252.09%
YoY
|
-$352.7K
N/A
|
-$137.4K
-68.55%
YoY
|
$461.9K
-409.03%
YoY
|
-$72.03K
-51.69%
YoY
|
N/A
|
-$436.9K
110.35%
YoY
|
-$149.5K
-58.48%
YoY
|
-$149.1K
-42.01%
YoY
|
-$136.6K
-35.06%
YoY
|
-$207.7K
-19.18%
YoY
|
-$360.0K
27.19%
YoY
|
-$257.1K
67.04%
YoY
|
-$210.4K
-75.77%
YoY
|
-$257.0K
106975.0%
YoY
|
-$283.0K
N/A
|
-$153.9K
256448.33%
YoY
|
-$868.3K
N/A
|
| Cash From Investing Activities |
-$1.878K
-86.26%
YoY
|
$4.756M
N/A
|
-$13.70K
-8.67%
YoY
|
-$34.51M
345001.0%
YoY
|
-$13.67K
-100.04%
YoY
|
N/A
|
-$15.00K
-472.21%
YoY
|
-$10.00K
-100.01%
YoY
|
$34.51M
N/A
|
$0.00
N/A
|
$4.030K
N/A
|
$197.9M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$234.6M
N/A
|
| Cash From Financing Activities |
$1.878K
-107.13%
YoY
|
-$5.014M
N/A
|
$1.150M
30.89%
YoY
|
$33.50M
21285.88%
YoY
|
-$26.33K
-99.92%
YoY
|
N/A
|
$878.2K
337.85%
YoY
|
$156.6K
-100.08%
YoY
|
-$34.36M
-8887.06%
YoY
|
$107.3K
-61.68%
YoY
|
$200.6K
N/A
|
-$197.7M
N/A
|
$391.0K
N/A
|
$280.0K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$236.2M
N/A
|
| Net Change In Cash |
-$255.5K
128.05%
YoY
|
-$611.1K
N/A
|
$998.4K
134.2%
YoY
|
-$551.5K
19319.01%
YoY
|
-$112.0K
-9305.67%
YoY
|
N/A
|
$426.3K
-13851.61%
YoY
|
-$2.840K
-98.65%
YoY
|
$1.217K
-99.09%
YoY
|
-$29.32K
-142.11%
YoY
|
-$3.100K
-98.79%
YoY
|
-$210.0K
-25.81%
YoY
|
$133.9K
-186.98%
YoY
|
$69.63K
-90.55%
YoY
|
-$257.0K
-6672.38%
YoY
|
-$283.0K
N/A
|
-$153.9K
-3863.55%
YoY
|
$736.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$253.6K
252.09%
YoY
|
-$352.7K
N/A
|
-$137.4K
-68.55%
YoY
|
$461.9K
-409.03%
YoY
|
-$72.03K
-51.69%
YoY
|
N/A
|
-$436.9K
110.35%
YoY
|
-$149.5K
-58.48%
YoY
|
-$149.1K
-42.01%
YoY
|
-$136.6K
-35.06%
YoY
|
-$207.7K
-19.18%
YoY
|
-$360.0K
27.19%
YoY
|
-$257.1K
67.04%
YoY
|
-$210.4K
-75.77%
YoY
|
-$257.0K
106975.0%
YoY
|
-$283.0K
N/A
|
-$153.9K
256448.33%
YoY
|
-$868.3K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...