|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$566.3M
7.58%
YoY
|
$526.3M
10.33%
YoY
|
$477.1M
-2.32%
YoY
|
$488.4M
-7.98%
YoY
|
$530.8M
49.91%
YoY
|
| Depreciation, Depletion And Amortization |
$42.10M
5.25%
YoY
|
$40.00M
10.8%
YoY
|
$36.10M
11.76%
YoY
|
$32.30M
1.25%
YoY
|
$31.90M
-0.93%
YoY
|
| Cash From Operating Activities |
$645.1M
11.64%
YoY
|
$577.9M
18.23%
YoY
|
$488.8M
-12.62%
YoY
|
$559.4M
-6.41%
YoY
|
$597.7M
-4.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.75M
14.34%
YoY
|
$46.13M
-47.62%
YoY
|
$88.07M
35.1%
YoY
|
$65.19M
14.94%
YoY
|
$56.72M
71.17%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.365M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$409.6M
-177.3%
YoY
|
$529.9M
-76.68%
YoY
|
$2.272B
638.92%
YoY
|
$307.5M
-115.18%
YoY
|
-$2.026B
-62.18%
YoY
|
| Cash From Investing Activities |
-$462.4M
-195.57%
YoY
|
$483.8M
-77.85%
YoY
|
$2.184B
801.4%
YoY
|
$242.3M
-111.63%
YoY
|
-$2.083B
-61.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$150.2M
3.55%
YoY
|
$145.1M
7.69%
YoY
|
$134.7M
5.7%
YoY
|
$127.5M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$207.6M
21.76%
YoY
|
$170.5M
123.22%
YoY
|
$76.37M
-59.08%
YoY
|
$186.6M
44.26%
YoY
|
$129.4M
138.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.04M
-97.04%
YoY
|
-$372.9M
-57.77%
YoY
|
-$883.1M
-78.98%
YoY
|
-$4.201B
-217.55%
YoY
|
$3.574B
-41.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$645.1M
11.64%
YoY
|
$577.9M
18.23%
YoY
|
$488.8M
-12.62%
YoY
|
$559.4M
-6.41%
YoY
|
$597.7M
-4.21%
YoY
|
| Cash From Investing Activities |
-$462.4M
-195.57%
YoY
|
$483.8M
-77.85%
YoY
|
$2.184B
801.4%
YoY
|
$242.3M
-111.63%
YoY
|
-$2.083B
-61.36%
YoY
|
| Cash From Financing Activities |
-$11.04M
-97.04%
YoY
|
-$372.9M
-57.77%
YoY
|
-$883.1M
-78.98%
YoY
|
-$4.201B
-217.55%
YoY
|
$3.574B
-41.1%
YoY
|
| Net Change In Cash |
$171.7M
-75.07%
YoY
|
$688.7M
-61.51%
YoY
|
$1.789B
-152.64%
YoY
|
-$3.399B
-262.75%
YoY
|
$2.089B
60.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$645.1M
11.64%
YoY
|
$577.9M
18.23%
YoY
|
$488.8M
-12.62%
YoY
|
$559.4M
-6.41%
YoY
|
$597.7M
-4.21%
YoY
|
| Capital Expenditures |
$52.75M
14.34%
YoY
|
$46.13M
-47.62%
YoY
|
$88.07M
35.1%
YoY
|
$65.19M
14.94%
YoY
|
$56.72M
71.17%
YoY
|
| Free Cash Flow |
$592.4M
11.41%
YoY
|
$531.7M
32.7%
YoY
|
$400.7M
-18.92%
YoY
|
$494.2M
-8.65%
YoY
|
$541.0M
-8.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$141.6M
7.62%
YoY
|
$139.3M
3.33%
YoY
|
$141.5M
2.54%
YoY
|
$152.5M
9.26%
YoY
|
$131.6M
16.8%
YoY
|
$134.8M
24.58%
YoY
|
$138.0M
14.44%
YoY
|
$139.6M
9.21%
YoY
|
$112.7M
-5.68%
YoY
|
$108.2M
-17.01%
YoY
|
$120.6M
-1.81%
YoY
|
$127.8M
10.36%
YoY
|
$119.5M
1.1%
YoY
|
$130.4M
13.51%
YoY
|
$122.8M
0.21%
YoY
|
$115.8M
-28.67%
YoY
|
$118.2M
-9.79%
YoY
|
$114.9M
-11.55%
YoY
|
$122.6M
-7.46%
YoY
|
| Depreciation, Depletion And Amortization |
$21.01M
53.09%
YoY
|
$14.75M
8.71%
YoY
|
$14.05M
2.49%
YoY
|
$13.98M
3.33%
YoY
|
$13.72M
3.41%
YoY
|
$13.56M
5.85%
YoY
|
$13.71M
9.7%
YoY
|
$13.53M
7.4%
YoY
|
$13.27M
14.73%
YoY
|
$12.81M
11.36%
YoY
|
$12.50M
6.73%
YoY
|
$12.60M
6.53%
YoY
|
$11.57M
-2.08%
YoY
|
$11.51M
1.82%
YoY
|
$11.71M
5.51%
YoY
|
$11.83M
6.55%
YoY
|
$11.81M
3.61%
YoY
|
$11.30M
0.0%
YoY
|
$11.10M
-0.89%
YoY
|
| Cash From Operating Activities |
$684.8M
394.07%
YoY
|
$266.3M
-294.88%
YoY
|
$129.0M
-70.11%
YoY
|
$111.2M
-24.54%
YoY
|
$138.6M
2.31%
YoY
|
-$136.7M
-212.87%
YoY
|
$431.7M
194.06%
YoY
|
$147.4M
40.57%
YoY
|
$135.5M
16.73%
YoY
|
$121.1M
35.12%
YoY
|
$146.8M
-20.05%
YoY
|
$104.8M
-35.15%
YoY
|
$116.1M
-6.79%
YoY
|
$89.60M
-19.71%
YoY
|
$183.6M
15.55%
YoY
|
$161.7M
28.81%
YoY
|
$124.5M
-38.26%
YoY
|
$111.6M
-26.39%
YoY
|
$158.9M
-34.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.371M
-49.38%
YoY
|
$13.74M
-2.01%
YoY
|
$15.74M
24.85%
YoY
|
$10.68M
25.57%
YoY
|
$12.59M
14.44%
YoY
|
$14.02M
-9.4%
YoY
|
$12.61M
-39.08%
YoY
|
$8.506M
-73.3%
YoY
|
$11.00M
-45.13%
YoY
|
$15.47M
-16.6%
YoY
|
$20.70M
-217.27%
YoY
|
$31.86M
-337.97%
YoY
|
$20.04M
28.51%
YoY
|
$18.56M
-196.14%
YoY
|
-$17.65M
13.88%
YoY
|
-$13.39M
19.54%
YoY
|
$15.60M
45.36%
YoY
|
-$19.30M
394.87%
YoY
|
-$15.50M
0.0%
YoY
|
| Acquisitions |
-$501.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$865.6M
-339.88%
YoY
|
-$48.35M
-89.73%
YoY
|
-$133.8M
-40.36%
YoY
|
$133.4M
-80.19%
YoY
|
-$360.8M
-165.38%
YoY
|
-$470.9M
-197.89%
YoY
|
-$224.4M
-137.51%
YoY
|
$673.2M
136.66%
YoY
|
$551.9M
-39.24%
YoY
|
$481.0M
-5.31%
YoY
|
$598.1M
4.94%
YoY
|
$284.5M
-60.58%
YoY
|
$908.3M
-160.87%
YoY
|
$508.0M
-216.89%
YoY
|
$569.9M
-162.14%
YoY
|
$721.6M
-302.02%
YoY
|
-$1.492B
370.69%
YoY
|
-$434.6M
-53.94%
YoY
|
-$917.2M
-38.36%
YoY
|
| Cash From Investing Activities |
$859.2M
-330.09%
YoY
|
-$62.09M
-87.19%
YoY
|
-$149.5M
-36.89%
YoY
|
$122.7M
-81.54%
YoY
|
-$373.4M
-169.04%
YoY
|
-$484.9M
-204.18%
YoY
|
-$237.0M
-141.03%
YoY
|
$664.7M
163.14%
YoY
|
$540.9M
-39.1%
YoY
|
$465.4M
-4.9%
YoY
|
$577.6M
4.58%
YoY
|
$252.6M
-64.33%
YoY
|
$888.2M
-158.91%
YoY
|
$489.4M
-207.8%
YoY
|
$552.3M
-159.22%
YoY
|
$708.2M
-292.2%
YoY
|
-$1.508B
360.04%
YoY
|
-$454.0M
-52.09%
YoY
|
-$932.6M
-37.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$41.88M
10.53%
YoY
|
N/A
|
N/A
|
N/A
|
$37.89M
7.81%
YoY
|
N/A
|
N/A
|
N/A
|
$35.14M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$84.26M
52.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.18M
31.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.03M
15.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.25M
-35.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.86M
115.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.248B
-1040.53%
YoY
|
$389.3M
-54.07%
YoY
|
-$171.6M
-141.79%
YoY
|
-$361.5M
115.12%
YoY
|
$132.7M
-109.07%
YoY
|
$847.4M
-886.7%
YoY
|
$410.6M
-128.24%
YoY
|
-$168.0M
-119.52%
YoY
|
-$1.463B
703.95%
YoY
|
-$107.7M
-84.4%
YoY
|
-$1.454B
82.06%
YoY
|
$860.8M
-161.33%
YoY
|
-$182.0M
-86.09%
YoY
|
-$690.3M
-128.91%
YoY
|
-$798.7M
-266.75%
YoY
|
-$1.404B
-443.76%
YoY
|
-$1.308B
-538.17%
YoY
|
$2.388B
65.04%
YoY
|
$479.0M
-52.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$684.8M
394.07%
YoY
|
$266.3M
-294.88%
YoY
|
$129.0M
-70.11%
YoY
|
$111.2M
-24.54%
YoY
|
$138.6M
2.31%
YoY
|
-$136.7M
-212.87%
YoY
|
$431.7M
194.06%
YoY
|
$147.4M
40.57%
YoY
|
$135.5M
16.73%
YoY
|
$121.1M
35.12%
YoY
|
$146.8M
-20.05%
YoY
|
$104.8M
-35.15%
YoY
|
$116.1M
-6.79%
YoY
|
$89.60M
-19.71%
YoY
|
$183.6M
15.55%
YoY
|
$161.7M
28.81%
YoY
|
$124.5M
-38.26%
YoY
|
$111.6M
-26.39%
YoY
|
$158.9M
-34.53%
YoY
|
| Cash From Investing Activities |
$859.2M
-330.09%
YoY
|
-$62.09M
-87.19%
YoY
|
-$149.5M
-36.89%
YoY
|
$122.7M
-81.54%
YoY
|
-$373.4M
-169.04%
YoY
|
-$484.9M
-204.18%
YoY
|
-$237.0M
-141.03%
YoY
|
$664.7M
163.14%
YoY
|
$540.9M
-39.1%
YoY
|
$465.4M
-4.9%
YoY
|
$577.6M
4.58%
YoY
|
$252.6M
-64.33%
YoY
|
$888.2M
-158.91%
YoY
|
$489.4M
-207.8%
YoY
|
$552.3M
-159.22%
YoY
|
$708.2M
-292.2%
YoY
|
-$1.508B
360.04%
YoY
|
-$454.0M
-52.09%
YoY
|
-$932.6M
-37.97%
YoY
|
| Cash From Financing Activities |
-$1.248B
-1040.53%
YoY
|
$389.3M
-54.07%
YoY
|
-$171.6M
-141.79%
YoY
|
-$361.5M
115.12%
YoY
|
$132.7M
-109.07%
YoY
|
$847.4M
-886.7%
YoY
|
$410.6M
-128.24%
YoY
|
-$168.0M
-119.52%
YoY
|
-$1.463B
703.95%
YoY
|
-$107.7M
-84.4%
YoY
|
-$1.454B
82.06%
YoY
|
$860.8M
-161.33%
YoY
|
-$182.0M
-86.09%
YoY
|
-$690.3M
-128.91%
YoY
|
-$798.7M
-266.75%
YoY
|
-$1.404B
-443.76%
YoY
|
-$1.308B
-538.17%
YoY
|
$2.388B
65.04%
YoY
|
$479.0M
-52.1%
YoY
|
| Net Change In Cash |
$295.6M
-389.56%
YoY
|
$593.5M
162.75%
YoY
|
-$192.1M
-131.74%
YoY
|
-$127.6M
-119.81%
YoY
|
-$102.1M
-87.02%
YoY
|
$225.9M
-52.82%
YoY
|
$605.3M
-182.94%
YoY
|
$644.1M
-47.13%
YoY
|
-$786.6M
-195.65%
YoY
|
$478.8M
-530.27%
YoY
|
-$729.8M
1061.29%
YoY
|
$1.218B
-328.27%
YoY
|
$822.3M
-130.55%
YoY
|
-$111.3M
-105.44%
YoY
|
-$62.84M
-78.68%
YoY
|
-$533.7M
-422.85%
YoY
|
-$2.691B
-1660.25%
YoY
|
$2.045B
214.29%
YoY
|
-$294.7M
13.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$684.8M
394.07%
YoY
|
$266.3M
-294.88%
YoY
|
$129.0M
-70.11%
YoY
|
$111.2M
-24.54%
YoY
|
$138.6M
2.31%
YoY
|
-$136.7M
-212.87%
YoY
|
$431.7M
194.06%
YoY
|
$147.4M
40.57%
YoY
|
$135.5M
16.73%
YoY
|
$121.1M
35.12%
YoY
|
$146.8M
-20.05%
YoY
|
$104.8M
-35.15%
YoY
|
$116.1M
-6.79%
YoY
|
$89.60M
-19.71%
YoY
|
$183.6M
15.55%
YoY
|
$161.7M
28.81%
YoY
|
$124.5M
-38.26%
YoY
|
$111.6M
-26.39%
YoY
|
$158.9M
-34.53%
YoY
|
| Capital Expenditures |
$6.371M
-49.38%
YoY
|
$13.74M
-2.01%
YoY
|
$15.74M
24.85%
YoY
|
$10.68M
25.57%
YoY
|
$12.59M
14.44%
YoY
|
$14.02M
-9.4%
YoY
|
$12.61M
-39.08%
YoY
|
$8.506M
-73.3%
YoY
|
$11.00M
-45.13%
YoY
|
$15.47M
-16.6%
YoY
|
$20.70M
-217.27%
YoY
|
$31.86M
-337.97%
YoY
|
$20.04M
28.51%
YoY
|
$18.56M
-196.14%
YoY
|
-$17.65M
13.88%
YoY
|
-$13.39M
19.54%
YoY
|
$15.60M
45.36%
YoY
|
-$19.30M
394.87%
YoY
|
-$15.50M
0.0%
YoY
|
| Free Cash Flow |
$678.4M
438.35%
YoY
|
$252.6M
-267.64%
YoY
|
$113.3M
-72.97%
YoY
|
$100.5M
-27.61%
YoY
|
$126.0M
1.24%
YoY
|
-$150.7M
-242.69%
YoY
|
$419.1M
232.33%
YoY
|
$138.9M
90.29%
YoY
|
$124.5M
29.65%
YoY
|
$105.6M
48.63%
YoY
|
$126.1M
-37.35%
YoY
|
$72.97M
-58.31%
YoY
|
$96.01M
-11.85%
YoY
|
$71.04M
-45.73%
YoY
|
$201.3M
15.4%
YoY
|
$175.0M
28.05%
YoY
|
$108.9M
-42.96%
YoY
|
$130.9M
-15.82%
YoY
|
$174.4M
-32.46%
YoY
|
Loading...