Financial Snapshot

Revenue
$3.994B
TTM
Gross Margin
24.02%
TTM
Net Earnings
$377.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
207.9%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$2.104B
Q3 2024
Book Value
$1.632B
Q3 2024
Cash
Q3 2024
P/E
15.53
Nov 29, 2024 EST
Free Cash Flow
$451.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.994B $3.931B $4.321B $3.409B $2.614B $3.337B $3.242B $2.717B $2.411B $2.871B $3.647B $3.456B $3.291B $3.102B $2.716B $2.108B $3.191B $2.616B $2.543B $2.125B $1.934B $1.795B $1.557B $1.670B $1.574B $1.405B $1.392B $1.625B $1.856B $1.830B $1.680B $1.614B $1.557B $1.482B $1.548B $1.804B $1.677B $1.424B $1.489B $1.824B $1.256B $1.129B
YoY Change 1.6% -9.03% 26.75% 30.41% -21.67% 2.93% 19.32% 12.69% -16.02% -21.28% 5.53% 5.01% 6.09% 14.21% 28.84% -33.94% 21.98% 2.87% 19.67% 9.88% 7.74% 15.29% -6.77% 6.1% 12.03% 0.93% -14.34% -12.46% 1.41% 8.97% 4.06% 3.68% 5.05% -4.25% -14.17% 7.57% 17.74% -4.37% -18.34% 45.22% 11.23%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.994B $3.931B $4.321B $3.409B $2.614B $3.337B $3.242B $2.717B $2.411B $2.871B $3.647B $3.456B $3.291B $3.102B $2.716B $2.108B $3.191B $2.616B $2.543B $2.125B $1.934B $1.795B $1.557B $1.670B $1.574B $1.405B $1.392B $1.625B $1.856B $1.830B $1.680B $1.614B $1.557B $1.482B $1.548B $1.804B $1.677B $1.424B $1.489B $1.824B $1.256B $1.129B
Cost Of Revenue $3.034B $3.092B $3.436B $2.603B $2.108B $2.652B $2.470B $2.054B $1.836B $2.286B $2.926B $2.823B $2.647B $2.544B $2.206B $1.891B $2.707B $2.099B $2.118B $1.678B $1.452B $1.337B $1.128B $1.237B $1.164B $991.0M $934.0M $1.155B $1.310B $1.259B $1.234B $1.212B $1.151B $1.133B $1.179B $1.486B $1.369B $1.104B $1.137B $1.499B $939.1M $844.3M
Gross Profit $960.0M $839.0M $885.0M $806.0M $506.0M $685.0M $772.0M $663.0M $575.0M $585.0M $721.0M $633.0M $644.0M $558.0M $510.0M $217.0M $484.0M $517.0M $425.0M $447.0M $482.0M $458.0M $429.0M $433.0M $410.0M $414.0M $458.0M $470.0M $546.3M $571.4M $445.5M $402.7M $405.9M $349.6M $368.9M $317.6M $307.9M $320.2M $352.1M $324.5M $316.6M $284.6M
Gross Profit Margin 24.04% 21.34% 20.48% 23.64% 19.36% 20.53% 23.81% 24.4% 23.85% 20.38% 19.77% 18.32% 19.57% 17.99% 18.78% 10.29% 15.17% 19.76% 16.71% 21.04% 24.92% 25.52% 27.55% 25.93% 26.05% 29.47% 32.9% 28.92% 29.43% 31.22% 26.52% 24.95% 26.07% 23.59% 23.83% 17.61% 18.36% 22.49% 23.65% 17.8% 25.21% 25.21%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $283.0M $253.0M $258.0M $286.0M $229.0M $290.0M $304.0M $260.0M $275.0M $282.0M $326.0M $297.0M $281.0M $249.0M $241.0M $200.0M $244.0M $249.0M $228.0M $238.0M $216.0M $237.0M $233.0M $208.0M $173.0M $186.0M $187.0M $204.0M $206.9M $234.7M $222.1M $204.8M $210.2M $204.7M $191.0M $166.2M $165.6M $145.1M $139.6M $112.4M $95.10M $83.60M
YoY Change 11.86% -1.94% -9.79% 24.89% -21.03% -4.61% 16.92% -5.45% -2.48% -13.5% 9.76% 5.69% 12.85% 3.32% 20.5% -18.03% -2.01% 9.21% -4.2% 10.19% -8.86% 1.72% 12.02% 20.23% -6.99% -0.53% -8.33% -1.4% -11.84% 5.67% 8.45% -2.57% 2.69% 7.17% 14.92% 0.36% 14.13% 3.94% 24.2% 18.19% 13.76%
% of Gross Profit 29.48% 30.15% 29.15% 35.48% 45.26% 42.34% 39.38% 39.22% 47.83% 48.21% 45.21% 46.92% 43.63% 44.62% 47.25% 92.17% 50.41% 48.16% 53.65% 53.24% 44.81% 51.75% 54.31% 48.04% 42.2% 44.93% 40.83% 43.4% 37.87% 41.07% 49.85% 50.86% 51.79% 58.55% 51.78% 52.33% 53.78% 45.32% 39.65% 34.64% 30.04% 29.37%
Research & Development $63.00M $57.00M $55.00M $55.00M $57.00M $60.00M $66.00M $56.00M $53.00M $58.00M $60.00M $68.00M $72.00M $66.00M $65.00M $64.00M $74.00M $69.00M $58.00M $59.00M $53.00M $63.00M $48.00M $48.00M $43.00M $58.00M $70.00M $80.00M $79.60M $59.20M $48.70M $45.70M $37.50M $37.70M $35.60M $34.20M $45.50M $48.20M $49.70M $56.80M $47.80M $45.50M
YoY Change 10.53% 3.64% 0.0% -3.51% -5.0% -9.09% 17.86% 5.66% -8.62% -3.33% -11.76% -5.56% 9.09% 1.54% 1.56% -13.51% 7.25% 18.97% -1.69% 11.32% -15.87% 31.25% 0.0% 11.63% -25.86% -17.14% -12.5% 0.5% 34.46% 21.56% 6.56% 21.87% -0.53% 5.9% 4.09% -24.84% -5.6% -3.02% -12.5% 18.83% 5.05%
% of Gross Profit 6.56% 6.79% 6.21% 6.82% 11.26% 8.76% 8.55% 8.45% 9.22% 9.91% 8.32% 10.74% 11.18% 11.83% 12.75% 29.49% 15.29% 13.35% 13.65% 13.2% 11.0% 13.76% 11.19% 11.09% 10.49% 14.01% 15.28% 17.02% 14.57% 10.36% 10.93% 11.35% 9.24% 10.78% 9.65% 10.77% 14.78% 15.05% 14.12% 17.5% 15.1% 15.99%
Depreciation & Amortization $151.0M $144.0M $146.0M $160.0M $158.0M $148.0M $149.0M $155.0M $161.0M $183.0M $201.0M $190.0M $154.0M $142.0M $137.0M $169.0M $163.0M $149.0M $131.0M $142.0M $134.0M $135.0M $109.0M $115.0M $129.0M $125.0M $115.4M $109.9M $97.00M $94.20M $87.40M $85.20M $84.10M $89.20M $85.50M $97.80M $108.6M $98.40M $84.00M $83.70M $62.20M $75.10M
YoY Change 4.86% -1.37% -8.75% 1.27% 6.76% -0.67% -3.87% -3.73% -12.02% -8.96% 5.79% 23.38% 8.45% 3.65% -18.93% 3.68% 9.4% 13.74% -7.75% 5.97% -0.74% 23.85% -5.22% -10.85% 3.2% 8.32% 5.0% 13.3% 2.97% 7.78% 2.58% 1.31% -5.72% 4.33% -12.58% -9.94% 10.37% 17.14% 0.36% 34.57% -17.18%
% of Gross Profit 15.73% 17.16% 16.5% 19.85% 31.23% 21.61% 19.3% 23.38% 28.0% 31.28% 27.88% 30.02% 23.91% 25.45% 26.86% 77.88% 33.68% 28.82% 30.82% 31.77% 27.8% 29.48% 25.41% 26.56% 31.46% 30.19% 25.2% 23.38% 17.76% 16.49% 19.62% 21.16% 20.72% 25.51% 23.18% 30.79% 35.27% 30.73% 23.86% 25.79% 19.65% 26.39%
Operating Expenses $346.0M $310.0M $313.0M $341.0M $286.0M $290.0M $370.0M $316.0M $328.0M $340.0M $386.0M $365.0M $353.0M $315.0M $306.0M $264.0M $318.0M $318.0M $286.0M $297.0M $269.0M $300.0M $281.0M $256.0M $216.0M $244.0M $257.0M $284.0M $286.4M $293.8M $270.7M $250.4M $247.6M $242.4M $226.7M $200.4M $211.0M $193.2M $189.3M $169.1M $142.9M $129.1M
YoY Change 11.61% -0.96% -8.21% 19.23% -1.38% -21.62% 17.09% -3.66% -3.53% -11.92% 5.75% 3.4% 12.06% 2.94% 15.91% -16.98% 0.0% 11.19% -3.7% 10.41% -10.33% 6.76% 9.77% 18.52% -11.48% -5.06% -9.51% -0.84% -2.52% 8.53% 8.11% 1.13% 2.15% 6.93% 13.12% -5.02% 9.21% 2.06% 11.95% 18.33% 10.69%
Operating Profit $614.0M $526.0M $572.0M $465.0M $220.0M $306.0M $402.0M $347.0M $247.0M -$317.0M $335.0M $268.0M $291.0M $243.0M $204.0M -$47.00M $166.0M $199.0M $139.0M $150.0M $213.0M $158.0M $148.0M $177.0M $194.0M $170.0M $201.0M $186.0M $259.9M $277.6M $174.8M $152.3M $158.3M $107.2M $142.2M $117.2M $96.90M $127.0M $162.8M $155.4M $173.7M $155.5M
YoY Change 16.73% -8.04% 23.01% 111.36% -28.1% -23.88% 15.85% 40.49% -177.92% -194.63% 25.0% -7.9% 19.75% 19.12% -534.04% -128.31% -16.58% 43.17% -7.33% -29.58% 34.81% 6.76% -16.38% -8.76% 14.12% -15.42% 8.06% -28.43% -6.38% 58.81% 14.77% -3.79% 47.67% -24.61% 21.33% 20.95% -23.7% -21.99% 4.76% -10.54% 11.7%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $81.00M $90.00M -$45.00M -$41.00M -$45.00M -$50.00M -$44.00M -$44.00M -$49.00M $53.00M $55.00M $62.00M $46.00M $39.00M $40.00M -$27.00M -$34.00M -$24.00M -$22.00M -$23.00M -$24.00M -$23.00M -$19.00M -$4.000M -$27.00M -$25.00M $59.00M -$36.00M -$4.500M -$25.10M -$34.90M -$39.80M -$36.50M -$32.80M -$31.10M -$28.60M -$30.10M -$22.90M -$31.40M -$34.40M -$21.80M -$25.40M
YoY Change -10.0% -300.0% 9.76% -8.89% -10.0% 13.64% 0.0% -10.2% -192.45% -3.64% -11.29% 34.78% 17.95% -2.5% -248.15% -20.59% 41.67% 9.09% -4.35% -4.17% 4.35% 21.05% 375.0% -85.19% 8.0% -142.37% -263.89% 700.0% -82.07% -28.08% -12.31% 9.04% 11.28% 5.47% 8.74% -4.98% 31.44% -27.07% -8.72% 57.8% -14.17%
% of Operating Profit 13.19% 17.11% -7.87% -8.82% -20.45% -16.34% -10.95% -12.68% -19.84% 16.42% 23.13% 15.81% 16.05% 19.61% -20.48% -12.06% -15.83% -15.33% -11.27% -14.56% -12.84% -2.26% -13.92% -14.71% 29.35% -19.35% -1.73% -9.04% -19.97% -26.13% -23.06% -30.6% -21.87% -24.4% -31.06% -18.03% -19.29% -22.14% -12.55% -16.33%
Other Income/Expense, Net -$36.00M -$16.00M -$9.000M -$7.000M -$9.000M $10.00M $5.000M -$4.000M -$7.000M -$11.00M $25.00M -$1.000M -$3.000M -$3.000M $0.00 -$18.00M -$18.00M $5.000M -$7.000M $7.000M -$19.00M $10.00M $5.000M -$2.000M $0.00 -$6.000M -$16.00M -$15.00M -$14.40M -$29.00M -$35.70M -$11.30M -$5.100M -$12.10M -$6.600M -$18.20M -$16.60M -$34.90M -$6.000M -$2.100M -$3.700M
YoY Change 125.0% 77.78% 28.57% -22.22% -190.0% 100.0% -225.0% -42.86% -36.36% -144.0% -2600.0% -66.67% 0.0% -100.0% 0.0% -460.0% -171.43% -200.0% -136.84% -290.0% 100.0% -350.0% -100.0% -62.5% 6.67% 4.17% -50.34% -18.77% 215.93% 121.57% -57.85% 83.33% -63.74% 9.64% -52.44% 481.67% 185.71%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $18.00M $65.00M $335.0M $406.0M -$274.0M -$66.00M -$229.0M -$8.000M -$29.00M -$439.0M $50.00M $40.00M $245.0M $203.0M $166.0M -$99.00M $112.0M $168.0M $97.00M -$93.00M $164.0M $94.00M $134.0M $150.0M $157.0M $113.0M $159.0M $117.0M $279.8M $256.0M $118.3M $67.90M $116.6M $62.40M $64.00M -$25.50M $106.8M $69.20M $125.4M -$78.40M $151.9M $126.4M
YoY Change -72.31% -80.6% -17.49% -248.18% 315.15% -71.18% 2762.5% -72.41% -93.39% -978.0% 25.0% -83.67% 20.69% 22.29% -267.68% -188.39% -33.33% 73.2% -204.3% -156.71% 74.47% -29.85% -10.67% -4.46% 38.94% -28.93% 35.9% -58.18% 9.3% 116.4% 74.23% -41.77% 86.86% -2.5% -350.98% -123.88% 54.34% -44.82% -259.95% -151.61% 20.17%
Income Tax $111.0M -$28.00M $102.0M $123.0M $191.0M $70.00M $193.0M $33.00M $33.00M -$45.00M $92.00M $60.00M $55.00M $6.000M $30.00M -$21.00M $14.00M $38.00M $9.000M -$45.00M $39.00M $17.00M $30.00M $42.00M $57.00M $41.00M $57.00M $42.00M $98.20M $101.1M $45.00M $30.70M $54.50M $31.10M $31.70M $4.300M $51.30M $31.80M $55.80M -$35.80M $64.60M $53.90M
% Of Pretax Income 616.67% -43.08% 30.45% 30.3% 184.0% 150.0% 22.45% 2.96% 18.07% 12.5% 22.62% 9.28% 23.78% 18.09% 22.39% 28.0% 36.31% 36.28% 35.85% 35.9% 35.1% 39.49% 38.04% 45.21% 46.74% 49.84% 49.53% 48.03% 45.95% 44.5% 42.53% 42.64%
Net Earnings $380.0M $445.0M $209.0M $250.0M -$238.0M $157.0M -$113.0M $248.0M $147.0M -$334.0M $199.0M $153.0M $388.0M $236.0M $154.0M -$77.00M $86.00M $129.0M $88.00M -$48.00M $124.0M $80.00M $106.0M $124.0M $453.0M $97.00M $122.0M $93.00M $194.1M $171.9M $78.70M $11.30M $62.20M $127.3M $71.00M $18.30M $60.40M $28.70M $71.10M -$86.40M $97.10M $64.20M
YoY Change -14.61% 112.92% -16.4% -205.04% -251.59% -238.94% -145.56% 68.71% -144.01% -267.84% 30.07% -60.57% 64.41% 53.25% -300.0% -189.53% -33.33% 46.59% -283.33% -138.71% 55.0% -24.53% -14.52% -72.63% 367.01% -20.49% 31.18% -52.09% 12.91% 118.42% 596.46% -81.83% -51.14% 79.3% 287.98% -69.7% 110.45% -59.63% -182.29% -188.98% 51.25%
Net Earnings / Revenue 9.51% 11.32% 4.84% 7.33% -9.1% 4.7% -3.49% 9.13% 6.1% -11.63% 5.46% 4.43% 11.79% 7.61% 5.67% -3.65% 2.7% 4.93% 3.46% -2.26% 6.41% 4.46% 6.81% 7.43% 28.78% 6.9% 8.76% 5.72% 10.46% 9.39% 4.69% 0.7% 3.99% 8.59% 4.59% 1.01% 3.6% 2.02% 4.77% -4.74% 7.73% 5.69%
Basic Earnings Per Share $6.79 $7.79 $3.65 $4.35 -$4.21 $2.64 -$1.85 $3.94 -$5.27 $3.06 $2.38 $6.07 $3.62 $2.37
Diluted Earnings Per Share $6.72 $7.73 $3.673M $4.34 -$4.21 $2.63 -$1.85 $3.91 $2.36 -$5.27 $3.03 $2.36 $5.99 $3.57 $2.35 -$1.226M $1.344M $1.897M $1.294M -$800.0K $1.824M $1.143M $1.493M $1.676M $6.205M $1.329M $1.627M $1.208M $2.448M $2.049M $951.6K $150.5K $774.6K $1.387M $682.7K $176.0K $559.3K $258.8K $623.7K -$670.8K $756.2K $499.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $223.0M $238.0M $206.0M $168.0M $151.0M $169.0M $175.0M $280.0M $200.0M $77.00M $67.00M $95.00M $120.0M $286.0M $387.0M $304.0M $129.0M $154.0M $189.0M $181.0M $159.0M $247.0M $159.0M $364.0M $638.0M $35.00M $40.00M $39.20M $58.10M $90.80M $80.90M $40.30M $30.70M $39.00M $48.30M $16.20M $65.50M $82.10M $122.7M $27.80M $3.900M $47.10M
YoY Change -6.3% 15.53% 22.62% 11.26% -10.65% -3.43% -37.5% 40.0% 159.74% 14.93% -29.47% -20.83% -58.04% -26.1% 27.3% 135.66% -16.23% -18.52% 4.42% 13.84% -35.63% 55.35% -56.32% -42.95% 1722.86% -12.5% 2.04% -32.53% -36.01% 12.24% 100.74% 31.27% -21.28% -19.25% 198.15% -75.27% -20.22% -33.09% 341.37% 612.82% -91.72%
Cash & Equivalents $223.0M $238.0M $206.0M $168.0M $151.0M $169.0M $175.0M $280.0M $200.0M $77.00M $67.00M $95.00M $120.0M $286.0M $387.0M $304.0M $129.0M $154.0M $189.0M $181.0M $159.0M $247.0M $159.0M $364.0M $638.0M $35.00M $40.00M $39.20M $58.10M $90.80M $80.90M $40.30M $30.70M $39.00M $48.30M $16.20M $65.50M $82.10M $122.7M $27.80M $3.900M $47.10M
Short-Term Investments
Other Short-Term Assets $97.00M $108.0M $114.0M $89.00M $50.00M $45.00M $63.00M $59.00M $49.00M $97.00M $111.0M $98.00M $103.0M $217.0M $204.0M $85.00M $109.0M $114.0M $111.0M $112.0M $78.00M $75.00M $56.00M $52.00M $40.00M $44.00M $44.00M $38.60M $27.40M $41.20M $35.80M $50.60M $32.40M $27.20M $33.70M $11.20M $17.00M $53.40M $97.30M $180.5M $0.00 $0.00
YoY Change -10.19% -5.26% 28.09% 78.0% 11.11% -28.57% 6.78% 20.41% -49.48% -12.61% 13.27% -4.85% -52.53% 6.37% 140.0% -22.02% -4.39% 2.7% -0.89% 43.59% 4.0% 33.93% 7.69% 30.0% -9.09% 0.0% 13.99% 40.88% -33.5% 15.08% -29.25% 56.17% 19.12% -19.29% 200.89% -34.12% -68.16% -45.12% -46.09%
Inventory $552.0M $585.0M $664.0M $523.0M $359.0M $466.0M $511.0M $433.0M $342.0M $397.0M $498.0M $455.0M $533.0M $393.0M $307.0M $358.0M $523.0M $442.0M $420.0M $493.0M $482.0M $456.0M $435.0M $285.0M $232.0M $259.0M $251.0M $246.9M $260.4M $253.1M $216.9M $195.4M $226.2M $190.4M $212.2M $177.9M $168.8M $171.1M $154.8M $171.6M $317.0M $329.4M
Prepaid Expenses
Receivables $733.0M $695.0M $836.0M $645.0M $418.0M $530.0M $637.0M $527.0M $456.0M $477.0M $688.0M $633.0M $687.0M $659.0M $540.0M $452.0M $646.0M $563.0M $534.0M $430.0M $384.0M $333.0M $307.0M $267.0M $280.0M $321.0M $284.0M $288.6M $363.8M $292.8M $272.8M $258.1M $265.5M $237.6M $285.2M $281.5M $296.9M $254.0M $210.6M $254.5M $316.4M $214.4M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $214.0M $0.00 $0.00 $0.00 $1.000M $1.000M $2.000M $1.000M $30.00M $70.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.605B $1.626B $1.820B $1.425B $978.0M $1.210B $1.386B $1.299B $1.047B $1.048B $1.364B $1.495B $1.443B $1.555B $1.438B $1.200B $1.408B $1.275B $1.255B $1.246B $1.173B $1.111B $957.0M $968.0M $1.190B $659.0M $619.0M $613.3M $709.8M $677.9M $606.4M $544.2M $554.8M $494.1M $579.5M $486.8M $548.2M $560.6M $585.5M $634.3M $637.3M $590.9M
YoY Change -1.29% -10.66% 27.72% 45.71% -19.17% -12.7% 6.7% 24.07% -0.1% -23.17% -8.76% 3.6% -7.2% 8.14% 19.83% -14.77% 10.43% 1.59% 0.72% 6.22% 5.58% 16.09% -1.14% -18.66% 80.58% 6.46% 0.93% -13.6% 4.71% 11.79% 11.43% -1.91% 12.28% -14.74% 19.04% -11.2% -2.21% -4.25% -7.69% -0.47% 7.85%
Property, Plant & Equipment $1.534B $1.412B $1.270B $1.466B $1.412B $1.348B $1.296B $1.305B $1.290B $1.383B $1.581B $1.600B $1.552B $1.036B $937.0M $1.012B $1.082B $1.017B $964.0M $834.0M $918.0M $913.0M $889.0M $807.0M $806.0M $1.024B $978.0M $922.3M $903.0M $706.5M $694.5M $646.5M $703.2M $670.4M $878.7M $743.2M $838.9M $794.5M $642.1M $623.2M $1.051B $656.9M
YoY Change 8.64% 11.18% -13.37% 3.82% 4.75% 4.01% -0.69% 1.16% -6.72% -12.52% -1.19% 3.09% 49.81% 10.57% -7.41% -6.47% 6.39% 5.5% 15.59% -9.15% 0.55% 2.7% 10.16% 0.12% -21.29% 4.7% 6.04% 2.14% 27.81% 1.73% 7.42% -8.06% 4.89% -23.71% 18.23% -11.41% 5.59% 23.73% 3.03% -40.72% 60.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $23.00M $20.00M $20.00M $40.00M $39.00M $39.00M $52.00M $56.00M $53.00M $57.00M $68.00M $119.0M $115.0M $60.00M $61.00M $61.00M $54.00M $68.00M $62.00M $69.00M $93.00M $77.00M $80.00M $105.0M $101.0M $119.0M $163.0M $232.7M $175.1M $218.7M $201.9M $174.6M $156.5M $163.0M $149.1M $139.1M $85.80M $40.60M $48.30M $34.90M $35.90M $33.80M
YoY Change 15.0% 0.0% -50.0% 2.56% 0.0% -25.0% -7.14% 5.66% -7.02% -16.18% -42.86% 3.48% 91.67% -1.64% 0.0% 12.96% -20.59% 9.68% -10.14% -25.81% 20.78% -3.75% -23.81% 3.96% -15.13% -26.99% -29.95% 32.9% -19.94% 8.32% 15.64% 11.57% -3.99% 9.32% 7.19% 62.12% 111.33% -15.94% 38.4% -2.79% 6.21%
Other Assets $388.0M $352.0M $223.0M $135.0M $115.0M $221.0M $319.0M $387.0M $353.0M $280.0M $188.0M $209.0M $237.0M $447.0M $408.0M $364.0M $277.0M $239.0M $217.0M $194.0M $124.0M $105.0M $38.00M $18.00M $16.00M $20.00M $21.00M $18.30M $27.00M $37.30M $39.80M $45.30M $52.60M $37.20M $20.20M $48.40M $70.30M $67.50M $233.7M $302.3M $27.50M $28.50M
YoY Change 10.23% 57.85% 65.19% 17.39% -47.96% -30.72% -17.57% 9.63% 26.07% 48.94% -10.05% -11.81% -46.98% 9.56% 12.09% 31.41% 15.9% 10.14% 11.86% 56.45% 18.1% 176.32% 111.11% 12.5% -20.0% -4.76% 14.75% -32.22% -27.61% -6.28% -12.14% -13.88% 41.4% 84.16% -58.26% -31.15% 4.15% -71.12% -22.69% 999.27% -3.51%
Total Long-Term Assets $2.131B $1.978B $1.705B $1.881B $1.803B $1.794B $1.858B $2.039B $1.988B $2.027B $2.720B $2.738B $2.956B $1.586B $1.448B $1.476B $1.450B $1.362B $1.279B $1.128B $1.253B $1.214B $1.120B $951.0M $944.0M $1.183B $1.186B $1.212B $1.148B $976.4M $1.010B $945.3M $999.7M $968.3M $1.152B $930.6M $995.0M $902.5M $924.2M $960.4M $1.115B $719.2M
YoY Change 7.74% 16.01% -9.36% 4.33% 0.5% -3.44% -8.88% 2.57% -1.92% -25.48% -0.66% -7.37% 86.38% 9.53% -1.9% 1.79% 6.46% 6.49% 13.39% -9.98% 3.21% 8.39% 17.77% 0.74% -20.2% -0.25% -2.18% 5.63% 17.55% -3.37% 6.89% -5.44% 3.24% -15.98% 23.83% -6.47% 10.25% -2.35% -3.77% -13.84% 54.99%
Total Assets $3.736B $3.604B $3.525B $3.306B $2.781B $3.004B $3.244B $3.338B $3.035B $3.075B $4.084B $4.233B $4.399B $3.141B $2.886B $2.676B $2.858B $2.637B $2.534B $2.374B $2.426B $2.325B $2.077B $1.919B $2.134B $1.842B $1.805B $1.826B $1.858B $1.654B $1.617B $1.490B $1.555B $1.462B $1.732B $1.417B $1.543B $1.463B $1.510B $1.595B $1.752B $1.310B
YoY Change
Accounts Payable $588.0M $530.0M $707.0M $480.0M $316.0M $390.0M $446.0M $457.0M $364.0M $274.0M $351.0M $398.0M $425.0M $330.0M $292.0M $269.0M $314.0M $305.0M $252.0M $180.0M $174.0M $144.0M $122.0M $128.0M $134.0M $157.0M $148.0M $116.6M $121.3M $107.0M $281.3M $297.2M $276.4M $290.4M $321.9M $273.8M $344.1M $382.8M $217.4M $270.1M $325.4M $177.7M
YoY Change 10.94% -25.04% 47.29% 51.9% -18.97% -12.56% -2.41% 25.55% 32.85% -21.94% -11.81% -6.35% 28.79% 13.01% 8.55% -14.33% 2.95% 21.03% 40.0% 3.45% 20.83% 18.03% -4.69% -4.48% -14.65% 6.08% 26.93% -3.87% 13.36% -61.96% -5.35% 7.53% -4.82% -9.79% 17.57% -20.43% -10.11% 76.08% -19.51% -16.99% 83.12%
Accrued Expenses $88.00M $70.00M $80.00M $89.00M $61.00M $147.0M $167.0M $115.0M $161.0M $136.0M $181.0M $131.0M $139.0M $138.0M $112.0M $122.0M $132.0M $141.0M $116.0M $134.0M $110.0M $115.0M $139.0M $95.00M $121.0M $107.3M $129.5M $140.5M
YoY Change 25.71% -12.5% -10.11% 45.9% -58.5% -11.98% -28.57% 18.38% -24.86% 38.17% -5.76% 0.72% 23.21% -8.2% -7.58% -6.38% 21.55% -13.43% 21.82% -4.35% -17.27% 46.32% -21.49% 12.77% -17.14% -7.83%
Deferred Revenue
YoY Change
Short-Term Debt $45.00M $174.0M $347.0M $72.00M $14.00M $33.00M $249.0M $7.000M $7.000M $22.00M $44.00M $264.0M $62.00M $86.00M $29.00M $29.00M $91.00M $67.00M $58.00M $34.00M $24.00M $15.00M $45.00M $13.00M $20.00M $186.0M $253.0M $200.8M $233.8M $52.40M $26.50M $1.500M $74.50M $180.8M $110.8M $48.90M $19.30M $24.70M $15.40M $32.10M $17.10M $21.80M
YoY Change -74.14% -49.86% 381.94% 414.29% -57.58% -86.75% 3457.14% 0.0% -68.18% -50.0% -83.33% 325.81% -27.91% 196.55% 0.0% -68.13% 35.82% 15.52% 70.59% 41.67% 60.0% -66.67% 246.15% -35.0% -89.25% -26.48% 26.0% -14.11% 346.18% 97.74% 1666.67% -97.99% -58.79% 63.18% 126.58% 153.37% -21.86% 60.39% -52.02% 87.72% -21.56%
Long-Term Debt Due $8.000M $8.000M $7.000M $373.0M $7.000M $7.000M $35.00M $256.0M $1.000M $1.000M $24.00M $14.00M $185.0M $57.00M $23.00M $5.000M $39.00M $15.00M $34.00M $47.00M $8.000M $40.00M $5.000M $30.00M $48.00M $11.00M $11.00M $115.0M $16.20M $15.70M $159.7M $29.20M $9.700M $28.90M $8.200M $19.00M $9.500M $13.10M $25.40M $14.80M $14.30M $14.70M
YoY Change 0.0% 14.29% -98.12% 5228.57% 0.0% -80.0% -86.33% 25500.0% 0.0% -95.83% 71.43% -92.43% 224.56% 147.83% 360.0% -87.18% 160.0% -55.88% -27.66% 487.5% -80.0% 700.0% -83.33% -37.5% 336.36% 0.0% -90.43% 609.88% 3.18% -90.17% 446.92% 201.03% -66.44% 252.44% -56.84% 100.0% -27.48% -48.43% 71.62% 3.5% -2.72%
Total Short-Term Liabilities $772.0M $822.0M $1.105B $1.147B $529.0M $599.0M $952.0M $742.0M $397.0M $441.0M $630.0M $844.0M $919.0M $656.0M $539.0M $477.0M $601.0M $547.0M $505.0M $433.0M $372.0M $376.0M $295.0M $291.0M $494.0M $450.0M $536.0M $543.5M $527.7M $402.4M $475.1M $354.2M $360.6M $501.1M $443.7M $360.5M $393.7M $442.7M $287.0M $337.8M $357.1M $224.0M
YoY Change -6.08% -25.61% -3.66% 116.82% -11.69% -37.08% 28.3% 86.9% -9.98% -30.0% -25.36% -8.16% 40.09% 21.71% 13.0% -20.63% 9.87% 8.32% 16.63% 16.4% -1.06% 27.46% 1.37% -41.09% 9.78% -16.04% -1.38% 2.99% 31.14% -15.3% 34.13% -1.77% -28.04% 12.94% 23.08% -8.43% -11.07% 54.25% -15.04% -5.4% 59.42%
Long-Term Debt $1.087B $1.094B $1.089B $717.0M $1.094B $1.024B $719.0M $688.0M $940.0M $997.0M $1.031B $1.020B $1.172B $556.0M $600.0M $623.0M $586.0M $503.0M $459.0M $463.0M $506.0M $516.0M $495.0M $419.0M $329.0M $419.0M $316.0M $285.5M $321.5M $306.4M $307.8M $459.3M $479.9M $369.6M $480.8M $386.5M $319.7M $220.8M $426.4M $382.3M $336.8M $246.0M
YoY Change -0.64% 0.46% 51.88% -34.46% 6.84% 42.42% 4.51% -26.81% -5.72% -3.3% 1.08% -12.97% 110.79% -7.33% -3.69% 6.31% 16.5% 9.59% -0.86% -8.5% -1.94% 4.24% 18.14% 27.36% -21.48% 32.59% 10.68% -11.2% 4.93% -0.45% -32.98% -4.29% 29.84% -23.13% 24.4% 20.89% 44.79% -48.22% 11.54% 13.51% 36.91%
Other Long-Term Liabilities $245.0M $231.0M $234.0M $279.0M $286.0M $206.0M $252.0M $245.0M $285.0M $240.0M $291.0M $265.0M $314.0M $305.0M $324.0M $328.0M $294.0M $300.0M $286.0M $307.0M $290.0M $299.0M $171.0M $138.0M $143.0M $167.0M $140.0M $146.9M $148.0M $152.7M $147.0M $147.4M $101.2M $90.90M $122.8M $82.10M $83.60M $33.70M $72.00M $116.1M $159.7M $19.80M
YoY Change 6.06% -1.28% -16.13% -2.45% 38.83% -18.25% 2.86% -14.04% 18.75% -17.53% 9.81% -15.61% 2.95% -5.86% -1.22% 11.56% -2.0% 4.9% -6.84% 5.86% -3.01% 74.85% 23.91% -3.5% -14.37% 19.29% -4.7% -0.74% -3.08% 3.88% -0.27% 45.65% 11.33% -25.98% 49.57% -1.79% 148.07% -53.19% -37.98% -27.3% 706.57%
Total Long-Term Liabilities $1.332B $1.325B $1.323B $996.0M $1.380B $1.230B $971.0M $933.0M $1.225B $1.237B $1.322B $1.285B $1.486B $861.0M $924.0M $951.0M $880.0M $803.0M $745.0M $770.0M $796.0M $815.0M $666.0M $557.0M $472.0M $586.0M $456.0M $432.4M $469.5M $459.1M $454.8M $606.7M $581.1M $460.5M $603.6M $468.6M $403.3M $254.5M $498.4M $498.4M $496.5M $265.8M
YoY Change 0.53% 0.15% 32.83% -27.83% 12.2% 26.67% 4.07% -23.84% -0.97% -6.43% 2.88% -13.53% 72.59% -6.82% -2.84% 8.07% 9.59% 7.79% -3.25% -3.27% -2.33% 22.37% 19.57% 18.01% -19.45% 28.51% 5.46% -7.9% 2.27% 0.95% -25.04% 4.41% 26.19% -23.71% 28.81% 16.19% 58.47% -48.94% 0.0% 0.38% 86.79%
Total Liabilities $2.311B $2.340B $2.627B $2.359B $2.090B $2.006B $2.090B $1.834B $1.761B $1.841B $2.142B $2.282B $2.586B $1.654B $1.584B $1.542B $1.609B $1.442B $1.338B $1.275B $1.235B $1.246B $1.100B $969.0M $1.087B $1.136B $1.099B $1.098B $1.113B $969.3M $1.054B $1.047B $1.062B $1.036B $1.161B $928.2M $935.9M $876.4M $918.6M $969.0M $1.032B $634.5M
YoY Change -1.24% -10.93% 11.36% 12.87% 4.19% -4.02% 13.96% 4.15% -4.35% -14.05% -6.13% -11.76% 56.35% 4.42% 2.72% -4.16% 11.58% 7.77% 4.94% 3.24% -0.88% 13.27% 13.52% -10.86% -4.31% 3.37% 0.1% -1.33% 14.79% -8.06% 0.68% -1.36% 2.52% -10.83% 25.11% -0.82% 6.79% -4.59% -5.2% -6.07% 62.58%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 55.10M 56.10M 56.50M 56.70M 56.60M 58.70M 61.70M 62.30M 63.40M 64.40M 63.80M 63.40M shares 64.60M shares 63.80M shares
Diluted Shares Outstanding 55.70M 56.50M 56.90M 56.80M 56.60M 58.80M 61.70M 62.70M 62.90M 63.40M 65.10M 64.50M 64.20M shares 65.40M shares 64.30M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $5.8534 Billion

About CABOT CORP

Cabot Corp. is a global specialty chemicals and performance materials company. The company is headquartered in Boston, Massachusetts. The firm operates through two segments: Reinforcement Materials and Performance Chemicals. The Reinforcement Materials segment combines reinforcing carbons, engineered elastomer composites and EVOLVE Sustainable Solutions product. The reinforcing carbons products are used in tires and industrial products. In Performance Chemicals, it designs, manufacture and sell materials that deliver performance in a range of customer applications across the automotive, construction, infrastructure, inkjet printing, electronics, and consumer products sectors and in applications related to the generation, transmission and storage of energy. The Performance Chemicals segment combine specialty carbons, specialty compounds, battery materials, fumed metal oxides, aerogel and inkjet product lines. Its products include Carbon black, specialty carbons, battery materials, fumed silica, aerogel and inkjet colorants.

Industry: Miscellaneous Chemical Products Peers: AdvanSix Inc. DOW INC. KRONOS WORLDWIDE INC OLIN Corp PureCycle Technologies, Inc. Mativ Holdings, Inc. Tronox Holdings plc VALVOLINE INC WESTLAKE CORP