Financial Snapshot

Revenue
$2.398B
TTM
Gross Margin
16.57%
TTM
Net Earnings
-$18.00M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
246.57%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.791B
Q4 2024
Cash
Q4 2024
P/E
-104.9
Nov 29, 2024 EST
Free Cash Flow
-$35.00M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $3.074B $2.850B $3.454B $3.572B $2.758B $2.642B $1.819B $1.698B $1.309B $1.510B $1.737B $1.922B $1.832B $1.651B $1.218B $1.070B $1.246B $1.426B $1.422B $1.375B $1.302B $1.158B $1.064B
YoY Change 7.86% -17.49% -3.3% 29.51% 4.39% 45.24% 7.13% 29.72% -13.31% -13.07% -9.63% 4.91% 10.96% 35.59% 13.78% -14.1% -12.66% 0.32% 3.39% 5.64% 12.45% 8.78%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $3.074B $2.850B $3.454B $3.572B $2.758B $2.642B $1.819B $1.698B $1.309B $1.510B $1.737B $1.922B $1.832B $1.651B $1.218B $1.070B $1.246B $1.426B $1.422B $1.375B $1.302B $1.158B $1.064B
Cost Of Revenue $2.388B $2.622B $2.634B $2.096B $2.159B $1.321B $1.310B $1.175B $1.491B $1.530B -$1.732B -$1.568B $1.187B $996.1M $931.9M $1.133B $1.310B $1.246B $1.145B $1.169B $1.025B $949.0M
Gross Profit $515.0M $462.0M $832.0M $895.0M $621.0M $464.0M $498.0M $389.0M $134.0M $19.00M $207.0M $190.0M $264.0M $464.0M $221.5M $138.2M $112.4M $116.1M $175.5M $229.9M $132.9M $133.0M $115.3M
Gross Profit Margin 16.75% 16.21% 24.09% 25.06% 22.52% 17.56% 27.38% 22.91% 10.24% 1.26% 11.92% 9.89% 14.41% 28.1% 18.19% 12.91% 9.02% 8.14% 12.34% 16.72% 10.21% 11.49% 10.83%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Selling, General & Admin $296.0M $276.0M $289.0M $318.0M $347.0M $347.0M $267.0M $249.0M $153.0M $159.0M $192.0M -$187.0M -$239.0M $157.0M $59.20M $71.70M $114.1M $118.5M $127.3M $124.9M $110.1M $98.90M $84.00M
YoY Change 7.25% -4.5% -9.12% -8.36% 0.0% 29.96% 7.23% 62.75% -3.77% -17.19% -202.67% -21.76% -252.23% 165.2% -17.43% -37.16% -3.71% -6.91% 1.92% 13.44% 11.32% 17.74%
% of Gross Profit 57.48% 59.74% 34.74% 35.53% 55.88% 74.78% 53.61% 64.01% 114.18% 836.84% 92.75% -98.42% -90.53% 33.84% 26.73% 51.88% 101.51% 102.07% 72.54% 54.33% 82.84% 74.36% 72.85%
Research & Development $14.00M $12.00M $12.00M $13.00M $12.00M $17.00M $11.00M $8.000M $9.000M $11.00M $10.00M $9.000M $9.000M $6.000M
YoY Change 16.67% 0.0% -7.69% 8.33% -29.41% 54.55% 37.5% -11.11% -18.18% 11.11% 0.0% 50.0%
% of Gross Profit 2.72% 2.6% 1.44% 1.45% 1.93% 3.66% 2.21% 2.06% 6.72% 57.89% 5.26% 3.41% 1.94% 2.71%
Depreciation & Amortization $285.0M $275.0M $269.0M $297.0M $304.0M $280.0M $195.0M $182.0M $177.0M $253.0M $295.0M $333.0M $211.0M $83.00M $50.10M $53.10M $75.70M $112.3M $103.0M $103.1M $104.6M $106.5M $105.7M
YoY Change 3.64% 2.23% -9.43% -2.3% 8.57% 43.59% 7.14% 2.82% -30.04% -14.24% -11.41% 57.82% 154.22% 65.67% -5.65% -29.85% -32.59% 9.03% -0.1% -1.43% -1.78% 0.76%
% of Gross Profit 55.34% 59.52% 32.33% 33.18% 48.95% 60.34% 39.16% 46.79% 132.09% 1331.58% 142.51% 175.26% 79.92% 17.89% 22.62% 38.42% 67.35% 96.73% 58.69% 44.85% 78.71% 80.08% 91.67%
Operating Expenses $310.0M $276.0M $301.0M $331.0M $359.0M $364.0M $278.0M $257.0M $189.0M $199.0M $192.0M -$177.0M -$230.0M $9.000M $6.000M $71.70M $187.0M $120.9M $98.00M $142.0M $114.7M $113.8M $98.30M
YoY Change 12.32% -8.31% -9.06% -7.8% -1.37% 30.94% 8.17% 35.98% -5.03% 3.65% -208.47% -23.04% -2655.56% 50.0% -91.63% -61.66% 54.67% 23.37% -30.99% 23.8% 0.79% 15.77%
Operating Profit $219.0M $186.0M $458.0M $577.0M $271.0M $95.00M $200.0M $141.0M -$55.00M -$180.0M $15.00M $3.000M $25.00M $455.0M $215.5M $66.50M -$74.60M -$4.800M $77.50M $87.90M $18.20M $19.20M $17.00M
YoY Change 17.74% -59.39% -20.62% 112.92% 185.26% -52.5% 41.84% -356.36% -69.44% -1300.0% 400.0% -88.0% -94.51% 111.14% 224.06% -189.14% 1454.17% -106.19% -11.83% 382.97% -5.21% 12.94%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Interest Expense -$140.0M $125.0M $157.0M $189.0M $201.0M $193.0M $188.0M -$204.0M -$132.0M -$113.0M -$79.00M -$61.00M -$37.00M -$63.80M -$47.50M -$60.70M -$44.60M -$32.60M -$17.40M -$12.60M -$11.80M -$4.300M
YoY Change -212.0% -20.38% -16.93% -5.97% 4.15% 2.66% -192.16% 54.55% 16.81% 43.04% 29.51% 64.86% -42.01% 34.32% -21.75% 36.1% 36.81% 87.36% 38.1% 6.78% 174.42%
% of Operating Profit -75.27% 27.29% 27.21% 69.74% 211.58% 96.5% 133.33% -753.33% -2633.33% -244.0% -8.13% -29.61% -71.43% -42.06% -19.8% -69.23% -61.46% -25.29%
Other Income/Expense, Net $14.00M $3.000M -$13.00M $12.00M $26.00M $3.000M $33.00M -$22.00M -$7.000M -$16.00M -$2.000M $66.00M -$7.000M -$4.000M $300.0K $1.300M -$2.700M -$2.800M -$3.900M -$2.300M -$12.70M -$8.800M -$8.900M
YoY Change 366.67% -123.08% -208.33% -53.85% 766.67% -90.91% -250.0% 214.29% -56.25% 700.0% -103.03% -1042.86% 75.0% -1433.33% -76.92% -148.15% -3.57% -28.21% 69.57% -81.89% 44.32% -1.12%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Pretax Income $73.00M $49.00M $308.0M $374.0M $114.0M -$88.00M -$122.0M -$74.00M -$264.0M -$349.0M -$149.0M -$61.00M $1.008B $894.0M $6.600M -$30.20M -$147.3M -$62.10M $48.10M $68.20M -$120.1M -$62.80M -$8.000M
YoY Change 48.98% -84.09% -17.65% 228.07% -229.55% -27.87% 64.86% -71.97% -24.36% 134.23% 144.26% -106.05% 12.75% 13445.45% -121.85% -79.5% 137.2% -229.11% -29.47% -156.79% 91.24% 685.0%
Income Tax $127.0M $363.0M -$192.0M $71.00M -$881.0M $14.00M $13.00M $6.000M -$125.0M $23.00M $268.0M $29.00M -$125.0M $21.00M $2.000M -$1.500M -$1.800M $43.00M $23.10M $21.80M -$38.30M -$15.10M $8.300M
% Of Pretax Income 173.97% 740.82% -62.34% 18.98% -772.81% -12.4% 2.35% 30.3% 48.02% 31.96%
Net Earnings -$48.00M -$316.0M $497.0M $286.0M $969.0M -$109.0M -$7.000M -$285.0M -$61.00M -$329.0M -$427.0M -$126.0M $1.134B $873.0M $5.800M -$38.50M -$334.9M -$106.4M -$200.0K $18.80M -$127.6M -$92.70M -$97.30M
YoY Change -84.81% -163.58% 73.78% -70.49% -988.99% 1457.14% -97.54% 367.21% -81.46% -22.95% 238.89% -111.11% 29.9% 14951.72% -115.06% -88.5% 214.76% 53100.0% -101.06% -114.73% 37.65% -4.73%
Net Earnings / Revenue -1.56% -11.09% 14.39% 8.01% 35.13% -4.13% -0.38% -16.78% -4.66% -21.79% -24.58% -6.56% 61.9% 52.88% 0.48% -3.6% -26.88% -7.46% -0.01% 1.37% -9.8% -8.01% -9.14%
Basic Earnings Per Share -$0.31 -$2.02 $3.21 $1.88 $6.76 -$0.78 -$0.06 -$2.75 -$3.74 -$1.11 $11.37
Diluted Earnings Per Share -$0.31 -$2.02 $3.16 $1.81 $6.69 -$0.78 -$0.06 -$2.385M -$525.0K -$2.846M -$3.74 -$1.11 $11.10 $11.18M $28.03K -$187.0K -$1.634M -$522.9K -$977.00 $153.3K -$1.115M -$810.3K -$849.8K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Cash & Short-Term Investments $273.0M $164.0M $228.0M $619.0M $302.0M $1.034B $1.116B $248.0M $229.0M $1.279B $1.478B $716.0M $154.0M $141.7M $143.3M $21.00M $76.60M $69.00M $23.80M $59.30M
YoY Change 66.46% -28.07% -63.17% 104.97% -70.79% -7.35% 350.0% 8.3% -82.1% -13.46% 106.42% 364.94% 8.68% -1.12% -72.58% 11.01% 189.92% -59.87%
Cash & Equivalents $273.0M $164.0M $228.0M $619.0M $302.0M $1.034B $1.116B $248.0M $229.0M $1.279B $1.478B $716.0M $154.0M $38.70M $41.60M $21.00M $76.60M $69.00M $23.80M $59.30M
Short-Term Investments
Other Short-Term Assets $141.0M $135.0M $136.0M $229.0M $152.0M $712.0M $713.0M $1.702B $51.00M $55.00M $108.0M $152.0M $26.00M $149.1M $143.3M $27.30M $58.80M $64.10M $55.70M $84.70M
YoY Change 4.44% -0.74% -40.61% 50.66% -78.65% -0.14% -58.11% 3237.25% -7.27% -49.07% -28.95% 484.62% -82.56% 4.05% -53.57% -8.27% 15.08% -34.24%
Inventory $1.421B $1.278B $1.048B $1.137B $1.131B $479.0M $473.0M $499.0M $630.0M $770.0M $759.0M $914.0M $311.0M $198.4M $194.8M $350.0M $319.2M $312.3M $285.1M $352.6M
Prepaid Expenses
Receivables $290.0M $377.0M $631.0M $540.0M $482.0M $317.0M $329.0M $270.0M $366.0M $271.0M $302.0M $368.0M $269.0M $246.5M $216.2M $290.5M $325.6M $331.6M $222.2M $150.8M
Other Receivables $10.00M $6.000M $6.000M $4.000M $6.000M $2.000M $8.000M $19.00M $25.00M $6.000M $6.000M $23.00M $9.000M $0.00 $100.0K $4.300M $13.90M $2.400M $12.70M $6.900M
Total Short-Term Assets $2.135B $1.960B $2.049B $2.529B $2.073B $2.544B $2.639B $2.738B $1.301B $2.381B $2.653B $2.173B $769.0M $735.7M $697.7M $693.1M $794.1M $779.4M $599.5M $654.3M
YoY Change 8.93% -4.34% -18.98% 22.0% -18.51% -3.6% -3.62% 110.45% -45.36% -10.25% 22.09% 182.57% 4.53% 5.45% -12.72% 1.89% 30.01% -8.38%
Property, Plant & Equipment $2.621B $2.667B $2.542B $2.643B $2.715B $1.800B $2.000B $1.969B $3.447B $2.285B $2.474B $2.862B $542.0M $315.5M $313.6M $848.9M $864.6M $839.7M $883.0M $961.6M
YoY Change -1.72% 4.92% -3.82% -2.65% 50.83% -10.0% 1.57% -42.88% 50.85% -7.64% -13.56% 428.04% 71.79% 0.61% -1.82% 2.97% -4.9% -8.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $14.80M $16.80M $21.30M $21.10M $17.50M
YoY Change -11.9% 0.95% 20.57%
Other Assets $1.135B $1.429B $1.179B $1.195B $272.0M $122.0M $27.00M $34.00M $35.00M $127.0M $272.0M $150.0M $21.00M $31.90M $89.70M $92.20M $79.50M $25.30M
YoY Change -20.57% 21.2% -1.34% 339.34% 122.95% 351.85% -20.59% -2.86% -72.44% -53.31% 81.33% 614.29% -34.17% -64.44% 15.97% 214.23%
Total Long-Term Assets $3.999B $4.346B $3.938B $4.039B $3.195B $2.098B $2.225B $2.226B $3.726B $2.684B $3.046B $3.338B $888.0M $362.2M $420.1M $1.030B $1.029B $978.9M $996.4M $1.155B
YoY Change -7.98% 10.36% -2.5% 26.42% 52.29% -5.71% -0.04% -40.26% 38.82% -11.88% -8.75% 275.9% 145.17% -13.78% 0.1% 5.15% -1.76% -13.72%
Total Assets $6.134B $6.306B $5.987B $6.568B $5.268B $4.642B $4.864B $4.964B $5.027B $5.065B $5.699B $5.511B $1.657B $1.098B $1.118B $1.723B $1.823B $1.758B $1.596B $1.809B
YoY Change
Accounts Payable $461.0M $486.0M $438.0M $356.0M $342.0M $133.0M $165.0M $136.0M $159.0M $160.0M $164.0M $189.0M $201.0M $199.0M $157.2M $234.9M $183.6M $195.3M $196.0M $198.0M
YoY Change -5.14% 10.96% 23.03% 4.09% 157.14% -19.39% 21.32% -14.47% -0.63% -2.44% -13.23% -5.97% 1.01% 26.59% 27.94% -5.99% -0.36% -1.01%
Accrued Expenses $254.0M $272.0M $319.0M $323.0M $283.0M $128.0M $163.0M $150.0M $180.0M $147.0M $146.0M $209.0M $46.00M $45.70M $46.90M $197.7M $212.0M $168.9M $163.3M $151.8M
YoY Change -6.62% -14.73% -1.24% 14.13% 121.09% -21.47% 8.67% -16.67% 22.45% 0.68% -30.14% 354.35% 0.66% -2.56% -6.75% 25.52% 3.43% 7.58%
Deferred Revenue
YoY Change
Short-Term Debt $11.00M $50.00M $0.00 $0.00 $0.00 $0.00 $0.00 $150.0M $150.0M $0.00 $0.00 $30.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -78.0% -100.0% 0.0% -100.0%
Long-Term Debt Due $27.00M $24.00M $18.00M $58.00M $38.00M $22.00M $22.00M $16.00M $16.00M $18.00M $18.00M $10.00M $6.000M $4.300M $1.700M $9.200M $14.70M $2.000M
YoY Change 12.5% 33.33% -68.97% 52.63% 72.73% 0.0% 37.5% 0.0% -11.11% 0.0% 80.0% 66.67% 39.53% 152.94% -37.41% 635.0%
Total Short-Term Liabilities $753.0M $850.0M $822.0M $805.0M $702.0M $300.0M $353.0M $564.0M $548.0M $366.0M $363.0M $467.0M $281.0M $252.3M $209.0M $448.2M $411.9M $375.0M $359.3M $349.8M
YoY Change -11.41% 3.41% 2.11% 14.67% 134.0% -15.01% -37.41% 2.92% 49.73% 0.83% -22.27% 66.19% 11.38% 20.72% 8.81% 9.84% 4.37% 2.72%
Long-Term Debt $2.786B $2.464B $2.558B $3.263B $2.988B $3.139B $3.125B $2.888B $2.910B $2.375B $2.395B $1.605B $421.0M $420.7M $423.3M $475.6M $534.1M $548.0M $0.00 $0.00
YoY Change 13.07% -3.67% -21.61% 9.2% -4.81% 0.45% 8.21% -0.76% 22.53% -0.84% 49.22% 281.24% 0.07% -0.61% -10.95% -2.54%
Other Long-Term Liabilities $466.0M $436.0M $408.0M $453.0M $478.0M $178.0M $200.0M $208.0M $316.0M $332.0M $300.0M $335.0M $184.0M $1.055B $1.099B $312.8M $406.5M $267.3M $245.5M $235.3M
YoY Change 6.88% 6.86% -9.93% -5.23% 168.54% -11.0% -3.85% -34.18% -4.82% 10.67% -10.45% 82.07% -82.56% -3.99% -23.05% 52.08% 8.88% 4.33%
Total Long-Term Liabilities $3.252B $2.900B $2.966B $3.716B $3.466B $3.317B $3.325B $3.096B $3.226B $2.707B $2.695B $1.940B $605.0M $1.476B $1.522B $788.4M $940.6M $815.3M $245.5M $235.3M
YoY Change 12.14% -2.23% -20.18% 7.21% 4.49% -0.24% 7.4% -4.03% 19.17% 0.45% 38.92% 220.66% -59.0% -3.05% -16.18% 15.37% 232.1% 4.33%
Total Liabilities $4.198B $3.949B $3.993B $4.870B $4.520B $3.959B $4.035B $3.955B $4.029B $3.455B $3.461B $2.862B $905.0M $1.728B $1.731B $1.294B $1.386B $1.269B $706.0M $797.9M
YoY Change 6.31% -1.1% -18.01% 7.74% 14.17% -1.88% 2.02% -1.84% 16.61% -0.17% 20.93% 216.24% -47.62% -0.18% -6.66% 9.2% 79.79% -11.52%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Basic Shares Outstanding 157.8M shares 156.4M shares 154.9M shares 152.1M shares 143.4M shares 139.9M shares 122.9M shares
Diluted Shares Outstanding 157.8M shares 156.4M shares 157.1M shares 157.9M shares 144.9M shares 139.9M shares 122.9M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $1.8888 Billion

About Tronox Holdings plc

Tronox Holdings Plc engages in the mining and inorganic chemical business. The company is headquartered in Stamford, Connecticut and currently employs 6,500 full-time employees. The company went IPO on 2012-06-18. The firm mines titanium-bearing mineral sands and operates upgrading facilities that produce high-grade titanium feedstock materials, pig iron and other minerals, including the rare earth-bearing mineral, monazite. Its nine pigment facilities located in the United States, Australia, Brazil, United Kingdom, France, the Netherlands, China and the Kingdom of Saudi Arabia (KSA). Its principal products include TiO2 pigment, Ultrafine Specialty TiO2, Zircon (ZrSiO4), High Purity Pig Iron, Monazite, Feedstock and Titanium Tetrachloride. TiO2 pigment is used in a range of products due to its ability to impart whiteness, brightness and opacity. The company produces ultrafine TiO2 at its manufacturing facility in Thann, France. The company markets ultrafine TiO2 products under the CristalActiv trademark.

Industry: Industrial Inorganic Chemicals Peers: AdvanSix Inc. CABOT CORP DOW INC. KRONOS WORLDWIDE INC OLIN Corp PureCycle Technologies, Inc. Mativ Holdings, Inc. VALVOLINE INC WESTLAKE CORP