2016 Q1 Form 10-Q Financial Statement
#000156459016018253 Filed on May 06, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $568.0M | $694.0M |
YoY Change | -18.16% | -22.72% |
Cost Of Revenue | $424.0M | $555.0M |
YoY Change | -23.6% | -23.13% |
Gross Profit | $150.0M | $139.0M |
YoY Change | 7.91% | -21.02% |
Gross Profit Margin | 26.41% | 20.03% |
Selling, General & Admin | $61.00M | $71.00M |
YoY Change | -14.08% | -22.83% |
% of Gross Profit | 40.67% | 51.08% |
Research & Development | $11.00M | $14.00M |
YoY Change | -21.43% | -12.5% |
% of Gross Profit | 7.33% | 10.07% |
Depreciation & Amortization | $41.00M | $47.00M |
YoY Change | -12.77% | -4.08% |
% of Gross Profit | 27.33% | 33.81% |
Operating Expenses | $72.00M | $85.00M |
YoY Change | -15.29% | -21.3% |
Operating Profit | $78.00M | $54.00M |
YoY Change | 44.44% | -20.59% |
Interest Expense | -$12.00M | $14.00M |
YoY Change | -185.71% | 7.69% |
% of Operating Profit | -15.38% | 25.93% |
Other Income/Expense, Net | -$3.000M | -$2.000M |
YoY Change | 50.0% | -75.0% |
Pretax Income | $62.00M | $39.00M |
YoY Change | 58.97% | -18.75% |
Income Tax | $11.00M | $14.00M |
% Of Pretax Income | 17.74% | 35.9% |
Net Earnings | $48.00M | $26.00M |
YoY Change | 84.62% | -27.78% |
Net Earnings / Revenue | 8.45% | 3.75% |
Basic Earnings Per Share | $0.76 | $0.41 |
Diluted Earnings Per Share | $0.76 | $0.41 |
COMMON SHARES | ||
Basic Shares Outstanding | 63.60M shares | |
Diluted Shares Outstanding | 64.10M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $178.0M | $94.00M |
YoY Change | 89.36% | 5.62% |
Cash & Equivalents | $178.0M | $94.00M |
Short-Term Investments | ||
Other Short-Term Assets | $99.00M | $102.0M |
YoY Change | -2.94% | -22.14% |
Inventory | $344.0M | $408.0M |
Prepaid Expenses | ||
Receivables | $407.0M | $567.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.028B | $1.171B |
YoY Change | -12.21% | -30.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.318B | $1.483B |
YoY Change | -11.13% | -8.29% |
Goodwill | $155.0M | $508.0M |
YoY Change | -69.49% | -8.47% |
Intangibles | $149.0M | $320.0M |
YoY Change | -53.44% | -10.61% |
Long-Term Investments | $57.00M | $63.00M |
YoY Change | -9.52% | -13.7% |
Other Assets | $41.00M | $50.00M |
YoY Change | -18.0% | -13.79% |
Total Long-Term Assets | $1.970B | $2.561B |
YoY Change | -23.08% | -8.5% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.028B | $1.171B |
Total Long-Term Assets | $1.970B | $2.561B |
Total Assets | $2.998B | $3.732B |
YoY Change | -19.67% | -16.83% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $336.0M | $386.0M |
YoY Change | -12.95% | -26.89% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $7.000M | $133.0M |
YoY Change | -94.74% | -64.72% |
Long-Term Debt Due | $301.0M | $1.000M |
YoY Change | 30000.0% | -94.74% |
Total Short-Term Liabilities | $655.0M | $557.0M |
YoY Change | 17.59% | -42.1% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $696.0M | $995.0M |
YoY Change | -30.05% | -2.74% |
Other Long-Term Liabilities | $233.0M | $252.0M |
YoY Change | -7.54% | -7.69% |
Total Long-Term Liabilities | $929.0M | $1.247B |
YoY Change | -25.5% | -3.78% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $655.0M | $557.0M |
Total Long-Term Liabilities | $929.0M | $1.247B |
Total Liabilities | $1.739B | $1.804B |
YoY Change | -3.6% | -20.11% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.943B | |
YoY Change | 5.31% | |
Common Stock | $63.00M | |
YoY Change | -3.08% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $7.000M | |
YoY Change | -12.5% | |
Treasury Stock Shares | 252.4K shares | |
Shareholders Equity | $1.259B | $1.726B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.998B | $3.732B |
YoY Change | -19.67% | -16.83% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $48.00M | $26.00M |
YoY Change | 84.62% | -27.78% |
Depreciation, Depletion And Amortization | $41.00M | $47.00M |
YoY Change | -12.77% | -4.08% |
Cash From Operating Activities | $105.0M | $149.0M |
YoY Change | -29.53% | 71.26% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$28.00M | -$29.00M |
YoY Change | -3.45% | 3.57% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $5.000M | -$4.000M |
YoY Change | -225.0% | 300.0% |
Cash From Investing Activities | -$23.00M | -$33.00M |
YoY Change | -30.3% | 13.79% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -20.00M | -61.00M |
YoY Change | -67.21% | -7.58% |
NET CHANGE | ||
Cash From Operating Activities | 105.0M | 149.0M |
Cash From Investing Activities | -23.00M | -33.00M |
Cash From Financing Activities | -20.00M | -61.00M |
Net Change In Cash | 62.00M | 55.00M |
YoY Change | 12.73% | -787.5% |
FREE CASH FLOW | ||
Cash From Operating Activities | $105.0M | $149.0M |
Capital Expenditures | -$28.00M | -$29.00M |
Free Cash Flow | $133.0M | $178.0M |
YoY Change | -25.28% | 54.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-21000000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
6000000 | ||
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
1000000 | |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
1000000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
1000000 | ||
CY2016Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
10000000 | |
CY2015Q3 | us-gaap |
Other Inventory
OtherInventory
|
40000000 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1318000000 | |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
155000000 | |
CY2016Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
57000000 | |
CY2016Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
149000000 | |
CY2016Q1 | us-gaap |
Rental Properties
RentalProperties
|
94000000 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
156000000 | |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41000000 | |
CY2016Q1 | us-gaap |
Assets
Assets
|
2998000000 | |
CY2016Q1 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
8000000 | |
CY2016Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
7000000 | |
CY2016Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
336000000 | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3000000 | ||
CY2016Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
58000000 | |
CY2015Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
69000000 | |
CY2016Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3000000 | |
CY2015Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1000000 | |
CY2016Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
245000000 | |
CY2015Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
287000000 | |
CY2016Q1 | us-gaap |
Other Inventory
OtherInventory
|
38000000 | |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
344000000 | |
CY2016Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
55000000 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
44000000 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
43000000 | |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
1000000 | |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
1000000 | |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1000000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
441000000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
970000000 | |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
59000000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
240000000 | |
CY2015Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
27000000 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
63000000 | |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
8000000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1478000000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-299000000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1234000000 | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
5000000 | ||
cbt |
Increase Decrease In Assets Held For Rent
IncreaseDecreaseInAssetsHeldForRent
|
7000000 | ||
CY2015Q3 | us-gaap |
Minority Interest
MinorityInterest
|
104000000 | |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1338000000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3075000000 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
62704966 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
62458396 | |
CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
246570 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
23000000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
18000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-52000000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-19000000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-22000000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
5000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
188000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
205000000 | ||
us-gaap |
Proceeds From Sale Of Land Held For Use
ProceedsFromSaleOfLandHeldForUse
|
16000000 | ||
cbt |
Increase Decrease In Assets Held For Rent
IncreaseDecreaseInAssetsHeldForRent
|
5000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-41000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-77000000 | ||
us-gaap |
Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
3000000 | ||
us-gaap |
Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
3000000 | ||
us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
-1000000 | ||
us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
-11000000 | ||
us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
94000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
32000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
19000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
61000000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4000000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5000000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
3000000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
11000000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
28000000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
28000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-61000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-37000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
15000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-64000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
101000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
27000000 | ||
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67000000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
94000000 | |
CY2016Q1 | us-gaap |
Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
|
26000000 | |
us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
18000000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Transition Asset Obligation Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationBeforeTax
|
27000000 | ||
CY2016Q1 | us-gaap |
Defined Benefit Plan Accumulated Other Comprehensive Income Before Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax
|
11000000 | |
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
2000000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
1000000 | ||
CY2016Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
160000000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11000000 | |
CY2015Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
160000000 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7000000 | |
CY2015Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
5000000 | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
28000000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
28000000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.44 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.44 | ||
CY2014Q3 | us-gaap |
Minority Interest
MinorityInterest
|
122000000 | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
16000000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
13000000 | ||
CY2015Q1 | us-gaap |
Minority Interest
MinorityInterest
|
111000000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-47000000 | |
CY2015Q4 | cbt |
Amounts Reclassified From Accumulated Other Comprehensive Income Loss
AmountsReclassifiedFromAccumulatedOtherComprehensiveIncomeLoss
|
-1000000 | |
CY2015Q4 | cbt |
Accumulated Other Comprehensive Income Loss Including Non Controlling Interest Net Of Tax
AccumulatedOtherComprehensiveIncomeLossIncludingNonControllingInterestNetOfTax
|
-347000000 | |
CY2015Q4 | cbt |
Accumulated Other Comprehensive Income Loss Attributable To Non Controlling Interest
AccumulatedOtherComprehensiveIncomeLossAttributableToNonControllingInterest
|
-3000000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-344000000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
65000000 | |
CY2016Q1 | cbt |
Amounts Reclassified From Accumulated Other Comprehensive Income Loss
AmountsReclassifiedFromAccumulatedOtherComprehensiveIncomeLoss
|
1000000 | |
CY2016Q1 | cbt |
Accumulated Other Comprehensive Income Loss Including Non Controlling Interest Net Of Tax
AccumulatedOtherComprehensiveIncomeLossIncludingNonControllingInterestNetOfTax
|
-278000000 | |
CY2016Q1 | cbt |
Accumulated Other Comprehensive Income Loss Attributable To Non Controlling Interest
AccumulatedOtherComprehensiveIncomeLossAttributableToNonControllingInterest
|
1000000 | |
CY2015Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
1000000 | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-1000000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
28000000 | ||
CY2016Q1 | us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
-1000000 | |
us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
-1000000 | ||
us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
6000000 | ||
CY2015Q1 | cbt |
Amounts Reclassified From Accumulated Other Comprehensive Income Loss
AmountsReclassifiedFromAccumulatedOtherComprehensiveIncomeLoss
|
1000000 | |
cbt |
Amounts Reclassified From Accumulated Other Comprehensive Income Loss
AmountsReclassifiedFromAccumulatedOtherComprehensiveIncomeLoss
|
22000000 | ||
CY2016Q1 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
RecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
|
133000000 | |
CY2016Q1 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Second Year
RecordedUnconditionalPurchaseObligationDueInSecondYear
|
186000000 | |
CY2016Q1 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Third Year
RecordedUnconditionalPurchaseObligationDueInThirdYear
|
157000000 | |
CY2016Q1 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Fourth Year
RecordedUnconditionalPurchaseObligationDueInFourthYear
|
148000000 | |
CY2016Q1 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Fifth Year
RecordedUnconditionalPurchaseObligationDueInFifthYear
|
109000000 | |
CY2016Q1 | us-gaap |
Recorded Unconditional Purchase Obligation Due After Fifth Year
RecordedUnconditionalPurchaseObligationDueAfterFifthYear
|
1600000000 | |
CY2016Q1 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
2333000000 | |
CY2015Q1 | cbt |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.36 | |
cbt |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.12 | ||
cbt |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.18 | ||
cbt |
Net Discrete Tax Benefits Charges Related To Tax Settlements
NetDiscreteTaxBenefitsChargesRelatedToTaxSettlements
|
-5000000 | ||
CY2015Q1 | cbt |
Net Discrete Tax Benefits Charges Related To Tax Settlements
NetDiscreteTaxBenefitsChargesRelatedToTaxSettlements
|
4000000 | |
cbt |
Net Discrete Tax Benefits Charges Related To Tax Settlements
NetDiscreteTaxBenefitsChargesRelatedToTaxSettlements
|
9000000 | ||
CY2016Q1 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
1000000 | |
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
3000000 | ||
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
1000000 | |
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
12000000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
41000000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
71000000 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
62900000 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
64400000 | ||
cbt |
Participating Securities
ParticipatingSecurities
|
500000 | ||
cbt |
Participating Securities
ParticipatingSecurities
|
500000 | ||
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
48000000 | |
CY2016Q1 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2016Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
400000 | |
CY2016Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
14000000 | |
CY2016Q1 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
34000000 | |
CY2016Q1 | cbt |
Undistributed Loss Earnings Allocated To Common Shareholders
UndistributedLossEarningsAllocatedToCommonShareholders
|
34000000 | |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
792753 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
710236 | ||
CY2016Q1 | cbt |
Restructuring Charges Benefit
RestructuringChargesBenefit
|
-5000000 | |
CY2016Q1 | cbt |
Restructuring Charges Credit
RestructuringChargesCredit
|
-5000000 | |
CY2016Q1 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
-2000000 | |
CY2016Q1 | cbt |
Payments For Proceeds From Restructuring
PaymentsForProceedsFromRestructuring
|
2000000 | |
CY2016Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
13000000 | |
CY2015Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
9000000 | |
cbt |
Restructuring Charges Credit
RestructuringChargesCredit
|
43000000 | ||
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
-30000000 | ||
cbt |
Payments For Proceeds From Restructuring
PaymentsForProceedsFromRestructuring
|
9000000 | ||
CY2015Q1 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
3000000 | |
CY2016Q1 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2015Q1 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2016Q1 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2015Q1 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2015Q1 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2016Q1 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2015Q1 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
CY2016Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1010000000 | |
CY2015Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1020000000 | |
CY2016Q1 | us-gaap |
Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
|
13000000 | |
CY2016Q1 | us-gaap |
Investments In And Advances To Affiliates Balance Principal Amount
InvestmentsInAndAdvancesToAffiliatesBalancePrincipalAmount
|
16000000 | |
CY2015Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
52 | |
CY2016Q1 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
270 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
CY2016Q1 | cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1.00 | |
CY2015Q1 | cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1.00 | |
cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1.00 | ||
cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1.00 |