2020 Q4 Form 10-Q Financial Statement
#000156459021004529 Filed on February 05, 2021
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
Revenue | $746.0M | $659.0M | $727.0M |
YoY Change | 2.61% | -20.31% | -11.45% |
Cost Of Revenue | $550.0M | $521.0M | $586.0M |
YoY Change | -6.14% | -20.34% | -10.53% |
Gross Profit | $196.0M | $138.0M | $141.0M |
YoY Change | 39.01% | -19.3% | -15.06% |
Gross Profit Margin | 26.27% | 20.94% | 19.39% |
Selling, General & Admin | $61.00M | $60.00M | $57.00M |
YoY Change | 7.02% | -27.71% | -14.93% |
% of Gross Profit | 31.12% | 43.48% | 40.43% |
Research & Development | $14.00M | $16.00M | $14.00M |
YoY Change | 0.0% | 23.08% | -12.5% |
% of Gross Profit | 7.14% | 11.59% | 9.93% |
Depreciation & Amortization | $39.00M | $41.00M | $39.00M |
YoY Change | 0.0% | 7.89% | 11.43% |
% of Gross Profit | 19.9% | 29.71% | 27.66% |
Operating Expenses | $75.00M | $76.00M | $14.00M |
YoY Change | 435.71% | -20.83% | -12.5% |
Operating Profit | $121.0M | $62.00M | $63.00M |
YoY Change | 92.06% | -17.33% | -18.18% |
Interest Expense | -$10.00M | -$11.00M | -$11.00M |
YoY Change | -9.09% | -15.38% | -15.38% |
% of Operating Profit | -8.26% | -17.74% | -17.46% |
Other Income/Expense, Net | -$9.000M | -$3.000M | -$2.000M |
YoY Change | 350.0% | -160.0% | -133.33% |
Pretax Income | $99.00M | -$84.00M | $50.00M |
YoY Change | 98.0% | -225.37% | -28.57% |
Income Tax | $29.00M | $183.0M | $4.000M |
% Of Pretax Income | 29.29% | 8.0% | |
Net Earnings | $60.00M | -$272.0M | $41.00M |
YoY Change | 46.34% | -924.24% | -40.58% |
Net Earnings / Revenue | 8.04% | -41.27% | 5.64% |
Basic Earnings Per Share | $1.06 | $0.71 | |
Diluted Earnings Per Share | $1.06 | -$4.831M | $0.70 |
COMMON SHARES | |||
Basic Shares Outstanding | 56.50M | 56.90M | |
Diluted Shares Outstanding | 56.60M | 57.00M |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $147.0M | $151.0M | $173.0M |
YoY Change | -15.03% | -10.65% | 21.83% |
Cash & Equivalents | $147.0M | $151.0M | $173.0M |
Short-Term Investments | |||
Other Short-Term Assets | $62.00M | $50.00M | $59.00M |
YoY Change | 5.08% | 11.11% | -4.84% |
Inventory | $403.0M | $359.0M | $479.0M |
Prepaid Expenses | |||
Receivables | $513.0M | $418.0M | $485.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.125B | $978.0M | $1.196B |
YoY Change | -5.94% | -19.17% | -13.4% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.353B | $1.314B | $1.395B |
YoY Change | -3.01% | -2.52% | 7.47% |
Goodwill | $134.0M | $134.0M | $92.00M |
YoY Change | 45.65% | 48.89% | 2.22% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $41.00M | $39.00M | $39.00M |
YoY Change | 5.13% | 0.0% | -20.41% |
Other Assets | $161.0M | $115.0M | $171.0M |
YoY Change | -5.85% | 98.28% | 155.22% |
Total Long-Term Assets | $1.855B | $1.803B | $1.955B |
YoY Change | -5.12% | 0.5% | 4.32% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.125B | $978.0M | $1.196B |
Total Long-Term Assets | $1.855B | $1.803B | $1.955B |
Total Assets | $2.980B | $2.781B | $3.151B |
YoY Change | -5.43% | -7.42% | -3.2% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $521.0M | $316.0M | $524.0M |
YoY Change | -0.57% | -18.97% | 0.58% |
Accrued Expenses | $32.60M | $20.00M | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $13.00M | $14.00M | $4.000M |
YoY Change | 225.0% | -57.58% | -99.22% |
Long-Term Debt Due | $8.000M | $7.000M | $7.000M |
YoY Change | 14.29% | 0.0% | 40.0% |
Total Short-Term Liabilities | $570.0M | $529.0M | $574.0M |
YoY Change | -0.7% | -11.69% | -45.59% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.085B | $1.094B | $1.095B |
YoY Change | -0.91% | 6.84% | 63.19% |
Other Long-Term Liabilities | $305.0M | $286.0M | $289.0M |
YoY Change | 5.54% | 38.83% | 36.97% |
Total Long-Term Liabilities | $1.390B | $1.380B | $1.384B |
YoY Change | 0.43% | 12.2% | 56.92% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $570.0M | $529.0M | $574.0M |
Total Long-Term Liabilities | $1.390B | $1.380B | $1.384B |
Total Liabilities | $1.960B | $2.090B | $1.958B |
YoY Change | 0.1% | 14.27% | 1.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.032B | $989.0M | $1.329B |
YoY Change | -22.35% | -26.03% | -5.74% |
Common Stock | $57.00M | $57.00M | $57.00M |
YoY Change | 0.0% | 0.0% | -5.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $823.0M | $691.0M | $1.027B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.980B | $2.781B | $3.151B |
YoY Change | -5.43% | -7.42% | -3.2% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $60.00M | -$272.0M | $41.00M |
YoY Change | 46.34% | -924.24% | -40.58% |
Depreciation, Depletion And Amortization | $39.00M | $41.00M | $39.00M |
YoY Change | 0.0% | 7.89% | 11.43% |
Cash From Operating Activities | $21.00M | $99.00M | $105.0M |
YoY Change | -80.0% | -49.75% | -369.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $29.00M | -$38.00M | $68.00M |
YoY Change | -57.35% | -44.93% | 25.93% |
Acquisitions | $8.000M | ||
YoY Change | |||
Other Investing Activities | $2.000M | $1.000M | |
YoY Change | -75.0% | -200.0% | |
Cash From Investing Activities | -$29.00M | -$36.00M | -$77.00M |
YoY Change | -62.34% | -40.98% | 42.59% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.000M | $33.00M | |
YoY Change | -96.97% | -46.77% | |
Debt Paid & Issued, Net | $66.00M | $48.00M | |
YoY Change | 37.5% | -35.14% | |
Cash From Financing Activities | -38.00M | -95.00M | -44.00M |
YoY Change | -13.64% | 5.56% | -159.46% |
NET CHANGE | |||
Cash From Operating Activities | 21.00M | 99.00M | 105.0M |
Cash From Investing Activities | -29.00M | -36.00M | -77.00M |
Cash From Financing Activities | -38.00M | -95.00M | -44.00M |
Net Change In Cash | -4.000M | -32.00M | 4.000M |
YoY Change | -200.0% | -169.57% | -112.12% |
FREE CASH FLOW | |||
Cash From Operating Activities | $21.00M | $99.00M | $105.0M |
Capital Expenditures | $29.00M | -$38.00M | $68.00M |
Free Cash Flow | -$8.000M | $137.0M | $37.00M |
YoY Change | -121.62% | -48.5% | -139.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
3000000 | |
CY2019Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
8000000 | |
CY2019Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
81000000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
147000000 | |
CY2020Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
3000000 | |
CY2020Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
513000000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
107000000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
247000000 | |
CY2020Q4 | us-gaap |
Other Inventory
OtherInventory
|
49000000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
403000000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
62000000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1125000000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1353000000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
142000000 | |
CY2020Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
41000000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
107000000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
51000000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
53000000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
161000000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
2980000000 | |
CY2020Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
13000000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
521000000 | |
CY2020Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
28000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8000000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
570000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1085000000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
58000000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
58000000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
305000000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
57000000 | |
CY2020Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
145950 | |
CY2020Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
4000000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1032000000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-262000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
823000000 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
139000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
962000000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2980000000 | |
CY2020Q4 | us-gaap |
Profit Loss
ProfitLoss
|
70000000 | |
CY2020Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39000000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2000000 | |
CY2020Q4 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
6000000 | |
CY2020Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4000000 | |
CY2020Q4 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-5000000 | |
CY2019Q4 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1000000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-54000000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7000000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
21000000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3000000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-3000000 | |
CY2019Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2000000 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
21000000 | |
CY2020Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29000000 | |
CY2019Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
8000000 | |
CY2019Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1000000 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29000000 | |
CY2019Q4 | us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
-29000000 | |
CY2020Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
50000000 | |
CY2019Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
97000000 | |
CY2020Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
66000000 | |
CY2019Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
48000000 | |
CY2020Q4 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2000000 | |
CY2019Q4 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
34000000 | |
CY2020Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1000000 | |
CY2019Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1000000 | |
CY2020Q4 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
1000000 | |
CY2019Q4 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
11000000 | |
CY2020Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
20000000 | |
CY2019Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
20000000 | |
CY2020Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-38000000 | |
CY2019Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-44000000 | |
CY2020Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
42000000 | |
CY2019Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
20000000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4000000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4000000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
151000000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
169000000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
814000000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
96000000 | |
CY2020Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.35 | |
CY2020Q4 | us-gaap |
Dividends
Dividends
|
20000000 | |
CY2020Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1000000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1000000 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4000000 | |
CY2020Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
2000000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
962000000 | |
CY2019Q4 | us-gaap |
Profit Loss
ProfitLoss
|
46000000 | |
CY2019Q4 | us-gaap |
Dividends
Dividends
|
20000000 | |
CY2019Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
19000000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1000000 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1000000 | |
CY2019Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
34000000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1152000000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
134000000 | |
CY2020Q4 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
8000000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
142000000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
135000000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
28000000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
107000000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
127000000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
24000000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
103000000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
8000000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
8000000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
8000000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
8000000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
8000000 | |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29000000 | |
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000000 | |
CY2020Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.29 | |
CY2019Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.07 | |
CY2020Q4 | cbt |
Net Discrete Tax Benefits Charges Related To Tax Settlements
NetDiscreteTaxBenefitsChargesRelatedToTaxSettlements
|
2000000 | |
CY2019Q4 | cbt |
Net Discrete Tax Benefits Charges Related To Tax Settlements
NetDiscreteTaxBenefitsChargesRelatedToTaxSettlements
|
-10000000 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
1000000 | |
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
6000000 | |
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
2000000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60000000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41000000 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
60000000 | |
CY2019Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
41000000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
57200000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
57700000 | |
CY2020Q4 | cbt |
Participating Securities
ParticipatingSecurities
|
700000 | |
CY2019Q4 | cbt |
Participating Securities
ParticipatingSecurities
|
800000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
56500000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
56900000 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.06 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.71 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
60000000 | |
CY2019Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
41000000 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
60000000 | |
CY2019Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
41000000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
56500000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
56900000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
100000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
100000 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56600000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57000000.0 | |
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.06 | |
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.70 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60000000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41000000 | |
CY2020Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
20000000 | |
CY2019Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
20000000 | |
CY2020Q4 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
40000000 | |
CY2019Q4 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
21000000 | |
CY2020Q4 | cbt |
Undistributed Loss Earnings Allocated To Common Shareholders
UndistributedLossEarningsAllocatedToCommonShareholders
|
40000000 | |
CY2019Q4 | cbt |
Undistributed Loss Earnings Allocated To Common Shareholders
UndistributedLossEarningsAllocatedToCommonShareholders
|
21000000 | |
CY2020Q4 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
40000000 | |
CY2019Q4 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
21000000 | |
CY2020Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1305993 | |
CY2019Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
995294 | |
CY2020Q4 | cbt |
Restructuring Charges Benefit
RestructuringChargesBenefit
|
3000000 | |
CY2019Q4 | cbt |
Restructuring Charges Benefit
RestructuringChargesBenefit
|
8000000 | |
CY2020Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
9000000 | |
CY2020Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
3000000 | |
CY2020Q4 | cbt |
Cost Charged Against Assets
CostChargedAgainstAssets
|
-2000000 | |
CY2020Q4 | cbt |
Payments For Proceeds From Restructuring
PaymentsForProceedsFromRestructuring
|
-3000000 | |
CY2020Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
7000000 | |
CY2020Q4 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2020Q4 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2020Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2020Q4 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2020Q4 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2020Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2020Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2020Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2020Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1170000000 | |
CY2020Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1180000000 | |
CY2020Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2020Q4 | us-gaap |
Revenues
Revenues
|
746000000 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
99000000 | |
CY2019Q4 | us-gaap |
Revenues
Revenues
|
727000000 | |
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
50000000 | |
CY2020Q4 | cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1 | |
CY2019Q4 | cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1 | |
CY2020Q4 | cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1 | |
CY2019Q4 | cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1 | |
CY2020Q4 | us-gaap |
Revenues
Revenues
|
746000000 | |
CY2019Q4 | us-gaap |
Revenues
Revenues
|
727000000 |