|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$115.4M
181.31%
YoY
|
$41.04M
-66.08%
YoY
|
$121.0M
14.82%
YoY
|
$105.4M
48.62%
YoY
|
$70.89M
-9.47%
YoY
|
| Depreciation, Depletion And Amortization |
$98.27M
104.47%
YoY
|
$48.06M
32.51%
YoY
|
$36.27M
10.26%
YoY
|
$32.90M
21.48%
YoY
|
$27.08M
17.02%
YoY
|
| Cash From Operating Activities |
$192.5M
55.62%
YoY
|
$123.7M
-19.42%
YoY
|
$153.5M
21.7%
YoY
|
$126.1M
-3.83%
YoY
|
$131.2M
-10.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.96M
31.32%
YoY
|
$12.91M
-43.98%
YoY
|
$23.05M
166.77%
YoY
|
$8.641M
-3.82%
YoY
|
$8.984M
-22.39%
YoY
|
| Acquisitions |
$1.625M
-99.85%
YoY
|
$1.088B
1947.68%
YoY
|
$53.11M
-32.89%
YoY
|
$79.14M
18.59%
YoY
|
$66.73M
-6.57%
YoY
|
| Other Investing Activities |
-$5.190M
-114.96%
YoY
|
$34.69M
-143.7%
YoY
|
-$79.39M
-1236.3%
YoY
|
$6.987M
79.2%
YoY
|
$3.899M
-310.87%
YoY
|
| Cash From Investing Activities |
-$15.85M
-98.6%
YoY
|
-$1.129B
1322.4%
YoY
|
-$79.39M
-19.9%
YoY
|
-$99.12M
20.86%
YoY
|
-$82.01M
76.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$160.1M
N/A
|
$0.00
-100.0%
YoY
|
$65.38M
-46.65%
YoY
|
$122.5M
21.94%
YoY
|
$100.5M
71.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$145.7M
-114.07%
YoY
|
$1.036B
-1443.02%
YoY
|
-$77.11M
344.62%
YoY
|
-$17.34M
-74.87%
YoY
|
-$69.01M
-9.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$192.5M
55.62%
YoY
|
$123.7M
-19.42%
YoY
|
$153.5M
21.7%
YoY
|
$126.1M
-3.83%
YoY
|
$131.2M
-10.69%
YoY
|
| Cash From Investing Activities |
-$15.85M
-98.6%
YoY
|
-$1.129B
1322.4%
YoY
|
-$79.39M
-19.9%
YoY
|
-$99.12M
20.86%
YoY
|
-$82.01M
76.72%
YoY
|
| Cash From Financing Activities |
-$145.7M
-114.07%
YoY
|
$1.036B
-1443.02%
YoY
|
-$77.11M
344.62%
YoY
|
-$17.34M
-74.87%
YoY
|
-$69.01M
-9.93%
YoY
|
| Net Change In Cash |
$30.92M
2.99%
YoY
|
$30.02M
-1101.74%
YoY
|
-$2.997M
-130.99%
YoY
|
$9.671M
-148.69%
YoY
|
-$19.86M
-183.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$192.5M
55.62%
YoY
|
$123.7M
-19.42%
YoY
|
$153.5M
21.7%
YoY
|
$126.1M
-3.83%
YoY
|
$131.2M
-10.69%
YoY
|
| Capital Expenditures |
$16.96M
31.32%
YoY
|
$12.91M
-43.98%
YoY
|
$23.05M
166.77%
YoY
|
$8.641M
-3.82%
YoY
|
$8.984M
-22.39%
YoY
|
| Free Cash Flow |
$175.5M
58.45%
YoY
|
$110.8M
-15.08%
YoY
|
$130.5M
11.03%
YoY
|
$117.5M
-3.83%
YoY
|
$122.2M
-9.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$161.6M
31.63%
YoY
|
-$79.42M
-12.46%
YoY
|
$30.15M
-14.07%
YoY
|
$41.94M
111.9%
YoY
|
$122.8M
59.69%
YoY
|
-$90.72M
612.28%
YoY
|
$35.08M
4.16%
YoY
|
$19.79M
-26.32%
YoY
|
$76.88M
5.09%
YoY
|
-$12.74M
10.78%
YoY
|
$33.68M
22.61%
YoY
|
$26.86M
-14.05%
YoY
|
$73.16M
25.86%
YoY
|
-$11.50M
19.52%
YoY
|
$27.47M
26.64%
YoY
|
$31.26M
263.13%
YoY
|
$58.13M
15.77%
YoY
|
-$9.620M
10134.04%
YoY
|
$21.69M
8.04%
YoY
|
| Depreciation, Depletion And Amortization |
$23.75M
-4.2%
YoY
|
$23.96M
23.06%
YoY
|
$24.46M
155.14%
YoY
|
$25.07M
162.76%
YoY
|
$24.79M
161.84%
YoY
|
$19.47M
109.23%
YoY
|
$9.585M
4.94%
YoY
|
$9.540M
3.63%
YoY
|
$9.468M
9.77%
YoY
|
$9.304M
13.63%
YoY
|
$9.134M
10.82%
YoY
|
$9.206M
11.02%
YoY
|
$8.625M
5.53%
YoY
|
$8.188M
14.41%
YoY
|
$8.242M
16.99%
YoY
|
$8.292M
26.09%
YoY
|
$8.173M
30.73%
YoY
|
$7.157M
23.4%
YoY
|
$7.045M
21.47%
YoY
|
| Cash From Operating Activities |
-$25.52M
-71.09%
YoY
|
$143.6M
158.7%
YoY
|
$23.97M
-45.19%
YoY
|
$113.1M
28.34%
YoY
|
-$88.27M
38.52%
YoY
|
$55.52M
-42.31%
YoY
|
$43.73M
58.87%
YoY
|
$88.16M
18.75%
YoY
|
-$63.72M
43.16%
YoY
|
$96.25M
45.68%
YoY
|
$27.53M
-12.76%
YoY
|
$74.24M
-6.5%
YoY
|
-$44.51M
-12.53%
YoY
|
$66.07M
31.6%
YoY
|
$31.55M
115.34%
YoY
|
$79.40M
-2.09%
YoY
|
-$50.89M
243.23%
YoY
|
$50.21M
-22.76%
YoY
|
$14.65M
-44.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000M
-42.05%
YoY
|
$1.924M
-41.05%
YoY
|
$1.910M
-28.65%
YoY
|
$7.948M
329.16%
YoY
|
$5.177M
1.09%
YoY
|
$3.264M
-18.75%
YoY
|
$2.677M
-63.37%
YoY
|
$1.852M
-77.21%
YoY
|
$5.121M
42.29%
YoY
|
$4.017M
53.85%
YoY
|
$7.309M
-405.82%
YoY
|
$8.127M
-389.53%
YoY
|
$3.599M
332.05%
YoY
|
$2.611M
-203.08%
YoY
|
-$2.390M
-25.15%
YoY
|
-$2.807M
30.07%
YoY
|
$833.0K
-27.31%
YoY
|
-$2.533M
20.62%
YoY
|
-$3.193M
-23.98%
YoY
|
| Acquisitions |
$3.495M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.34M
-45.37%
YoY
|
N/A
|
N/A
|
N/A
|
$39.06M
-46.11%
YoY
|
N/A
|
N/A
|
N/A
|
$72.47M
3501.84%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.242M
-3623.91%
YoY
|
$2.984M
-100.27%
YoY
|
-$2.704M
-298.39%
YoY
|
$610.0K
-122.65%
YoY
|
$92.00K
-100.39%
YoY
|
-$1.101B
4951.42%
YoY
|
$1.363M
-136.8%
YoY
|
-$2.693M
-76.77%
YoY
|
-$23.58M
-709.8%
YoY
|
-$21.80M
2177.74%
YoY
|
-$3.704M
-60.74%
YoY
|
-$11.59M
113.99%
YoY
|
$3.867M
68.94%
YoY
|
-$957.0K
-89.06%
YoY
|
-$9.434M
-65.57%
YoY
|
-$5.418M
-85.85%
YoY
|
$2.289M
-1169.63%
YoY
|
-$8.749M
-74.86%
YoY
|
-$27.40M
51.37%
YoY
|
| Cash From Investing Activities |
-$2.919M
-41.16%
YoY
|
$1.060M
-100.1%
YoY
|
-$4.614M
-155.35%
YoY
|
-$7.338M
61.45%
YoY
|
-$4.961M
-82.72%
YoY
|
-$1.104B
39870.03%
YoY
|
$8.336M
-175.69%
YoY
|
-$4.545M
-76.95%
YoY
|
-$28.70M
-37.46%
YoY
|
-$2.763M
-22.56%
YoY
|
-$11.01M
90.08%
YoY
|
-$19.72M
139.77%
YoY
|
-$45.90M
-43.71%
YoY
|
-$3.568M
-68.37%
YoY
|
-$5.794M
-81.06%
YoY
|
-$8.225M
-79.61%
YoY
|
-$81.53M
-35703.06%
YoY
|
-$11.28M
-69.43%
YoY
|
-$30.59M
37.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.96M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.78M
280.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.199M
-83.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.58M
-122.72%
YoY
|
-$70.48M
-106.29%
YoY
|
-$41.98M
-42.72%
YoY
|
-$88.61M
6.62%
YoY
|
$55.36M
-22.23%
YoY
|
$1.121B
-2010.44%
YoY
|
-$73.30M
82.18%
YoY
|
-$83.11M
107.85%
YoY
|
$71.19M
15.23%
YoY
|
-$58.67M
151.07%
YoY
|
-$40.24M
-53.01%
YoY
|
-$39.99M
-49.25%
YoY
|
$61.78M
-63.76%
YoY
|
-$23.37M
-66.94%
YoY
|
-$85.63M
-293.47%
YoY
|
-$78.79M
99.06%
YoY
|
$170.4M
-5858.31%
YoY
|
-$70.68M
-503.9%
YoY
|
$44.26M
-288.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.52M
-71.09%
YoY
|
$143.6M
158.7%
YoY
|
$23.97M
-45.19%
YoY
|
$113.1M
28.34%
YoY
|
-$88.27M
38.52%
YoY
|
$55.52M
-42.31%
YoY
|
$43.73M
58.87%
YoY
|
$88.16M
18.75%
YoY
|
-$63.72M
43.16%
YoY
|
$96.25M
45.68%
YoY
|
$27.53M
-12.76%
YoY
|
$74.24M
-6.5%
YoY
|
-$44.51M
-12.53%
YoY
|
$66.07M
31.6%
YoY
|
$31.55M
115.34%
YoY
|
$79.40M
-2.09%
YoY
|
-$50.89M
243.23%
YoY
|
$50.21M
-22.76%
YoY
|
$14.65M
-44.29%
YoY
|
| Cash From Investing Activities |
-$2.919M
-41.16%
YoY
|
$1.060M
-100.1%
YoY
|
-$4.614M
-155.35%
YoY
|
-$7.338M
61.45%
YoY
|
-$4.961M
-82.72%
YoY
|
-$1.104B
39870.03%
YoY
|
$8.336M
-175.69%
YoY
|
-$4.545M
-76.95%
YoY
|
-$28.70M
-37.46%
YoY
|
-$2.763M
-22.56%
YoY
|
-$11.01M
90.08%
YoY
|
-$19.72M
139.77%
YoY
|
-$45.90M
-43.71%
YoY
|
-$3.568M
-68.37%
YoY
|
-$5.794M
-81.06%
YoY
|
-$8.225M
-79.61%
YoY
|
-$81.53M
-35703.06%
YoY
|
-$11.28M
-69.43%
YoY
|
-$30.59M
37.18%
YoY
|
| Cash From Financing Activities |
-$12.58M
-122.72%
YoY
|
-$70.48M
-106.29%
YoY
|
-$41.98M
-42.72%
YoY
|
-$88.61M
6.62%
YoY
|
$55.36M
-22.23%
YoY
|
$1.121B
-2010.44%
YoY
|
-$73.30M
82.18%
YoY
|
-$83.11M
107.85%
YoY
|
$71.19M
15.23%
YoY
|
-$58.67M
151.07%
YoY
|
-$40.24M
-53.01%
YoY
|
-$39.99M
-49.25%
YoY
|
$61.78M
-63.76%
YoY
|
-$23.37M
-66.94%
YoY
|
-$85.63M
-293.47%
YoY
|
-$78.79M
99.06%
YoY
|
$170.4M
-5858.31%
YoY
|
-$70.68M
-503.9%
YoY
|
$44.26M
-288.34%
YoY
|
| Net Change In Cash |
-$41.01M
8.31%
YoY
|
$74.22M
3.1%
YoY
|
-$22.63M
6.57%
YoY
|
$17.20M
3298.42%
YoY
|
-$37.86M
78.32%
YoY
|
$71.99M
106.73%
YoY
|
-$21.24M
-10.48%
YoY
|
$506.0K
-96.52%
YoY
|
-$21.23M
-25.83%
YoY
|
$34.82M
-11.03%
YoY
|
-$23.72M
-60.38%
YoY
|
$14.53M
-290.78%
YoY
|
-$28.63M
-175.29%
YoY
|
$39.14M
-223.24%
YoY
|
-$59.87M
-311.41%
YoY
|
-$7.618M
-748.34%
YoY
|
$38.03M
-316.57%
YoY
|
-$31.76M
-169.64%
YoY
|
$28.32M
-245.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.52M
-71.09%
YoY
|
$143.6M
158.7%
YoY
|
$23.97M
-45.19%
YoY
|
$113.1M
28.34%
YoY
|
-$88.27M
38.52%
YoY
|
$55.52M
-42.31%
YoY
|
$43.73M
58.87%
YoY
|
$88.16M
18.75%
YoY
|
-$63.72M
43.16%
YoY
|
$96.25M
45.68%
YoY
|
$27.53M
-12.76%
YoY
|
$74.24M
-6.5%
YoY
|
-$44.51M
-12.53%
YoY
|
$66.07M
31.6%
YoY
|
$31.55M
115.34%
YoY
|
$79.40M
-2.09%
YoY
|
-$50.89M
243.23%
YoY
|
$50.21M
-22.76%
YoY
|
$14.65M
-44.29%
YoY
|
| Capital Expenditures |
$3.000M
-42.05%
YoY
|
$1.924M
-41.05%
YoY
|
$1.910M
-28.65%
YoY
|
$7.948M
329.16%
YoY
|
$5.177M
1.09%
YoY
|
$3.264M
-18.75%
YoY
|
$2.677M
-63.37%
YoY
|
$1.852M
-77.21%
YoY
|
$5.121M
42.29%
YoY
|
$4.017M
53.85%
YoY
|
$7.309M
-405.82%
YoY
|
$8.127M
-389.53%
YoY
|
$3.599M
332.05%
YoY
|
$2.611M
-203.08%
YoY
|
-$2.390M
-25.15%
YoY
|
-$2.807M
30.07%
YoY
|
$833.0K
-27.31%
YoY
|
-$2.533M
20.62%
YoY
|
-$3.193M
-23.98%
YoY
|
| Free Cash Flow |
-$28.52M
-69.48%
YoY
|
$141.7M
171.17%
YoY
|
$22.06M
-46.27%
YoY
|
$105.2M
21.89%
YoY
|
-$93.44M
35.74%
YoY
|
$52.26M
-43.34%
YoY
|
$41.05M
103.07%
YoY
|
$86.31M
30.54%
YoY
|
-$68.84M
43.09%
YoY
|
$92.24M
45.34%
YoY
|
$20.22M
-40.44%
YoY
|
$66.11M
-19.58%
YoY
|
-$48.11M
-6.99%
YoY
|
$63.46M
20.33%
YoY
|
$33.94M
90.2%
YoY
|
$82.21M
-1.26%
YoY
|
-$51.72M
223.82%
YoY
|
$52.74M
-21.4%
YoY
|
$17.85M
-41.49%
YoY
|
Loading...