|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Gain on sale of operations, net of tax | |||||
| Depreciation and amortization expense | |||||
| Bad debt expense, net of recoveries | |||||
| Adjustment to contingent earnout liability, net | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Amortization of deferred financing fees | |||||
| Other, net | |||||
| Changes in assets and liabilities, net of acquisitions and divestitures: | |||||
| Accounts receivable, net | |||||
| Other assets | |||||
| Accounts payable | |||||
| Income taxes payable | |||||
| Accrued personnel costs | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Business acquisitions and purchases of client lists, net of cash acquired | |||||
| Purchases of client fund investments | |||||
| Proceeds from the sales and maturities of client fund investments | |||||
| Proceeds from sales of assets and divested operations | |||||
| Change in funds held for clients | |||||
| Additions to property and equipment | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from bank debt | |||||
| Proceeds from Revolver | |||||
| Payments of bank debt | |||||
| Deferred financing costs | |||||
| Payment for acquisition of treasury stock | |||||
| Indirect repurchase of shares for minimum tax withholding | |||||
| Changes in client funds obligations | |||||
| Payment of contingent consideration of acquisitions and client lists | |||||
| Proceeds from exercise of stock options | |||||
| Other, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of income tax refunds | |||||
| Reconciliation of cash, cash equivalents and restricted cash to the Consolidated Balance Sheets: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Cash equivalents included in funds held for clients | |||||
Loading...