2017 Q1 Form 10-Q Financial Statement
#000156459017008323 Filed on May 03, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $1.437B | $1.297B |
YoY Change | 10.79% | -4.84% |
Cost Of Revenue | $1.081B | $1.095B |
YoY Change | -1.28% | -1.44% |
Gross Profit | $356.0M | $202.0M |
YoY Change | 76.24% | -19.84% |
Gross Profit Margin | 24.77% | 15.57% |
Selling, General & Admin | $150.0M | $133.0M |
YoY Change | 12.78% | -20.36% |
% of Gross Profit | 42.13% | 65.84% |
Research & Development | $19.00M | $23.00M |
YoY Change | -17.39% | 0.0% |
% of Gross Profit | 5.34% | 11.39% |
Depreciation & Amortization | $71.00M | $66.00M |
YoY Change | 7.58% | 3.13% |
% of Gross Profit | 19.94% | 32.67% |
Operating Expenses | $181.0M | $156.0M |
YoY Change | 16.03% | -17.89% |
Operating Profit | $175.0M | $46.00M |
YoY Change | 280.43% | -25.81% |
Interest Expense | $51.00M | $57.00M |
YoY Change | -10.53% | |
% of Operating Profit | 29.14% | 123.91% |
Other Income/Expense, Net | $42.00M | $93.00M |
YoY Change | -54.84% | 933.33% |
Pretax Income | $173.0M | $70.00M |
YoY Change | 147.14% | 20.69% |
Income Tax | $22.00M | $19.00M |
% Of Pretax Income | 12.72% | 27.14% |
Net Earnings | $150.0M | $51.00M |
YoY Change | 194.12% | 18.6% |
Net Earnings / Revenue | 10.44% | 3.93% |
Basic Earnings Per Share | $0.82 | $0.28 |
Diluted Earnings Per Share | $0.79 | $0.28 |
COMMON SHARES | ||
Basic Shares Outstanding | 183.4M | 181.3M |
Diluted Shares Outstanding | 189.1M | 181.5M |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $898.0M | $435.0M |
YoY Change | 106.44% | |
Cash & Equivalents | $898.0M | $435.0M |
Short-Term Investments | ||
Other Short-Term Assets | $73.00M | $83.00M |
YoY Change | -12.05% | 10.67% |
Inventory | $822.0M | $948.0M |
Prepaid Expenses | $70.00M | |
Receivables | $840.0M | $816.0M |
Other Receivables | $81.00M | $16.00M |
Total Short-Term Assets | $2.711B | $2.371B |
YoY Change | 14.34% | 13.07% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.833B | $3.199B |
YoY Change | -11.44% | -2.62% |
Goodwill | $165.0M | |
YoY Change | ||
Intangibles | $10.00M | |
YoY Change | ||
Long-Term Investments | $149.0M | $144.0M |
YoY Change | 3.47% | -12.2% |
Other Assets | $420.0M | $491.0M |
YoY Change | -14.46% | 45.7% |
Total Long-Term Assets | $3.571B | $4.009B |
YoY Change | -10.93% | -2.84% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.711B | $2.371B |
Total Long-Term Assets | $3.571B | $4.009B |
Total Assets | $6.282B | $6.380B |
YoY Change | -1.54% | 2.52% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $941.0M | $842.0M |
YoY Change | 11.76% | -8.97% |
Accrued Expenses | $780.0M | $611.0M |
YoY Change | 27.66% | 105.72% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $14.00M | $34.00M |
YoY Change | -58.82% | |
Total Short-Term Liabilities | $1.735B | $1.487B |
YoY Change | 16.68% | 20.8% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.538B | $3.920B |
YoY Change | -9.74% | |
Other Long-Term Liabilities | $511.0M | $542.0M |
YoY Change | -5.72% | 17.83% |
Total Long-Term Liabilities | $4.049B | $4.462B |
YoY Change | -9.26% | 870.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.735B | $1.487B |
Total Long-Term Liabilities | $4.049B | $4.462B |
Total Liabilities | $5.924B | $6.188B |
YoY Change | -4.27% | 194.95% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $31.00M | -$64.00M |
YoY Change | -148.44% | |
Common Stock | $2.000M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $353.0M | $188.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.282B | $6.380B |
YoY Change | -1.54% | 2.52% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $150.0M | $51.00M |
YoY Change | 194.12% | 18.6% |
Depreciation, Depletion And Amortization | $71.00M | $66.00M |
YoY Change | 7.58% | 3.13% |
Cash From Operating Activities | $41.00M | $36.00M |
YoY Change | 13.89% | -115.13% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $69.00M | $89.00M |
YoY Change | -22.47% | -35.04% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $6.000M | $139.0M |
YoY Change | -95.68% | -731.82% |
Cash From Investing Activities | -$63.00M | $50.00M |
YoY Change | -226.0% | -131.45% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $5.000M | $5.000M |
YoY Change | 0.0% | |
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | ||
Debt Paid & Issued, Net | $4.000M | $9.000M |
YoY Change | -55.56% | |
Cash From Financing Activities | 11.00M | -$16.00M |
YoY Change | -168.75% | -104.03% |
NET CHANGE | ||
Cash From Operating Activities | 41.00M | 36.00M |
Cash From Investing Activities | -63.00M | 50.00M |
Cash From Financing Activities | 11.00M | -$16.00M |
Net Change In Cash | -11.00M | 70.00M |
YoY Change | -115.71% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $41.00M | $36.00M |
Capital Expenditures | $69.00M | $89.00M |
Free Cash Flow | -$28.00M | -$53.00M |
YoY Change | -47.17% | -85.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
184463611 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1437000000 | |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1079000000 | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
358000000 | |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
144000000 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
19000000 | |
CY2017Q1 | cc |
Employee Separation And Asset Related Charges Including Impairments Net
EmployeeSeparationAndAssetRelatedChargesIncludingImpairmentsNet
|
12000000 | |
CY2016Q1 | cc |
Employee Separation And Asset Related Charges Including Impairments Net
EmployeeSeparationAndAssetRelatedChargesIncludingImpairmentsNet
|
17000000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
175000000 | |
CY2017Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
7000000 | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
51000000 | |
CY2017Q1 | cc |
Other Income Net
OtherIncomeNet
|
34000000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
173000000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22000000 | |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
151000000 | |
CY2017Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1000000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
150000000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.82 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.79 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.03 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-10000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-10000000 | |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
192000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
103000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
103000000 | |
CY2017Q1 | cc |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossBeforeTax
|
-10000000 | |
CY2017Q1 | cc |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-2000000 | |
CY2017Q1 | cc |
Other Comprehensive Income Loss Pensions And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeLossPensionsAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-8000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
|
-5000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
-1000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-4000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
5000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
1000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
4000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
88000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-1000000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
89000000 | |
CY2017Q1 | cc |
Comprehensive Income Loss Before Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest
|
261000000 | |
CY2017Q1 | cc |
Comprehensive Income Loss Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossTaxIncludingPortionAttributableToNoncontrollingInterest
|
21000000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
240000000 | |
CY2017Q1 | cc |
Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
|
1000000 | |
CY2017Q1 | cc |
Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
|
0 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1000000 | |
CY2017Q1 | cc |
Comprehensive Income Loss Before Tax Portion Attributable To Parent
ComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
260000000 | |
CY2017Q1 | cc |
Comprehensive Income Loss Tax Portion Attributable To Parent
ComprehensiveIncomeLossTaxPortionAttributableToParent
|
21000000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
239000000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
898000000 | |
CY2017Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
921000000 | |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
822000000 | |
CY2017Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
70000000 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
31000000 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-488000000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
353000000 | |
CY2017Q1 | us-gaap |
Minority Interest
MinorityInterest
|
5000000 | |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
358000000 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6282000000 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2711000000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8123000000 | |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5290000000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2833000000 | |
CY2017Q1 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
169000000 | |
CY2017Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
149000000 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
420000000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
6282000000 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
941000000 | |
CY2017Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
14000000 | |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
780000000 | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1735000000 | |
CY2017Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3538000000 | |
CY2017Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
140000000 | |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
511000000 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
5924000000 | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000000 | |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
808000000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3000000 | |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
8000000 | |
CY2017Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
16000000 | |
CY2016Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
89000000 | |
CY2017Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
7000000 | |
CY2016Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
5000000 | |
CY2016Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
10000000 | |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
140000000 | |
CY2016Q1 | us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
1000000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
50000000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9000000 | |
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5000000 | |
CY2016Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5000000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
366000000 | |
CY2017Q1 | cc |
Change In Capital Expenditures Incurred But Not Yet Paid
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
14000000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
810000000 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
130000000 | |
CY2016Q1 | us-gaap |
Dividends Cash
DividendsCash
|
5000000 | |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5000000 | |
CY2017Q1 | us-gaap |
Dividends Cash
DividendsCash
|
5000000 | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6000000 | |
CY2017Q1 | cc |
Adjustments To Additional Paid In Capital Cancellation Of Unissued Stock Awards
AdjustmentsToAdditionalPaidInCapitalCancellationOfUnissuedStockAwards
|
7000000 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
20000000 | |
CY2017Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | |
CY2016Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2000000 | |
CY2017Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
20000000 | |
CY2016Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11000000 | |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
7000000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4000000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
89000000 | |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
66000000 | |
CY2016Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
13000000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
40000000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
-18000000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
4000000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
36000000 | |
CY2017Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Note 1. Basis of Presentation</p> <p style="text-align:justify;margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The accompanying interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (GAAP) for interim financial information. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the results for interim periods have been included. Results for interim periods should not be considered indicative of results for a full year and the year-end consolidated balance sheet does not include all disclosures required by GAAP. As such, these interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.</p> <p style="text-align:justify;margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Unless the context otherwise requires, references herein to “The Chemours Company”, “Chemours”, “the Company”, “our company”, “we”, “us”, and “our” refer to The Chemours Company and its consolidated subsidiaries. References herein to “DuPont” refer to E.I. du Pont de Nemours and Company, a Delaware corporation, and its consolidated subsidiaries (other than Chemours and its consolidated subsidiaries), unless the context otherwise requires.</p></div> | |
CY2017Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
0 | |
CY2016Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
4000000 | |
CY2017Q1 | cc |
Decommission And Other Restructuring Charges Net
DecommissionAndOtherRestructuringChargesNet
|
12000000 | |
CY2016Q1 | cc |
Decommission And Other Restructuring Charges Net
DecommissionAndOtherRestructuringChargesNet
|
13000000 | |
CY2017Q1 | cc |
Employee Separation And Asset Related Charges
EmployeeSeparationAndAssetRelatedCharges
|
12000000 | |
CY2016Q1 | cc |
Employee Separation And Asset Related Charges
EmployeeSeparationAndAssetRelatedCharges
|
17000000 | |
CY2017Q1 | cc |
Employee Separation And Asset Related Charges Net
EmployeeSeparationAndAssetRelatedChargesNet
|
12000000 | |
CY2016Q1 | cc |
Employee Separation And Asset Related Charges Net
EmployeeSeparationAndAssetRelatedChargesNet
|
17000000 | |
CY2016Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
34000000 | |
CY2017Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | |
CY2017Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
12000000 | |
CY2017Q1 | us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
0 | |
CY2017Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
22000000 | |
CY2017Q1 | cc |
Leasing Contract Services And Other Revenue
LeasingContractServicesAndOtherRevenue
|
8000000 | |
CY2016Q1 | cc |
Leasing Contract Services And Other Revenue
LeasingContractServicesAndOtherRevenue
|
7000000 | |
CY2017Q1 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
5000000 | |
CY2016Q1 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
3000000 | |
CY2017Q1 | cc |
Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
|
5000000 | |
CY2016Q1 | cc |
Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
|
-6000000 | |
CY2017Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.13 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.27 | |
CY2017Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
|
10000000 | |
CY2016Q1 | cc |
Income Tax Expense Related To Sale Of Asset
IncomeTaxExpenseRelatedToSaleOfAsset
|
34000000 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
6000000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
183408309 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
181281166 | |
CY2017Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
5741621 | |
CY2016Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
221974 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
189149930 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
181503140 | |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
169118 | |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8701474 | |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
840000000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
742000000 | |
CY2017Q1 | cc |
Taxes Receivable Other Than Income Taxes Net Current
TaxesReceivableOtherThanIncomeTaxesNetCurrent
|
61000000 | |
CY2016Q4 | cc |
Taxes Receivable Other Than Income Taxes Net Current
TaxesReceivableOtherThanIncomeTaxesNetCurrent
|
46000000 | |
CY2017Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
20000000 | |
CY2016Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
19000000 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5000000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5000000 | |
CY2017Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1000000 | |
CY2016Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1000000 | |
CY2017Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
568000000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
532000000 | |
CY2017Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
150000000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
150000000 | |
CY2017Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
304000000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
285000000 | |
CY2017Q1 | us-gaap |
Inventory Gross
InventoryGross
|
1022000000 | |
CY2016Q4 | us-gaap |
Inventory Gross
InventoryGross
|
967000000 | |
CY2017Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
200000000 | |
CY2016Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
200000000 | |
CY2017Q1 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
459000000 | |
CY2016Q4 | us-gaap |
Lifo Inventory Amount
LIFOInventoryAmount
|
465000000 | |
CY2017Q1 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.45 | |
CY2016Q4 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.48 | |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
70000000 | |
CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
65000000 | |
CY2017Q1 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
5000000 | |
CY2016Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
5000000 | |
CY2017Q1 | cc |
Capitalized Repair And Maintenance Costs
CapitalizedRepairAndMaintenanceCosts
|
126000000 | |
CY2016Q4 | cc |
Capitalized Repair And Maintenance Costs
CapitalizedRepairAndMaintenanceCosts
|
145000000 | |
CY2017Q1 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
180000000 | |
CY2016Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
159000000 | |
CY2017Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
45000000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
41000000 | |
CY2017Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
29000000 | |
CY2016Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
29000000 | |
CY2017Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
40000000 | |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
43000000 | |
CY2017Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
61000000 | |
CY2016Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
61000000 | |
CY2017Q1 | cc |
Outstanding Loans From Policy Issuer
OutstandingLoansFromPolicyIssuer
|
61000000 | |
CY2016Q4 | cc |
Outstanding Loans From Policy Issuer
OutstandingLoansFromPolicyIssuer
|
61000000 | |
CY2017Q1 | us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
13000000 | |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
101000000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
154000000 | |
CY2017Q1 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
21000000 | |
CY2016Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
31000000 | |
CY2017Q1 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
347000000 | |
CY2016Q4 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
344000000 | |
CY2017Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
74000000 | |
CY2016Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
71000000 | |
CY2017Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
40000000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
39000000 | |
CY2017Q1 | cc |
Customer Rebate Liability Current
CustomerRebateLiabilityCurrent
|
44000000 | |
CY2016Q4 | cc |
Customer Rebate Liability Current
CustomerRebateLiabilityCurrent
|
53000000 | |
CY2017Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
23000000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
76000000 | |
CY2017Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
58000000 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
21000000 | |
CY2017Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
72000000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
83000000 | |
CY2017Q1 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
3000000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
3000000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
3598000000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
3591000000 | |
CY2017Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5000000 | |
CY2016Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5000000 | |
CY2017Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
41000000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
42000000 | |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3538000000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3529000000 | |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
3529000000 | |
CY2017Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
279000000 | |
CY2016Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
278000000 | |
CY2017Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
9000000 | |
CY2016Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
7000000 | |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6000000 | |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5000000 | |
CY2017Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
2000000 | |
CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
2000000 | |
CY2017Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
1437000000 | |
CY2017Q1 | cc |
Income Loss From Continuing Operations Before Interest Taxes Depreciation And Amortization Net
IncomeLossFromContinuingOperationsBeforeInterestTaxesDepreciationAndAmortizationNet
|
285000000 | |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
1297000000 | |
CY2016Q1 | cc |
Income Loss From Continuing Operations Before Interest Taxes Depreciation And Amortization Net
IncomeLossFromContinuingOperationsBeforeInterestTaxesDepreciationAndAmortizationNet
|
128000000 | |
CY2017Q1 | cc |
Non Operating Pension And Other Post Retirement Employee Benefit Costs
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCosts
|
8000000 | |
CY2016Q1 | cc |
Non Operating Pension And Other Post Retirement Employee Benefit Costs
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCosts
|
7000000 | |
CY2017Q1 | cc |
Restructuring Charges And Severance Costs
RestructuringChargesAndSeveranceCosts
|
12000000 | |
CY2016Q1 | cc |
Restructuring Charges And Severance Costs
RestructuringChargesAndSeveranceCosts
|
17000000 | |
CY2017Q1 | cc |
Transaction Fees
TransactionFees
|
0 | |
CY2016Q1 | cc |
Transaction Fees
TransactionFees
|
3000000 | |
CY2017Q1 | us-gaap |
Legal Fees
LegalFees
|
7000000 | |
CY2016Q1 | us-gaap |
Legal Fees
LegalFees
|
5000000 | |
CY2017Q1 | us-gaap |
Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
|
0 | |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-51000000 | |
CY2017Q1 | cc |
Intercompany Interest Income Expense Net
IntercompanyInterestIncomeExpenseNet
|
0 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
34000000 | |
CY2016Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-57000000 | |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
93000000 | |
CY2017Q1 | cc |
Intercompany Receivable
IntercompanyReceivable
|
0 | |
CY2017Q1 | cc |
Investmentsin Subsidiaries
InvestmentsinSubsidiaries
|
0 | |
CY2017Q1 | cc |
Intercompany Notes Receivable
IntercompanyNotesReceivable
|
0 | |
CY2017Q1 | cc |
Intercompany Payable
IntercompanyPayable
|
0 | |
CY2017Q1 | cc |
Intercompany Notes Payable
IntercompanyNotesPayable
|
0 | |
CY2017Q1 | cc |
Payments For Proceeds From Intercompany Investing Activities
PaymentsForProceedsFromIntercompanyInvestingActivities
|
0 | |
CY2017Q1 | cc |
Payments For Proceeds From Intercompany Short Term Borrowings
PaymentsForProceedsFromIntercompanyShortTermBorrowings
|
0 |