2018 Q1 Form 10-Q Financial Statement

#000156459018010990 Filed on May 04, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $1.730B $1.437B
YoY Change 20.39% 10.79%
Cost Of Revenue $1.193B $1.081B
YoY Change 10.36% -1.28%
Gross Profit $537.0M $356.0M
YoY Change 50.84% 76.24%
Gross Profit Margin 31.04% 24.77%
Selling, General & Admin $143.0M $150.0M
YoY Change -4.67% 12.78%
% of Gross Profit 26.63% 42.13%
Research & Development $20.00M $19.00M
YoY Change 5.26% -17.39%
% of Gross Profit 3.72% 5.34%
Depreciation & Amortization $70.00M $71.00M
YoY Change -1.41% 7.58%
% of Gross Profit 13.04% 19.94%
Operating Expenses $173.0M $181.0M
YoY Change -4.42% 16.03%
Operating Profit $364.0M $175.0M
YoY Change 108.0% 280.43%
Interest Expense $52.00M $51.00M
YoY Change 1.96% -10.53%
% of Operating Profit 14.29% 29.14%
Other Income/Expense, Net $57.00M $42.00M
YoY Change 35.71% -54.84%
Pretax Income $381.0M $173.0M
YoY Change 120.23% 147.14%
Income Tax $84.00M $22.00M
% Of Pretax Income 22.05% 12.72%
Net Earnings $297.0M $150.0M
YoY Change 98.0% 194.12%
Net Earnings / Revenue 17.17% 10.44%
Basic Earnings Per Share $1.63 $0.82
Diluted Earnings Per Share $1.58 $0.79
COMMON SHARES
Basic Shares Outstanding 182.1M 183.4M
Diluted Shares Outstanding 188.3M 189.1M

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.434B $898.0M
YoY Change 59.69% 106.44%
Cash & Equivalents $1.434B $898.0M
Short-Term Investments
Other Short-Term Assets $76.00M $73.00M
YoY Change 4.11% -12.05%
Inventory $992.0M $822.0M
Prepaid Expenses $75.00M $70.00M
Receivables $1.016B $840.0M
Other Receivables $67.00M $81.00M
Total Short-Term Assets $3.584B $2.711B
YoY Change 32.2% 14.34%
LONG-TERM ASSETS
Property, Plant & Equipment $3.105B $2.833B
YoY Change 9.6% -11.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $166.0M $149.0M
YoY Change 11.41% 3.47%
Other Assets $464.0M $420.0M
YoY Change 10.48% -14.46%
Total Long-Term Assets $3.900B $3.571B
YoY Change 9.21% -10.93%
TOTAL ASSETS
Total Short-Term Assets $3.584B $2.711B
Total Long-Term Assets $3.900B $3.571B
Total Assets $7.484B $6.282B
YoY Change 19.13% -1.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.121B $941.0M
YoY Change 19.13% 11.76%
Accrued Expenses $487.0M $780.0M
YoY Change -37.56% 27.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $14.00M $14.00M
YoY Change 0.0% -58.82%
Total Short-Term Liabilities $1.622B $1.735B
YoY Change -6.51% 16.68%
LONG-TERM LIABILITIES
Long-Term Debt $4.141B $3.538B
YoY Change 17.04% -9.74%
Other Long-Term Liabilities $475.0M $511.0M
YoY Change -7.05% -5.72%
Total Long-Term Liabilities $4.616B $4.049B
YoY Change 14.0% -9.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.622B $1.735B
Total Long-Term Liabilities $4.616B $4.049B
Total Liabilities $6.482B $5.924B
YoY Change 9.42% -4.27%
SHAREHOLDERS EQUITY
Retained Earnings $876.0M $31.00M
YoY Change 2725.81% -148.44%
Common Stock $2.000M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $7.366M
Shareholders Equity $997.0M $353.0M
YoY Change
Total Liabilities & Shareholders Equity $7.484B $6.282B
YoY Change 19.13% -1.54%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $297.0M $150.0M
YoY Change 98.0% 194.12%
Depreciation, Depletion And Amortization $70.00M $71.00M
YoY Change -1.41% 7.58%
Cash From Operating Activities $196.0M $41.00M
YoY Change 378.05% 13.89%
INVESTING ACTIVITIES
Capital Expenditures $102.0M $69.00M
YoY Change 47.83% -22.47%
Acquisitions
YoY Change
Other Investing Activities $44.00M $6.000M
YoY Change 633.33% -95.68%
Cash From Investing Activities -$58.00M -$63.00M
YoY Change -7.94% -226.0%
FINANCING ACTIVITIES
Cash Dividend Paid $31.00M $5.000M
YoY Change 520.0% 0.0%
Common Stock Issuance & Retirement, Net $240.0M $0.00
YoY Change
Debt Paid & Issued, Net $4.000M $4.000M
YoY Change 0.0% -55.56%
Cash From Financing Activities -271.0M 11.00M
YoY Change -2563.64% -168.75%
NET CHANGE
Cash From Operating Activities 196.0M 41.00M
Cash From Investing Activities -58.00M -63.00M
Cash From Financing Activities -271.0M 11.00M
Net Change In Cash -133.0M -11.00M
YoY Change 1109.09% -115.71%
FREE CASH FLOW
Cash From Operating Activities $196.0M $41.00M
Capital Expenditures $102.0M $69.00M
Free Cash Flow $94.00M -$28.00M
YoY Change -435.71% -47.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1730000000
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1437000000
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1081000000
CY2017Q1 us-gaap Gross Profit
GrossProfit
356000000
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
150000000
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
19000000
CY2018Q1 cc Employee Separation Asset Related And Other Charges Including Impairments Net
EmployeeSeparationAssetRelatedAndOtherChargesIncludingImpairmentsNet
10000000
CY2017Q1 cc Employee Separation Asset Related And Other Charges Including Impairments Net
EmployeeSeparationAssetRelatedAndOtherChargesIncludingImpairmentsNet
12000000
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
181000000
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7000000
CY2017Q1 us-gaap Interest Expense
InterestExpense
51000000
CY2017Q1 cc Other Income Net
OtherIncomeNet
42000000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
173000000
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-34000000
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-8000000
CY2018Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1193000000
CY2018Q1 us-gaap Gross Profit
GrossProfit
537000000
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
143000000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
20000000
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
173000000
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
12000000
CY2018Q1 us-gaap Interest Expense
InterestExpense
52000000
CY2018Q1 cc Other Income Net
OtherIncomeNet
57000000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
381000000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84000000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
297000000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
297000000
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.63
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.58
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-26000000
CY2017Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
13000000
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
68000000
CY2018Q1 cc Customer Rebate Liability Current
CustomerRebateLiabilityCurrent
54000000
CY2017Q4 cc Customer Rebate Liability Current
CustomerRebateLiabilityCurrent
83000000
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
88000000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
105000000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
150000000
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-10000000
CY2018Q1 cc Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossBeforeTax
-9000000
CY2018Q1 cc Comprehensive Income Loss Tax Portion Attributable To Parent
ComprehensiveIncomeLossTaxPortionAttributableToParent
77000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
108000000
CY2018Q1 cc Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansForeignCurrencyTranslationGainLossArisingDuringPeriodTax
0
CY2018Q1 cc Other Comprehensive Income Loss Pensions And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeLossPensionsAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-9000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-4000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-1000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-3000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
5000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
6000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
69000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-7000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
76000000
CY2018Q1 cc Comprehensive Income Loss Before Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest
450000000
CY2018Q1 cc Comprehensive Income Loss Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossTaxIncludingPortionAttributableToNoncontrollingInterest
77000000
CY2018Q1 cc Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
0
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0
CY2018Q1 cc Comprehensive Income Loss Before Tax Portion Attributable To Parent
ComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
450000000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
373000000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1434000000
CY2018Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1083000000
CY2018Q1 us-gaap Inventory Net
InventoryNet
992000000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
3584000000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8719000000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5614000000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3105000000
CY2018Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
165000000
CY2018Q1 us-gaap Equity Method Investments
EquityMethodInvestments
166000000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
464000000
CY2018Q1 us-gaap Assets
Assets
7484000000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1121000000
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
14000000
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
487000000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1622000000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4141000000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
244000000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
475000000
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
2000000
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
846000000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
876000000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-366000000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
997000000
CY2018Q1 us-gaap Minority Interest
MinorityInterest
5000000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1002000000
CY2017Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
5000000
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
810000000
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
31000000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-42000000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
41000000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-271000000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
11000000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-122000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
902000000
CY2018Q1 cc Change In Capital Expenditures Incurred But Not Yet Paid
ChangeInCapitalExpendituresIncurredButNotYetPaid
-1000000
CY2018Q1 cc Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
0
CY2017Q1 cc Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
1000000
CY2017Q1 cc Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
0
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22000000
CY2017Q1 us-gaap Profit Loss
ProfitLoss
151000000
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.03
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
0
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-10000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
108000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
103000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
103000000
CY2017Q1 cc Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossBeforeTax
-10000000
CY2017Q1 cc Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-2000000
CY2017Q1 cc Other Comprehensive Income Loss Pensions And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeLossPensionsAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-8000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-5000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-1000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-4000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
5000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
4000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
88000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-1000000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
89000000
CY2017Q1 cc Comprehensive Income Loss Before Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest
261000000
CY2017Q1 cc Comprehensive Income Loss Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeLossTaxIncludingPortionAttributableToNoncontrollingInterest
21000000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
373000000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
240000000
CY2017Q1 cc Comprehensive Income Loss Before Tax Portion Attributable To Parent
ComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
260000000
CY2017Q1 cc Comprehensive Income Loss Tax Portion Attributable To Parent
ComprehensiveIncomeLossTaxPortionAttributableToParent
21000000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
239000000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1556000000
CY2017Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
919000000
CY2017Q4 us-gaap Inventory Net
InventoryNet
935000000
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
75000000
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
83000000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
3493000000
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8511000000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5503000000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3008000000
CY2017Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
166000000
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
173000000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
453000000
CY2017Q4 us-gaap Assets
Assets
7293000000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1075000000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
558000000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1648000000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4097000000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
208000000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
475000000
CY2018Q1 us-gaap Liabilities
Liabilities
6482000000
CY2017Q4 us-gaap Liabilities
Liabilities
6428000000
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
2000000
CY2018Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
361000000
CY2017Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
116000000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
837000000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
579000000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-442000000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
860000000
CY2017Q4 us-gaap Minority Interest
MinorityInterest
5000000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
865000000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7484000000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7293000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
810000000
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
185903112
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
185343034
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
178537554
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
182956628
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
7365558
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2386406
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
104000000
CY2017Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
20000000
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6000000
CY2017Q1 cc Adjustments To Additional Paid In Capital Cancellation Of Unissued Stock Awards Withheld To Cover Taxes
AdjustmentsToAdditionalPaidInCapitalCancellationOfUnissuedStockAwardsWithheldToCoverTaxes
7000000
CY2017Q1 us-gaap Dividends Cash
DividendsCash
5000000
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
358000000
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5000000
CY2018Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
245000000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9000000
CY2018Q1 cc Adjustments To Additional Paid In Capital Cancellation Of Unissued Stock Awards Withheld To Cover Taxes
AdjustmentsToAdditionalPaidInCapitalCancellationOfUnissuedStockAwardsWithheldToCoverTaxes
5000000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
70000000
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
71000000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
42000000
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
16000000
CY2018Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-17000000
CY2017Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
7000000
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3000000
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3000000
CY2018Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
35000000
CY2018Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
8000000
CY2017Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
10000000
CY2018Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
150000000
CY2017Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
103000000
CY2018Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
29000000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-13000000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
196000000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
102000000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
69000000
CY2018Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
39000000
CY2017Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
9000000
CY2018Q1 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
-5000000
CY2017Q1 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
3000000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-58000000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-63000000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4000000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4000000
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
240000000
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5000000
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
20000000
CY2018Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1000000
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0
CY2018Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
31000000
CY2017Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
5000000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11000000
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7000000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4000000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
898000000
CY2017Q1 cc Change In Capital Expenditures Incurred But Not Yet Paid
ChangeInCapitalExpendituresIncurredButNotYetPaid
14000000
CY2018Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
11000000
CY2017Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0
CY2018Q1 cc Purchases Of Treasury Stock Not Settled By Quarter End
PurchasesOfTreasuryStockNotSettledByQuarterEnd
15000000
CY2017Q1 cc Purchases Of Treasury Stock Not Settled By Quarter End
PurchasesOfTreasuryStockNotSettledByQuarterEnd
0
CY2018Q1 cc Tax Payments Accrued For Withholdings On Vested Restricted Stock Units
TaxPaymentsAccruedForWithholdingsOnVestedRestrictedStockUnits
4000000
CY2017Q1 cc Tax Payments Accrued For Withholdings On Vested Restricted Stock Units
TaxPaymentsAccruedForWithholdingsOnVestedRestrictedStockUnits
0
CY2018Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2018Q1 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
3000000
CY2018Q1 us-gaap Severance Costs1
SeveranceCosts1
3000000
CY2017Q1 us-gaap Severance Costs1
SeveranceCosts1
0
CY2018Q1 cc Decommission And Other Restructuring Charges Net
DecommissionAndOtherRestructuringChargesNet
7000000
CY2017Q1 cc Decommission And Other Restructuring Charges Net
DecommissionAndOtherRestructuringChargesNet
12000000
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
27000000
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
3000000
CY2017Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
18000000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6000000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5000000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1000000
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1000000
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
695000000
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
648000000
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
164000000
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
164000000
CY2018Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
326000000
CY2017Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
313000000
CY2018Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
6000000
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
24000000
CY2018Q1 cc Leasing Contract Services And Other Revenue
LeasingContractServicesAndOtherRevenue
3000000
CY2017Q1 cc Leasing Contract Services And Other Revenue
LeasingContractServicesAndOtherRevenue
8000000
CY2018Q1 us-gaap Royalty Revenue
RoyaltyRevenue
5000000
CY2017Q1 us-gaap Royalty Revenue
RoyaltyRevenue
5000000
CY2018Q1 cc Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
0
CY2017Q1 cc Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
5000000
CY2018Q1 cc Non Operating Pension And Other Post Retirement Employee Benefit Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitIncome
7000000
CY2017Q1 cc Non Operating Pension And Other Post Retirement Employee Benefit Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitIncome
8000000
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.22
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.13
CY2018Q1 cc Income Tax Expense Benefit Related To Sale Of Asset
IncomeTaxExpenseBenefitRelatedToSaleOfAsset
10000000
CY2017Q1 cc Income Tax Expense Benefit Related To Sale Of Asset
IncomeTaxExpenseBenefitRelatedToSaleOfAsset
6000000
CY2018Q1 cc Income Tax Expense Benefit Related To Impact Of Tax Reform Provisions
IncomeTaxExpenseBenefitRelatedToImpactOfTaxReformProvisions
8000000
CY2018Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5000000
CY2017Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
10000000
CY2017 cc Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
3000000
CY2018Q1 cc Tax Cuts And Jobs Act Of2017 Maximum Measurement Period For Estimation Of Tax
TaxCutsAndJobsActOf2017MaximumMeasurementPeriodForEstimationOfTax
P1Y
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
182069982
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
183408309
CY2018Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6263215
CY2017Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5741621
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
188333197
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
189149930
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
169118
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1016000000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
847000000
CY2018Q1 cc Taxes Receivable Other Than Income Taxes Net Current
TaxesReceivableOtherThanIncomeTaxesNetCurrent
57000000
CY2017Q4 cc Taxes Receivable Other Than Income Taxes Net Current
TaxesReceivableOtherThanIncomeTaxesNetCurrent
54000000
CY2018Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
10000000
CY2018Q1 us-gaap Inventory Gross
InventoryGross
1185000000
CY2017Q4 us-gaap Inventory Gross
InventoryGross
1125000000
CY2018Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
193000000
CY2017Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
190000000
CY2018Q1 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
542000000
CY2017Q4 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
509000000
CY2018Q1 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.46
CY2017Q4 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.45
CY2018Q1 us-gaap Depreciation
Depreciation
69000000
CY2017Q1 us-gaap Depreciation
Depreciation
70000000
CY2018Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
7000000
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
2773000000
CY2017Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
7000000
CY2018Q1 cc Build To Suit Lease Asset
BuildToSuitLeaseAsset
19000000
CY2017Q4 cc Build To Suit Lease Asset
BuildToSuitLeaseAsset
8000000
CY2018Q1 cc Capitalized Repair And Maintenance Costs
CapitalizedRepairAndMaintenanceCosts
102000000
CY2017Q4 cc Capitalized Repair And Maintenance Costs
CapitalizedRepairAndMaintenanceCosts
117000000
CY2018Q1 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
282000000
CY2017Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
260000000
CY2018Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
46000000
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
40000000
CY2018Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
34000000
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
36000000
CY2018Q1 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
64000000
CY2017Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
64000000
CY2018Q1 cc Outstanding Loans From Policy Issuer
OutstandingLoansFromPolicyIssuer
64000000
CY2017Q4 cc Outstanding Loans From Policy Issuer
OutstandingLoansFromPolicyIssuer
63000000
CY2018Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1094000000
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1008000000
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
31000000
CY2018Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
27000000
CY2017Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
36000000
CY2018Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.17
CY2018Q1 us-gaap Dividends Payable Date Declared Month And Year
DividendsPayableDateDeclaredMonthAndYear
2017-12
CY2018Q1 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2018-03-15
CY2018Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2018-02-15
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
94000000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
174000000
CY2018Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
24000000
CY2017Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
27000000
CY2018Q1 us-gaap Litigation Reserve Current
LitigationReserveCurrent
10000000
CY2018Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
75000000
CY2017Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
66000000
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
58000000
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
5000000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
8000000
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
69000000
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
24000000
CY2018Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
2000000
CY2017Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
3000000
CY2018Q1 cc Build To Suit Lease Obligation
BuildToSuitLeaseObligation
19000000
CY2017Q4 cc Build To Suit Lease Obligation
BuildToSuitLeaseObligation
8000000
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
4202000000
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
4161000000
CY2018Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
8000000
CY2017Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
8000000
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
39000000
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
41000000
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4141000000
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4097000000
CY2018Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
179000000
CY2017Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
187000000
CY2018Q1 cc Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
131000000
CY2017Q4 cc Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
123000000
CY2018Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
66000000
CY2017Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
68000000
CY2018Q1 cc Accrued Indemnification Liability
AccruedIndemnificationLiability
50000000
CY2018Q1 us-gaap Litigation Reserve Noncurrent
LitigationReserveNoncurrent
50000000
CY2018Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
5000000
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
6000000
CY2017Q4 us-gaap Litigation Reserve Noncurrent
LitigationReserveNoncurrent
48000000
CY2018Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
44000000
CY2017Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
43000000
CY2017Q4 cc Intercompany Notes Receivable
IntercompanyNotesReceivable
0
CY2017Q4 cc Intercompany Payable
IntercompanyPayable
0
CY2017Q4 cc Intercompany Notes Payable
IntercompanyNotesPayable
0
CY2018Q1 cc Payments For Proceeds From Intercompany Investing Activities
PaymentsForProceedsFromIntercompanyInvestingActivities
0
CY2018Q1 cc Payments For Proceeds From Intercompany Financing Activities
PaymentsForProceedsFromIntercompanyFinancingActivities
0
CY2017Q1 cc Payments For Proceeds From Intercompany Investing Activities
PaymentsForProceedsFromIntercompanyInvestingActivities
0
CY2017Q1 cc Payments For Proceeds From Intercompany Short Term Borrowings
PaymentsForProceedsFromIntercompanyShortTermBorrowings
0
CY2017Q4 cc Accrued Indemnification Liability
AccruedIndemnificationLiability
52000000
CY2018Q1 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
254000000
CY2017Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
253000000
CY2018Q1 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
11000000
CY2017Q1 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
9000000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9000000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6000000
CY2018Q1 us-gaap Revenues
Revenues
1730000000
CY2018Q1 cc Income Loss From Continuing Operations Before Interest Taxes Depreciation And Amortization Net
IncomeLossFromContinuingOperationsBeforeInterestTaxesDepreciationAndAmortizationNet
468000000
CY2017Q1 us-gaap Revenues
Revenues
1437000000
CY2017Q1 cc Income Loss From Continuing Operations Before Interest Taxes Depreciation And Amortization Net
IncomeLossFromContinuingOperationsBeforeInterestTaxesDepreciationAndAmortizationNet
285000000
CY2018Q1 us-gaap Legal Fees
LegalFees
4000000
CY2017Q1 us-gaap Legal Fees
LegalFees
7000000
CY2018Q1 us-gaap Proceeds From Loans
ProceedsFromLoans
921000000
CY2018Q1 us-gaap Proceeds From Loans
ProceedsFromLoans
393000000
CY2018Q1 us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
0
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-52000000
CY2018Q1 cc Intercompany Interest Income Expense Net
IntercompanyInterestIncomeExpenseNet
0
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
57000000
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2017Q1 us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
0
CY2017Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-51000000
CY2017Q1 cc Intercompany Interest Income Expense Net
IntercompanyInterestIncomeExpenseNet
0
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
42000000
CY2018Q1 cc Intercompany Receivable
IntercompanyReceivable
0
CY2018Q1 cc Investmentsin Subsidiaries
InvestmentsinSubsidiaries
0
CY2018Q1 cc Intercompany Notes Receivable
IntercompanyNotesReceivable
0
CY2018Q1 cc Intercompany Payable
IntercompanyPayable
0
CY2018Q1 cc Intercompany Notes Payable
IntercompanyNotesPayable
0
CY2017Q4 cc Intercompany Receivable
IntercompanyReceivable
0
CY2017Q4 cc Investmentsin Subsidiaries
InvestmentsinSubsidiaries
0

Files In Submission

Name View Source Status
0001564590-18-010990-index-headers.html Edgar Link pending
0001564590-18-010990-index.html Edgar Link pending
0001564590-18-010990.txt Edgar Link pending
0001564590-18-010990-xbrl.zip Edgar Link pending
cc-10q_20180331.htm Edgar Link pending
cc-20180331.xml Edgar Link completed
cc-20180331.xsd Edgar Link pending
cc-20180331_cal.xml Edgar Link unprocessable
cc-20180331_def.xml Edgar Link unprocessable
cc-20180331_lab.xml Edgar Link unprocessable
cc-20180331_pre.xml Edgar Link unprocessable
cc-ex102_839.htm Edgar Link pending
cc-ex103_838.htm Edgar Link pending
cc-ex311_9.htm Edgar Link pending
cc-ex312_8.htm Edgar Link pending
cc-ex321_7.htm Edgar Link pending
cc-ex322_6.htm Edgar Link pending
cc-ex95_10.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g201805041707138661200.jpg Edgar Link pending
g201805041707139241201.jpg Edgar Link pending
g201805041707139801202.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending