2021 Q1 Form 10-Q Financial Statement

#000156459021023483 Filed on May 05, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $1.436B $1.305B
YoY Change 10.04% -5.16%
Cost Of Revenue $1.139B $1.007B
YoY Change 13.11% -6.76%
Gross Profit $297.0M $298.0M
YoY Change -0.34% 0.68%
Gross Profit Margin 20.68% 22.84%
Selling, General & Admin $139.0M $125.0M
YoY Change 11.2% -19.87%
% of Gross Profit 46.8% 41.95%
Research & Development $24.00M $24.00M
YoY Change 0.0% 9.09%
% of Gross Profit 8.08% 8.05%
Depreciation & Amortization $83.00M $79.00M
YoY Change 5.06% 3.95%
% of Gross Profit 27.95% 26.51%
Operating Expenses $163.0M $160.0M
YoY Change 1.88% -13.98%
Operating Profit $134.0M $138.0M
YoY Change -2.9% 25.45%
Interest Expense $49.00M $54.00M
YoY Change -9.26% 5.88%
% of Operating Profit 36.57% 39.13%
Other Income/Expense, Net $1.000M -$15.00M
YoY Change -106.67% -137.5%
Pretax Income $101.0M $77.00M
YoY Change 31.17% -28.04%
Income Tax $5.000M -$23.00M
% Of Pretax Income 4.95% -29.87%
Net Earnings $96.00M $100.0M
YoY Change -4.0% 6.38%
Net Earnings / Revenue 6.69% 7.66%
Basic Earnings Per Share $0.58 $0.61
Diluted Earnings Per Share $0.57 $0.61
COMMON SHARES
Basic Shares Outstanding 165.7M 164.2M
Diluted Shares Outstanding 169.1M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.008B $714.0M
YoY Change 41.18% 2.44%
Cash & Equivalents $1.008B $714.0M
Short-Term Investments
Other Short-Term Assets $67.00M $85.00M
YoY Change -21.18% -4.49%
Inventory $988.0M $1.114B
Prepaid Expenses $67.00M $82.00M
Receivables $656.0M $623.0M
Other Receivables $9.000M $55.00M
Total Short-Term Assets $2.786B $2.591B
YoY Change 7.53% -8.99%
LONG-TERM ASSETS
Property, Plant & Equipment $3.432B $3.444B
YoY Change -0.35% 1.92%
Goodwill $152.0M
YoY Change
Intangibles
YoY Change
Long-Term Investments $169.0M $167.0M
YoY Change 1.2% 0.6%
Other Assets $392.0M $293.0M
YoY Change 33.79% -31.86%
Total Long-Term Assets $4.384B $4.357B
YoY Change 0.62% -2.7%
TOTAL ASSETS
Total Short-Term Assets $2.786B $2.591B
Total Long-Term Assets $4.384B $4.357B
Total Assets $7.170B $6.948B
YoY Change 3.2% -5.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $976.0M $841.0M
YoY Change 16.05% -19.29%
Accrued Expenses $502.0M $480.0M
YoY Change 4.58% -7.16%
Deferred Revenue $5.000M $10.00M
YoY Change -50.0%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $23.00M $22.00M
YoY Change 4.55% 69.23%
Total Short-Term Liabilities $1.501B $1.343B
YoY Change 11.76% -14.57%
LONG-TERM LIABILITIES
Long-Term Debt $3.970B $4.012B
YoY Change -1.05% 1.19%
Other Long-Term Liabilities $610.0M $611.0M
YoY Change -0.16% 23.43%
Total Long-Term Liabilities $4.580B $4.623B
YoY Change -0.93% 3.65%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.501B $1.343B
Total Long-Term Liabilities $4.580B $4.623B
Total Liabilities $6.318B $6.287B
YoY Change 0.49% -3.41%
SHAREHOLDERS EQUITY
Retained Earnings $1.357B $1.308B
YoY Change 3.75% -13.78%
Common Stock $2.000M $2.000M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $25.32M $25.32M
Shareholders Equity $850.0M $655.0M
YoY Change
Total Liabilities & Shareholders Equity $7.170B $6.948B
YoY Change 3.2% -5.15%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income $96.00M $100.0M
YoY Change -4.0% 6.38%
Depreciation, Depletion And Amortization $83.00M $79.00M
YoY Change 5.06% 3.95%
Cash From Operating Activities $39.00M $44.00M
YoY Change -11.36% -200.0%
INVESTING ACTIVITIES
Capital Expenditures $60.00M $106.0M
YoY Change -43.4% -20.3%
Acquisitions
YoY Change
Other Investing Activities -$17.00M -$6.000M
YoY Change 183.33% 500.0%
Cash From Investing Activities -$77.00M -$112.0M
YoY Change -31.25% -16.42%
FINANCING ACTIVITIES
Cash Dividend Paid $41.00M
YoY Change -2.38%
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -42.00M -155.0M
YoY Change -72.9% -52.16%
NET CHANGE
Cash From Operating Activities 39.00M 44.00M
Cash From Investing Activities -77.00M -112.0M
Cash From Financing Activities -42.00M -155.0M
Net Change In Cash -97.00M -229.0M
YoY Change -57.64% -54.56%
FREE CASH FLOW
Cash From Operating Activities $39.00M $44.00M
Capital Expenditures $60.00M $106.0M
Free Cash Flow -$21.00M -$62.00M
YoY Change -66.13% -64.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Investment Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax
10000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
5000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
1000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Investment Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax
37000000
CY2021Q1 cc Other Comprehensive Income Loss Net Investment Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationTax
9000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
2000000
CY2021Q1 cc Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Pretax Reclassification And Pre Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossPretaxReclassificationAndPreTaxParent
2000000
CY2020Q1 cc Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Pretax Reclassification And Pre Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossPretaxReclassificationAndPreTaxParent
-2000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-72000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-115000000
CY2020Q1 cc Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossBeforeTax
1000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-2000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-1000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-3000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-5000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3000000
CY2020Q1 cc Other Comprehensive Income Loss Before Cumulative Effect Net Tax
OtherComprehensiveIncomeLossBeforeCumulativeEffectNetTax
-104000000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4000000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4000000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1105000000
CY2020Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
511000000
CY2020Q4 us-gaap Inventory Net
InventoryNet
939000000
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
78000000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
2633000000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9582000000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6108000000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3474000000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
236000000
CY2020Q4 us-gaap Goodwill
Goodwill
153000000
CY2020Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
14000000
CY2020Q4 us-gaap Equity Method Investments
EquityMethodInvestments
167000000
CY2021Q1 us-gaap Change In Accounting Principle Accounting Standards Update Adopted
ChangeInAccountingPrincipleAccountingStandardsUpdateAdopted
true
CY2021Q1 us-gaap Change In Accounting Principle Accounting Standards Update Immaterial Effect
ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect
true
CY2021Q1 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201912Member
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Profit Loss
ProfitLoss
96000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
100000000
CY2021Q1 cc Other Comprehensive Income Loss Net Investment Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationAfterTax
28000000
CY2020Q1 cc Other Comprehensive Income Loss Net Investment Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationTax
2000000
CY2020Q1 cc Other Comprehensive Income Loss Net Investment Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationAfterTax
8000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
4000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
2000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-2000000
CY2021Q1 cc Other Comprehensive Income Loss Pre Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossPreTaxPortionAttributableToParent
44000000
CY2021Q1 cc Other Comprehensive Income Loss Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossTaxPortionAttributableToParent
10000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
34000000
CY2020Q1 cc Other Comprehensive Income Loss Pre Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossPreTaxPortionAttributableToParent
10000000
CY2020Q1 cc Other Comprehensive Income Loss Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossTaxPortionAttributableToParent
2000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
8000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-72000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-115000000
CY2021Q1 cc Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossBeforeTax
4000000
CY2021Q1 cc Other Comprehensive Income Loss Pensions And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeLossPensionsAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
4000000
CY2020Q1 cc Other Comprehensive Income Loss Pensions And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeLossPensionsAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-3000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-1000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-1000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4000000
CY2020Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-3000000
CY2021Q1 cc Other Comprehensive Income Loss Before Cumulative Effect Net Tax
OtherComprehensiveIncomeLossBeforeCumulativeEffectNetTax
-34000000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
62000000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
62000000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1008000000
CY2021Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
723000000
CY2021Q1 us-gaap Inventory Net
InventoryNet
988000000
CY2021Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
67000000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
2786000000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9553000000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6121000000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3432000000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
228000000
CY2021Q1 us-gaap Goodwill
Goodwill
152000000
CY2021Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
11000000
CY2021Q1 us-gaap Equity Method Investments
EquityMethodInvestments
169000000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
392000000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
405000000
CY2021Q1 us-gaap Assets
Assets
7170000000
CY2020Q4 us-gaap Assets
Assets
7082000000
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
976000000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
844000000
CY2021Q1 us-gaap Debt Current
DebtCurrent
23000000
CY2020Q4 us-gaap Debt Current
DebtCurrent
21000000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
502000000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
577000000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1501000000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1442000000
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3970000000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4005000000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
186000000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
194000000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
51000000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
36000000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
610000000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
590000000
CY2021Q1 us-gaap Liabilities
Liabilities
6318000000
CY2020Q4 us-gaap Liabilities
Liabilities
6267000000
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
810000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
810000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
190783383
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
165464148
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
190239883
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
164920648
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
2000000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
2000000
CY2021Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
25319235
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
25319235
CY2021Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
1072000000
CY2020Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
1072000000
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
907000000
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
890000000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1357000000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1303000000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-344000000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-310000000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
850000000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
813000000
CY2021Q1 us-gaap Minority Interest
MinorityInterest
2000000
CY2020Q4 us-gaap Minority Interest
MinorityInterest
2000000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
852000000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
815000000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7170000000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7082000000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5000000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8000000
CY2020Q1 cc Adjustments To Additional Paid In Capital Cancellation Of Unissued Stock Awards Withheld To Cover Taxes
AdjustmentsToAdditionalPaidInCapitalCancellationOfUnissuedStockAwardsWithheldToCoverTaxes
2000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
100000000
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2020Q1 us-gaap Dividends Cash
DividendsCash
41000000
CY2020Q1 cc Other Comprehensive Income Loss Before Cumulative Effect Net Tax
OtherComprehensiveIncomeLossBeforeCumulativeEffectNetTax
-104000000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
661000000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
815000000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
6000000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12000000
CY2021Q1 cc Adjustments To Additional Paid In Capital Cancellation Of Unissued Stock Awards Withheld To Cover Taxes
AdjustmentsToAdditionalPaidInCapitalCancellationOfUnissuedStockAwardsWithheldToCoverTaxes
2000000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
96000000
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2021Q1 us-gaap Dividends Cash
DividendsCash
41000000
CY2021Q1 cc Other Comprehensive Income Loss Before Cumulative Effect Net Tax
OtherComprehensiveIncomeLossBeforeCumulativeEffectNetTax
-34000000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
96000000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
100000000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
83000000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
79000000
CY2021Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
10000000
CY2020Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
4000000
CY2021Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2000000
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2000000
CY2021Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-6000000
CY2020Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-43000000
CY2021Q1 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
0
CY2020Q1 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1000000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
12000000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8000000
CY2021Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1000000
CY2020Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
3000000
CY2021Q1 cc Defined Benefit Plan Contributions
DefinedBenefitPlanContributions
5000000
CY2020Q1 cc Defined Benefit Plan Contributions
DefinedBenefitPlanContributions
8000000
CY2021Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
29000000
CY2020Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
3000000
CY2021Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
213000000
CY2020Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
11000000
CY2021Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
31000000
CY2020Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
42000000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
81000000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-44000000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
39000000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
44000000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60000000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
106000000
CY2021Q1 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
17000000
CY2020Q1 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
6000000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-77000000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-112000000
CY2021Q1 us-gaap Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
0
CY2020Q1 us-gaap Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
12000000
CY2021Q1 cc Repayments Of Long Term Debt Excluding Lines Of Credit
RepaymentsOfLongTermDebtExcludingLinesOfCredit
3000000
CY2020Q1 cc Repayments Of Long Term Debt Excluding Lines Of Credit
RepaymentsOfLongTermDebtExcludingLinesOfCredit
128000000
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2000000
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1000000
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6000000
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5000000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2000000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2000000
CY2021Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
41000000
CY2020Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
41000000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-42000000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-155000000
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-17000000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-6000000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-97000000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-229000000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1105000000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
943000000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1008000000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
714000000
CY2021Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
44000000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
37000000
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2021Q1 us-gaap Change In Accounting Principle Accounting Standards Update Adoption Date
ChangeInAccountingPrincipleAccountingStandardsUpdateAdoptionDate
2021-01-01
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
656000000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
449000000
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
10000000
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
12000000
CY2021Q1 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
44000000
CY2020Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
69000000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6000000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7000000
CY2021Q1 us-gaap Severance Costs1
SeveranceCosts1
-1000000
CY2020Q1 us-gaap Severance Costs1
SeveranceCosts1
9000000
CY2021Q1 cc Decommissioning And Other Charges
DecommissioningAndOtherCharges
-4000000
CY2020Q1 cc Decommissioning And Other Charges
DecommissioningAndOtherCharges
1000000
CY2021Q1 cc Restructuring And Other Charges
RestructuringAndOtherCharges
-5000000
CY2020Q1 cc Restructuring And Other Charges
RestructuringAndOtherCharges
10000000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1000000
CY2021Q1 cc Restructuring Charges Asset Related And Other Charges
RestructuringChargesAssetRelatedAndOtherCharges
-5000000
CY2020Q1 cc Restructuring Charges Asset Related And Other Charges
RestructuringChargesAssetRelatedAndOtherCharges
11000000
CY2021Q1 us-gaap Restructuring Charges
RestructuringCharges
4000000
CY2020Q1 us-gaap Restructuring Charges
RestructuringCharges
10000000
CY2021Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1000000
CY2021Q1 cc Restructuring Charges Asset Related And Other Charges
RestructuringChargesAssetRelatedAndOtherCharges
-5000000
CY2020Q1 cc Restructuring Charges Asset Related And Other Charges
RestructuringChargesAssetRelatedAndOtherCharges
11000000
CY2020Q4 us-gaap Restructuring Reserve
RestructuringReserve
7000000
CY2021Q1 cc Restructuring Charges Credits To Income
RestructuringChargesCreditsToIncome
-1000000
CY2021Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
2000000
CY2021Q1 us-gaap Restructuring Reserve
RestructuringReserve
4000000
CY2020Q1 cc Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
0
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-15000000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
96000000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
100000000
CY2021Q1 cc Leasing Contract Services And Other Revenue
LeasingContractServicesAndOtherRevenue
5000000
CY2020Q1 cc Leasing Contract Services And Other Revenue
LeasingContractServicesAndOtherRevenue
5000000
CY2021Q1 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
3000000
CY2020Q1 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
4000000
CY2021Q1 cc Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
-8000000
CY2020Q1 cc Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
-24000000
CY2021Q1 cc Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
1000000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
165652778
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
164247449
CY2021Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3397544
CY2020Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1010542
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.61
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1509760
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5055943
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
656000000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
449000000
CY2021Q1 cc Taxes Receivable Other Than Income Taxes Net Current
TaxesReceivableOtherThanIncomeTaxesNetCurrent
58000000
CY2020Q4 cc Taxes Receivable Other Than Income Taxes Net Current
TaxesReceivableOtherThanIncomeTaxesNetCurrent
49000000
CY2021Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
9000000
CY2020Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
13000000
CY2021Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
723000000
CY2020Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
511000000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6000000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7000000
CY2021Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
571000000
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
579000000
CY2021Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
173000000
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
180000000
CY2021Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
494000000
CY2020Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
433000000
CY2021Q1 us-gaap Inventory Gross
InventoryGross
1238000000
CY2020Q4 us-gaap Inventory Gross
InventoryGross
1192000000
CY2021Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
250000000
CY2020Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
253000000
CY2021Q1 us-gaap Inventory Net
InventoryNet
988000000
CY2020Q4 us-gaap Inventory Net
InventoryNet
939000000
CY2021Q1 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
605000000
CY2020Q4 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
585000000
CY2021Q1 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.49
CY2020Q4 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.49
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9553000000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9582000000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6121000000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6108000000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3432000000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3474000000
CY2021Q1 cc Finance Leased Assets Gross
FinanceLeasedAssetsGross
94000000
CY2020Q4 cc Finance Leased Assets Gross
FinanceLeasedAssetsGross
86000000
CY2021Q1 us-gaap Depreciation
Depreciation
80000000
CY2020Q1 us-gaap Depreciation
Depreciation
77000000
CY2021Q1 cc Capitalized Repair And Maintenance Costs
CapitalizedRepairAndMaintenanceCosts
175000000
CY2020Q4 cc Capitalized Repair And Maintenance Costs
CapitalizedRepairAndMaintenanceCosts
198000000
CY2021Q1 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
80000000
CY2020Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
79000000
CY2021Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
106000000
CY2020Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
95000000
CY2021Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
31000000
CY2020Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
33000000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
392000000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
405000000
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
85000000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
107000000
CY2021Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
4000000
CY2020Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
7000000
CY2021Q1 us-gaap Litigation Reserve Current
LitigationReserveCurrent
33000000
CY2020Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
37000000
CY2021Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
83000000
CY2020Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
95000000
CY2021Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
13000000
CY2020Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
13000000
CY2021Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
59000000
CY2020Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
64000000
CY2021Q1 cc Customer Rebate Liability Current
CustomerRebateLiabilityCurrent
44000000
CY2020Q4 cc Customer Rebate Liability Current
CustomerRebateLiabilityCurrent
69000000
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
5000000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
7000000
CY2021Q1 us-gaap Interest Payable Current
InterestPayableCurrent
55000000
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
18000000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
57000000
CY2021Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
65000000
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
103000000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
502000000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
577000000
CY2021Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
80000000
CY2020Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
74000000
CY2021Q1 cc Financing Obligation
FinancingObligation
94000000
CY2020Q4 cc Financing Obligation
FinancingObligation
94000000
CY2021Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
4027000000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
4061000000
CY2021Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
7000000
CY2020Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
7000000
CY2021Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
27000000
CY2020Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
28000000
CY2021Q1 us-gaap Debt Current
DebtCurrent
23000000
CY2020Q4 us-gaap Debt Current
DebtCurrent
21000000
CY2021Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3970000000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4005000000
CY2021Q1 cc Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
105000000
CY2020Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
68000000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
610000000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
590000000
CY2020Q4 cc Accrued Indemnification Liability
AccruedIndemnificationLiability
37000000
CY2021Q1 cc Accrued Indemnification Liability
AccruedIndemnificationLiability
37000000
CY2020Q4 cc Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
108000000
CY2021Q1 us-gaap Litigation Reserve Noncurrent
LitigationReserveNoncurrent
52000000
CY2020Q4 us-gaap Litigation Reserve Noncurrent
LitigationReserveNoncurrent
51000000
CY2021Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
311000000
CY2020Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
295000000
CY2021Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
62000000
CY2020Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
63000000
CY2021Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
5000000
CY2020Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
5000000
CY2021Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
75000000
CY2021Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
85000000
CY2020Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
88000000
CY2021Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
85000000
CY2020Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
88000000
cc Number Of Long Island Water Suppliers Filed Lawsuits
NumberOfLongIslandWaterSuppliersFiledLawsuits
12
CY2021Q1 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
394000000
CY2020Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
390000000
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2021Q1 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
25000000
CY2020Q1 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
15000000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12000000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8000000
CY2021Q1 cc Other Comprehensive Income Loss Before Cumulative Effect Net Tax
OtherComprehensiveIncomeLossBeforeCumulativeEffectNetTax
-34000000
CY2020Q1 cc Other Comprehensive Income Loss Before Cumulative Effect Net Tax
OtherComprehensiveIncomeLossBeforeCumulativeEffectNetTax
-104000000
CY2021Q1 cc Segment Adjusted Ebitda
SegmentAdjustedEBITDA
323000000
CY2020Q1 cc Segment Adjusted Ebitda
SegmentAdjustedEBITDA
293000000
CY2021Q1 cc Corporate And Other Expense
CorporateAndOtherExpense
55000000
CY2020Q1 cc Corporate And Other Expense
CorporateAndOtherExpense
36000000
CY2021Q1 us-gaap Interest Expense
InterestExpense
49000000
CY2020Q1 us-gaap Interest Expense
InterestExpense
54000000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
83000000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
79000000
CY2021Q1 cc Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
1000000
CY2021Q1 cc Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
-8000000
CY2020Q1 cc Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
-24000000
CY2021Q1 cc Restructuring Charges Asset Related And Other Charges
RestructuringChargesAssetRelatedAndOtherCharges
-5000000
CY2020Q1 cc Restructuring Charges Asset Related And Other Charges
RestructuringChargesAssetRelatedAndOtherCharges
11000000
CY2021Q1 cc Natural Disasters And Catastrophic Events Costs
NaturalDisastersAndCatastrophicEventsCosts
16000000
CY2021Q1 cc Transaction Fees
TransactionFees
4000000
CY2020Q1 cc Transaction Fees
TransactionFees
2000000
CY2021Q1 us-gaap Legal Fees
LegalFees
13000000
CY2020Q1 us-gaap Legal Fees
LegalFees
10000000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
101000000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
77000000

Files In Submission

Name View Source Status
0001564590-21-023483-index-headers.html Edgar Link pending
0001564590-21-023483-index.html Edgar Link pending
0001564590-21-023483.txt Edgar Link pending
0001564590-21-023483-xbrl.zip Edgar Link pending
cc-10q_20210331.htm Edgar Link pending
cc-10q_20210331_htm.xml Edgar Link completed
cc-20210331.xsd Edgar Link pending
cc-20210331_cal.xml Edgar Link unprocessable
cc-20210331_def.xml Edgar Link unprocessable
cc-20210331_lab.xml Edgar Link unprocessable
cc-20210331_pre.xml Edgar Link unprocessable
cc-ex101_184.htm Edgar Link pending
cc-ex22_8.htm Edgar Link pending
cc-ex311_10.htm Edgar Link pending
cc-ex312_11.htm Edgar Link pending
cc-ex321_6.htm Edgar Link pending
cc-ex322_9.htm Edgar Link pending
cc-ex95_7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gvbrkddwcfig000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending