2022 Q1 Form 10-Q Financial Statement
#000156459022017508 Filed on May 03, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $1.764B | $1.436B |
YoY Change | 22.84% | 10.04% |
Cost Of Revenue | $1.278B | $1.139B |
YoY Change | 12.2% | 13.11% |
Gross Profit | $486.0M | $297.0M |
YoY Change | 63.64% | -0.34% |
Gross Profit Margin | 27.55% | 20.68% |
Selling, General & Admin | $141.0M | $139.0M |
YoY Change | 1.44% | 11.2% |
% of Gross Profit | 29.01% | 46.8% |
Research & Development | $30.00M | $24.00M |
YoY Change | 25.0% | 0.0% |
% of Gross Profit | 6.17% | 8.08% |
Depreciation & Amortization | $74.00M | $83.00M |
YoY Change | -10.84% | 5.06% |
% of Gross Profit | 15.23% | 27.95% |
Operating Expenses | $171.0M | $163.0M |
YoY Change | 4.91% | 1.88% |
Operating Profit | $315.0M | $134.0M |
YoY Change | 135.07% | -2.9% |
Interest Expense | $41.00M | $49.00M |
YoY Change | -16.33% | -9.26% |
% of Operating Profit | 13.02% | 36.57% |
Other Income/Expense, Net | $6.000M | $1.000M |
YoY Change | 500.0% | -106.67% |
Pretax Income | $280.0M | $101.0M |
YoY Change | 177.23% | 31.17% |
Income Tax | $46.00M | $5.000M |
% Of Pretax Income | 16.43% | 4.95% |
Net Earnings | $234.0M | $96.00M |
YoY Change | 143.75% | -4.0% |
Net Earnings / Revenue | 13.27% | 6.69% |
Basic Earnings Per Share | $1.46 | $0.58 |
Diluted Earnings Per Share | $1.43 | $0.57 |
COMMON SHARES | ||
Basic Shares Outstanding | 159.9M | 165.7M |
Diluted Shares Outstanding | 163.6M | 169.1M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.145B | $1.008B |
YoY Change | 13.59% | 41.18% |
Cash & Equivalents | $1.145B | $1.008B |
Short-Term Investments | ||
Other Short-Term Assets | $68.00M | $67.00M |
YoY Change | 1.49% | -21.18% |
Inventory | $1.166B | $988.0M |
Prepaid Expenses | $67.00M | |
Receivables | $884.0M | $656.0M |
Other Receivables | $70.00M | $9.000M |
Total Short-Term Assets | $3.393B | $2.786B |
YoY Change | 21.79% | 7.53% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.131B | $3.432B |
YoY Change | -8.77% | -0.35% |
Goodwill | $152.0M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $170.0M | $169.0M |
YoY Change | 0.59% | 1.2% |
Other Assets | $398.0M | $392.0M |
YoY Change | 1.53% | 33.79% |
Total Long-Term Assets | $4.131B | $4.384B |
YoY Change | -5.77% | 0.62% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.393B | $2.786B |
Total Long-Term Assets | $4.131B | $4.384B |
Total Assets | $7.524B | $7.170B |
YoY Change | 4.94% | 3.2% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.168B | $976.0M |
YoY Change | 19.67% | 16.05% |
Accrued Expenses | $302.0M | $502.0M |
YoY Change | -39.84% | 4.58% |
Deferred Revenue | $5.000M | |
YoY Change | -50.0% | |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $24.00M | $23.00M |
YoY Change | 4.35% | 4.55% |
Total Short-Term Liabilities | $1.775B | $1.501B |
YoY Change | 18.25% | 11.76% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.692B | $3.970B |
YoY Change | -7.0% | -1.05% |
Other Long-Term Liabilities | $269.0M | $610.0M |
YoY Change | -55.9% | -0.16% |
Total Long-Term Liabilities | $3.961B | $4.580B |
YoY Change | -13.52% | -0.93% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.775B | $1.501B |
Total Long-Term Liabilities | $3.961B | $4.580B |
Total Liabilities | $6.357B | $6.318B |
YoY Change | 0.62% | 0.49% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.940B | $1.357B |
YoY Change | 42.96% | 3.75% |
Common Stock | $2.000M | $2.000M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | $35.67M | $25.32M |
Shareholders Equity | $1.166B | $850.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.524B | $7.170B |
YoY Change | 4.94% | 3.2% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $234.0M | $96.00M |
YoY Change | 143.75% | -4.0% |
Depreciation, Depletion And Amortization | $74.00M | $83.00M |
YoY Change | -10.84% | 5.06% |
Cash From Operating Activities | $2.000M | $39.00M |
YoY Change | -94.87% | -11.36% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$106.0M | $60.00M |
YoY Change | -276.67% | -43.4% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$4.000M | -$17.00M |
YoY Change | -76.47% | 183.33% |
Cash From Investing Activities | -$110.0M | -$77.00M |
YoY Change | 42.86% | -31.25% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $144.0M | $0.00 |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -189.0M | -42.00M |
YoY Change | 350.0% | -72.9% |
NET CHANGE | ||
Cash From Operating Activities | 2.000M | 39.00M |
Cash From Investing Activities | -110.0M | -77.00M |
Cash From Financing Activities | -189.0M | -42.00M |
Net Change In Cash | -306.0M | -97.00M |
YoY Change | 215.46% | -57.64% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.000M | $39.00M |
Capital Expenditures | -$106.0M | $60.00M |
Free Cash Flow | $108.0M | -$21.00M |
YoY Change | -614.29% | -66.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
234000000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
96000000 | |
CY2022Q1 | cc |
Other Comprehensive Income Loss Net Investment Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationTax
|
6000000 | |
CY2022Q1 | cc |
Other Comprehensive Income Loss Net Investment Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationAfterTax
|
20000000 | |
CY2021Q1 | cc |
Other Comprehensive Income Loss Net Investment Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationAfterTax
|
28000000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
2000000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
4000000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
-2000000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
2000000 | |
CY2022Q1 | cc |
Other Comprehensive Income Loss Hedging Activities Gain Loss Pre Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossPreTaxPortionAttributableToParent
|
34000000 | |
CY2022Q1 | cc |
Other Comprehensive Income Loss Hedging Activities Gain Loss Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossTaxPortionAttributableToParent
|
8000000 | |
CY2022Q1 | cc |
Other Comprehensive Income Loss Hedging Activities Gain Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossNetOfTaxPortionAttributableToParent
|
26000000 | |
CY2021Q1 | cc |
Other Comprehensive Income Loss Hedging Activities Gain Loss Pre Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossPreTaxPortionAttributableToParent
|
44000000 | |
CY2021Q1 | cc |
Other Comprehensive Income Loss Hedging Activities Gain Loss Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossTaxPortionAttributableToParent
|
10000000 | |
CY2021Q1 | cc |
Other Comprehensive Income Loss Hedging Activities Gain Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossNetOfTaxPortionAttributableToParent
|
34000000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-5000000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-72000000 | |
CY2022Q1 | cc |
Other Comprehensive Income Loss Pensions And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeLossPensionsAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
3000000 | |
CY2021Q1 | cc |
Other Comprehensive Income Loss Pensions And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeLossPensionsAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
4000000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-1000000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-1000000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
-1000000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
-5000000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-1000000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
-1000000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-4000000 | |
CY2021Q1 | cc |
Other Comprehensive Income Loss Before Cumulative Effect Net Tax
OtherComprehensiveIncomeLossBeforeCumulativeEffectNetTax
|
-34000000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
62000000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
62000000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1451000000 | |
CY2021Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
720000000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1099000000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
75000000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3345000000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9232000000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6078000000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3154000000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
227000000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
102000000 | |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
6000000 | |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
169000000 | |
CY2022Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
100000000 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
100000000 | |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
398000000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
447000000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
7524000000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
7550000000 | |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1168000000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1162000000 | |
CY2022Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
99000000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
173000000 | |
CY2022Q1 | us-gaap |
Debt Current
DebtCurrent
|
24000000 | |
CY2021Q4 | us-gaap |
Debt Current
DebtCurrent
|
25000000 | |
CY2022Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
182000000 | |
CY2021Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
173000000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
302000000 | |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1775000000 | |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3692000000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
185000000 | |
CY2022Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
384000000 | |
CY2021Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
389000000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
52000000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
49000000 | |
CY2022Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
269000000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
269000000 | |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
6357000000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
6468000000 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
810000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
810000000 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
192509285 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
156843892 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
191860159 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
161046732 | |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2000000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000000 | |
CY2022Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
35665393 | |
CY2021Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
30813427 | |
CY2022Q1 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
1393000000 | |
CY2021Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
1247000000 | |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
956000000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
944000000 | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1940000000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1746000000 | |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-339000000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-364000000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1166000000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1081000000 | |
CY2022Q1 | us-gaap |
Minority Interest
MinorityInterest
|
1000000 | |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1000000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1082000000 | |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7524000000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7550000000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
6000000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12000000 | |
CY2021Q1 | cc |
Adjustments To Additional Paid In Capital Cancellation Of Unissued Stock Awards Withheld To Cover Taxes
AdjustmentsToAdditionalPaidInCapitalCancellationOfUnissuedStockAwardsWithheldToCoverTaxes
|
2000000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
96000000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2021Q1 | us-gaap |
Dividends Cash
DividendsCash
|
41000000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
852000000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1082000000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
6000000 | |
CY2022Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
146000000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10000000 | |
CY2022Q1 | cc |
Adjustments To Additional Paid In Capital Cancellation Of Unissued Stock Awards Withheld To Cover Taxes
AdjustmentsToAdditionalPaidInCapitalCancellationOfUnissuedStockAwardsWithheldToCoverTaxes
|
4000000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
234000000 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
96000000 | |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
83000000 | |
CY2022Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
9000000 | |
CY2022Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2000000 | |
CY2022Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
19000000 | |
CY2022Q1 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
5000000 | |
CY2021Q1 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
0 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12000000 | |
CY2021Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
1000000 | |
CY2021Q1 | cc |
Defined Benefit Plan Contributions
DefinedBenefitPlanContributions
|
5000000 | |
CY2021Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
29000000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
213000000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
31000000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
81000000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
39000000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
60000000 | |
CY2021Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | |
CY2021Q1 | us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
17000000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-77000000 | |
CY2022Q1 | cc |
Repayments Of Long Term Debt Excluding Lines Of Credit
RepaymentsOfLongTermDebtExcludingLinesOfCredit
|
4000000 | |
CY2021Q1 | cc |
Repayments Of Long Term Debt Excluding Lines Of Credit
RepaymentsOfLongTermDebtExcludingLinesOfCredit
|
3000000 | |
CY2022Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
3000000 | |
CY2021Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2000000 | |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
144000000 | |
CY2021Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6000000 | |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6000000 | |
CY2022Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4000000 | |
CY2021Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2000000 | |
CY2022Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
40000000 | |
CY2021Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
41000000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-189000000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-42000000 | |
CY2022Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-9000000 | |
CY2021Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-17000000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-306000000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-97000000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1551000000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1105000000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1245000000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1008000000 | |
CY2022Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
37000000 | |
CY2021Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
44000000 | |
CY2022Q1 | cc |
Treasury Stock Repurchased Not Settled
TreasuryStockRepurchasedNotSettled
|
6000000 | |
CY2021Q1 | cc |
Treasury Stock Repurchased Not Settled
TreasuryStockRepurchasedNotSettled
|
0 | |
CY2022Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2021Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1509760 | |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
884000000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
644000000 | |
CY2022Q1 | cc |
Taxes Receivable Other Than Income Taxes Net Current
TaxesReceivableOtherThanIncomeTaxesNetCurrent
|
60000000 | |
CY2021Q4 | cc |
Taxes Receivable Other Than Income Taxes Net Current
TaxesReceivableOtherThanIncomeTaxesNetCurrent
|
41000000 | |
CY2022Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
70000000 | |
CY2022Q1 | cc |
Finance Leased Assets Gross
FinanceLeasedAssetsGross
|
91000000 | |
CY2021Q4 | cc |
Finance Leased Assets Gross
FinanceLeasedAssetsGross
|
95000000 | |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
73000000 | |
CY2022Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | |
CY2021Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | |
CY2022Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
884000000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
644000000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7000000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
5000000 | |
CY2022Q1 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
53000000 | |
CY2021Q4 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
83000000 | |
CY2022Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
5000000 | |
CY2021Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
-1000000 | |
CY2022Q1 | cc |
Decommissioning And Other Charges
DecommissioningAndOtherCharges
|
1000000 | |
CY2021Q1 | cc |
Decommissioning And Other Charges
DecommissioningAndOtherCharges
|
-4000000 | |
CY2022Q1 | cc |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
6000000 | |
CY2021Q1 | cc |
Restructuring And Other Charges
RestructuringAndOtherCharges
|
-5000000 | |
CY2022Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
5000000 | |
CY2021Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2022Q1 | cc |
Restructuring Charges Asset Related And Other Charges
RestructuringChargesAssetRelatedAndOtherCharges
|
11000000 | |
CY2021Q1 | cc |
Restructuring Charges Asset Related And Other Charges
RestructuringChargesAssetRelatedAndOtherCharges
|
-5000000 | |
CY2021Q1 | cc |
Gain Loss On Restructuring And Related Cost
GainLossOnRestructuringAndRelatedCost
|
9000000 | |
CY2021Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
35000000 | |
CY2021Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1000000 | |
CY2022Q1 | cc |
Restructuring Charges To Income
RestructuringChargesToIncome
|
5000000 | |
CY2022Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1000000 | |
CY2022Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5000000 | |
CY2022Q1 | cc |
Leasing Contract Services And Other Revenue
LeasingContractServicesAndOtherRevenue
|
4000000 | |
CY2021Q1 | cc |
Leasing Contract Services And Other Revenue
LeasingContractServicesAndOtherRevenue
|
5000000 | |
CY2022Q1 | us-gaap |
Royalty Income Nonoperating
RoyaltyIncomeNonoperating
|
0 | |
CY2021Q1 | us-gaap |
Royalty Income Nonoperating
RoyaltyIncomeNonoperating
|
3000000 | |
CY2022Q1 | cc |
Gain Loss On Sale Of Assets And Businesses Included In Other Income Expense Net
GainLossOnSaleOfAssetsAndBusinessesIncludedInOtherIncomeExpenseNet
|
1000000 | |
CY2021Q1 | cc |
Gain Loss On Sale Of Assets And Businesses Included In Other Income Expense Net
GainLossOnSaleOfAssetsAndBusinessesIncludedInOtherIncomeExpenseNet
|
0 | |
CY2022Q1 | cc |
Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
|
0 | |
CY2021Q1 | cc |
Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
|
-8000000 | |
CY2022Q1 | cc |
Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
|
1000000 | |
CY2021Q1 | cc |
Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
|
1000000 | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
234000000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
96000000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
159897673 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
165652778 | |
CY2022Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3681907 | |
CY2021Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3397544 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
163579580 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
169050322 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.46 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.58 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.43 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.57 | |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6123000000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6078000000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3131000000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3154000000 | |
CY2021Q1 | us-gaap |
Depreciation
Depreciation
|
80000000 | |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1478383 | |
CY2022Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1014000000 | |
CY2021Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
720000000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
10000000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5000000 | |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6000000 | |
CY2022Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
788000000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
704000000 | |
CY2022Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
193000000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
192000000 | |
CY2022Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
467000000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
475000000 | |
CY2022Q1 | us-gaap |
Inventory Gross
InventoryGross
|
1448000000 | |
CY2021Q4 | us-gaap |
Inventory Gross
InventoryGross
|
1371000000 | |
CY2022Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
282000000 | |
CY2021Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
272000000 | |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
1166000000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1099000000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9254000000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9232000000 | |
CY2022Q1 | cc |
Capitalized Repair And Maintenance Costs
CapitalizedRepairAndMaintenanceCosts
|
169000000 | |
CY2021Q4 | cc |
Capitalized Repair And Maintenance Costs
CapitalizedRepairAndMaintenanceCosts
|
195000000 | |
CY2022Q1 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
56000000 | |
CY2021Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
55000000 | |
CY2022Q1 | us-gaap |
Deferred Income Taxes And Other Assets Noncurrent
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
149000000 | |
CY2021Q4 | us-gaap |
Deferred Income Taxes And Other Assets Noncurrent
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
171000000 | |
CY2022Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
24000000 | |
CY2021Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
26000000 | |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
398000000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
447000000 | |
CY2022Q1 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
14000000 | |
CY2021Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
14000000 | |
CY2022Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
47000000 | |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
17000000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
53000000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
59000000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
302000000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
325000000 | |
CY2022Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
69000000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
72000000 | |
CY2022Q1 | cc |
Financing Obligation
FinancingObligation
|
92000000 | |
CY2021Q4 | cc |
Financing Obligation
FinancingObligation
|
93000000 | |
CY2022Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
3748000000 | |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
3782000000 | |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5000000 | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5000000 | |
CY2022Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
27000000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
28000000 | |
CY2022Q1 | us-gaap |
Debt Current
DebtCurrent
|
24000000 | |
CY2021Q4 | us-gaap |
Debt Current
DebtCurrent
|
25000000 | |
CY2022Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3692000000 | |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3724000000 | |
CY2022Q1 | cc |
Financing Obligation
FinancingObligation
|
92000000 | |
CY2021Q4 | cc |
Financing Obligation
FinancingObligation
|
93000000 | |
CY2022Q1 | cc |
Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
|
92000000 | |
CY2021Q4 | cc |
Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
|
94000000 | |
CY2022Q1 | us-gaap |
Litigation Reserve Noncurrent
LitigationReserveNoncurrent
|
49000000 | |
CY2021Q4 | us-gaap |
Litigation Reserve Noncurrent
LitigationReserveNoncurrent
|
50000000 | |
CY2022Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
64000000 | |
CY2021Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
62000000 | |
CY2022Q1 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
64000000 | |
CY2021Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
63000000 | |
CY2022Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
269000000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
269000000 | |
CY2022Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
78000000 | |
CY2021Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
76000000 | |
CY2021Q4 | cc |
Accrued Workers Compensation Indemnification Liability
AccruedWorkersCompensationIndemnificationLiability
|
32000000 | |
CY2022Q1 | cc |
Accrued Workers Compensation Indemnification Liability
AccruedWorkersCompensationIndemnificationLiability
|
32000000 | |
CY2022Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
61000000 | |
CY2021Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
86000000 | |
CY2022Q1 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
61000000 | |
CY2021Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
86000000 | |
CY2022Q1 | cc |
Aggregate Amount Of Qualified Spend
AggregateAmountOfQualifiedSpend
|
4000000000 | |
CY2022Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
566000000 | |
CY2021Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
562000000 | |
CY2022Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
182000000 | |
CY2021Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
173000000 | |
CY2022Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
384000000 | |
CY2021Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
389000000 | |
CY2022Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
566000000 | |
CY2021Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
562000000 | |
CY2022Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
28000000 | |
CY2021Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
25000000 | |
CY2022Q1 | cc |
Additional Accrual For Environmental Loss Contingencies
AdditionalAccrualForEnvironmentalLossContingencies
|
6000000 | |
CY2022Q1 | us-gaap |
Accrual For Environmental Loss Contingencies Period Increase Decrease
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease
|
17000000 | |
CY2021Q4 | cc |
Number Of Civil Penalty Assessments For Violation To Reduce Facility Wide Annual Emissions Of Gen X Compounds
NumberOfCivilPenaltyAssessmentsForViolationToReduceFacilityWideAnnualEmissionsOfGenXCompounds
|
2 | |
CY2021Q4 | cc |
Amount Of Civil Penalty Assessed For Violation To Reduce Facility Wide Annual Emissions Of Gen X Compounds
AmountOfCivilPenaltyAssessedForViolationToReduceFacilityWideAnnualEmissionsOfGenXCompounds
|
300000 | |
CY2022Q1 | cc |
Maximum Percentage Of Indemnification On Purchase Price
MaximumPercentageOfIndemnificationOnPurchasePrice
|
0.15 | |
CY2022Q1 | cc |
Indemnification Expiration Date
IndemnificationExpirationDate
|
2026-12 | |
CY2022Q1 | cc |
Obligation Related To Indemnification
ObligationRelatedToIndemnification
|
0 | |
CY2021Q4 | cc |
Obligation Related To Indemnification
ObligationRelatedToIndemnification
|
0 | |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10000000 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
12000000 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1145000000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1451000000 | |
CY2022Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
100000000 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
100000000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1245000000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1551000000 | |
CY2022Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2022Q1 | cc |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
468000000 | |
CY2021Q1 | cc |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
323000000 | |
CY2022Q1 | cc |
Corporate And Other Expense
CorporateAndOtherExpense
|
65000000 | |
CY2021Q1 | cc |
Corporate And Other Expense
CorporateAndOtherExpense
|
55000000 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
41000000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
49000000 | |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
74000000 | |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
83000000 | |
CY2022Q1 | cc |
Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
|
1000000 | |
CY2021Q1 | cc |
Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
|
1000000 | |
CY2021Q1 | cc |
Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
|
-8000000 | |
CY2022Q1 | cc |
Restructuring Charges Asset Related And Other Charges Net
RestructuringChargesAssetRelatedAndOtherChargesNet
|
16000000 | |
CY2021Q1 | cc |
Restructuring Charges Asset Related And Other Charges Net
RestructuringChargesAssetRelatedAndOtherChargesNet
|
-5000000 | |
CY2022Q1 | cc |
Gain Loss On Sale Of Assets And Businesses Included In Other Income Expense Net
GainLossOnSaleOfAssetsAndBusinessesIncludedInOtherIncomeExpenseNet
|
1000000 | |
CY2021Q1 | cc |
Natural Disasters And Catastrophic Events Costs
NaturalDisastersAndCatastrophicEventsCosts
|
16000000 | |
CY2021Q1 | cc |
Transaction Fees
TransactionFees
|
4000000 | |
CY2022Q1 | cc |
Qualified Spend Recovery Amount Recognized
QualifiedSpendRecoveryAmountRecognized
|
14000000 | |
CY2022Q1 | us-gaap |
Legal Fees
LegalFees
|
8000000 | |
CY2021Q1 | us-gaap |
Legal Fees
LegalFees
|
13000000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
280000000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
101000000 | |
CY2021Q1 | cc |
Gain Loss On Restructuring And Related Cost
GainLossOnRestructuringAndRelatedCost
|
9000000 |