2022 Q1 Form 10-Q Financial Statement

#000156459022017508 Filed on May 03, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $1.764B $1.436B
YoY Change 22.84% 10.04%
Cost Of Revenue $1.278B $1.139B
YoY Change 12.2% 13.11%
Gross Profit $486.0M $297.0M
YoY Change 63.64% -0.34%
Gross Profit Margin 27.55% 20.68%
Selling, General & Admin $141.0M $139.0M
YoY Change 1.44% 11.2%
% of Gross Profit 29.01% 46.8%
Research & Development $30.00M $24.00M
YoY Change 25.0% 0.0%
% of Gross Profit 6.17% 8.08%
Depreciation & Amortization $74.00M $83.00M
YoY Change -10.84% 5.06%
% of Gross Profit 15.23% 27.95%
Operating Expenses $171.0M $163.0M
YoY Change 4.91% 1.88%
Operating Profit $315.0M $134.0M
YoY Change 135.07% -2.9%
Interest Expense $41.00M $49.00M
YoY Change -16.33% -9.26%
% of Operating Profit 13.02% 36.57%
Other Income/Expense, Net $6.000M $1.000M
YoY Change 500.0% -106.67%
Pretax Income $280.0M $101.0M
YoY Change 177.23% 31.17%
Income Tax $46.00M $5.000M
% Of Pretax Income 16.43% 4.95%
Net Earnings $234.0M $96.00M
YoY Change 143.75% -4.0%
Net Earnings / Revenue 13.27% 6.69%
Basic Earnings Per Share $1.46 $0.58
Diluted Earnings Per Share $1.43 $0.57
COMMON SHARES
Basic Shares Outstanding 159.9M 165.7M
Diluted Shares Outstanding 163.6M 169.1M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.145B $1.008B
YoY Change 13.59% 41.18%
Cash & Equivalents $1.145B $1.008B
Short-Term Investments
Other Short-Term Assets $68.00M $67.00M
YoY Change 1.49% -21.18%
Inventory $1.166B $988.0M
Prepaid Expenses $67.00M
Receivables $884.0M $656.0M
Other Receivables $70.00M $9.000M
Total Short-Term Assets $3.393B $2.786B
YoY Change 21.79% 7.53%
LONG-TERM ASSETS
Property, Plant & Equipment $3.131B $3.432B
YoY Change -8.77% -0.35%
Goodwill $152.0M
YoY Change
Intangibles
YoY Change
Long-Term Investments $170.0M $169.0M
YoY Change 0.59% 1.2%
Other Assets $398.0M $392.0M
YoY Change 1.53% 33.79%
Total Long-Term Assets $4.131B $4.384B
YoY Change -5.77% 0.62%
TOTAL ASSETS
Total Short-Term Assets $3.393B $2.786B
Total Long-Term Assets $4.131B $4.384B
Total Assets $7.524B $7.170B
YoY Change 4.94% 3.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.168B $976.0M
YoY Change 19.67% 16.05%
Accrued Expenses $302.0M $502.0M
YoY Change -39.84% 4.58%
Deferred Revenue $5.000M
YoY Change -50.0%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $24.00M $23.00M
YoY Change 4.35% 4.55%
Total Short-Term Liabilities $1.775B $1.501B
YoY Change 18.25% 11.76%
LONG-TERM LIABILITIES
Long-Term Debt $3.692B $3.970B
YoY Change -7.0% -1.05%
Other Long-Term Liabilities $269.0M $610.0M
YoY Change -55.9% -0.16%
Total Long-Term Liabilities $3.961B $4.580B
YoY Change -13.52% -0.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.775B $1.501B
Total Long-Term Liabilities $3.961B $4.580B
Total Liabilities $6.357B $6.318B
YoY Change 0.62% 0.49%
SHAREHOLDERS EQUITY
Retained Earnings $1.940B $1.357B
YoY Change 42.96% 3.75%
Common Stock $2.000M $2.000M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $35.67M $25.32M
Shareholders Equity $1.166B $850.0M
YoY Change
Total Liabilities & Shareholders Equity $7.524B $7.170B
YoY Change 4.94% 3.2%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $234.0M $96.00M
YoY Change 143.75% -4.0%
Depreciation, Depletion And Amortization $74.00M $83.00M
YoY Change -10.84% 5.06%
Cash From Operating Activities $2.000M $39.00M
YoY Change -94.87% -11.36%
INVESTING ACTIVITIES
Capital Expenditures -$106.0M $60.00M
YoY Change -276.67% -43.4%
Acquisitions
YoY Change
Other Investing Activities -$4.000M -$17.00M
YoY Change -76.47% 183.33%
Cash From Investing Activities -$110.0M -$77.00M
YoY Change 42.86% -31.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $144.0M $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -189.0M -42.00M
YoY Change 350.0% -72.9%
NET CHANGE
Cash From Operating Activities 2.000M 39.00M
Cash From Investing Activities -110.0M -77.00M
Cash From Financing Activities -189.0M -42.00M
Net Change In Cash -306.0M -97.00M
YoY Change 215.46% -57.64%
FREE CASH FLOW
Cash From Operating Activities $2.000M $39.00M
Capital Expenditures -$106.0M $60.00M
Free Cash Flow $108.0M -$21.00M
YoY Change -614.29% -66.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 us-gaap Profit Loss
ProfitLoss
234000000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
96000000
CY2022Q1 cc Other Comprehensive Income Loss Net Investment Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationTax
6000000
CY2022Q1 cc Other Comprehensive Income Loss Net Investment Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationAfterTax
20000000
CY2021Q1 cc Other Comprehensive Income Loss Net Investment Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationAfterTax
28000000
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
2000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
4000000
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-2000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
2000000
CY2022Q1 cc Other Comprehensive Income Loss Hedging Activities Gain Loss Pre Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossPreTaxPortionAttributableToParent
34000000
CY2022Q1 cc Other Comprehensive Income Loss Hedging Activities Gain Loss Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossTaxPortionAttributableToParent
8000000
CY2022Q1 cc Other Comprehensive Income Loss Hedging Activities Gain Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossNetOfTaxPortionAttributableToParent
26000000
CY2021Q1 cc Other Comprehensive Income Loss Hedging Activities Gain Loss Pre Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossPreTaxPortionAttributableToParent
44000000
CY2021Q1 cc Other Comprehensive Income Loss Hedging Activities Gain Loss Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossTaxPortionAttributableToParent
10000000
CY2021Q1 cc Other Comprehensive Income Loss Hedging Activities Gain Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossHedgingActivitiesGainLossNetOfTaxPortionAttributableToParent
34000000
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-72000000
CY2022Q1 cc Other Comprehensive Income Loss Pensions And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeLossPensionsAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
3000000
CY2021Q1 cc Other Comprehensive Income Loss Pensions And Other Postretirement Benefit Plans Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeLossPensionsAndOtherPostretirementBenefitPlansForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
4000000
CY2022Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-1000000
CY2022Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-5000000
CY2022Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1000000
CY2021Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4000000
CY2021Q1 cc Other Comprehensive Income Loss Before Cumulative Effect Net Tax
OtherComprehensiveIncomeLossBeforeCumulativeEffectNetTax
-34000000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
62000000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
62000000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1451000000
CY2021Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
720000000
CY2021Q4 us-gaap Inventory Net
InventoryNet
1099000000
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
75000000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
3345000000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9232000000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6078000000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3154000000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
227000000
CY2021Q4 us-gaap Goodwill
Goodwill
102000000
CY2021Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
6000000
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
169000000
CY2022Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
100000000
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
100000000
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
398000000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
447000000
CY2022Q1 us-gaap Assets
Assets
7524000000
CY2021Q4 us-gaap Assets
Assets
7550000000
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1168000000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1162000000
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
99000000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
173000000
CY2022Q1 us-gaap Debt Current
DebtCurrent
24000000
CY2021Q4 us-gaap Debt Current
DebtCurrent
25000000
CY2022Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
182000000
CY2021Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
173000000
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
302000000
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1775000000
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3692000000
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
185000000
CY2022Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
384000000
CY2021Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
389000000
CY2022Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
52000000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
49000000
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
269000000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
269000000
CY2022Q1 us-gaap Liabilities
Liabilities
6357000000
CY2021Q4 us-gaap Liabilities
Liabilities
6468000000
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
810000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
810000000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
192509285
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
156843892
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
191860159
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
161046732
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
2000000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
2000000
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
35665393
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
30813427
CY2022Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
1393000000
CY2021Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
1247000000
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
956000000
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
944000000
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1940000000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1746000000
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-339000000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-364000000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1166000000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1081000000
CY2022Q1 us-gaap Minority Interest
MinorityInterest
1000000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
1000000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1082000000
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7524000000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7550000000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
6000000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12000000
CY2021Q1 cc Adjustments To Additional Paid In Capital Cancellation Of Unissued Stock Awards Withheld To Cover Taxes
AdjustmentsToAdditionalPaidInCapitalCancellationOfUnissuedStockAwardsWithheldToCoverTaxes
2000000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
96000000
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2021Q1 us-gaap Dividends Cash
DividendsCash
41000000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
852000000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1082000000
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
6000000
CY2022Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
146000000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10000000
CY2022Q1 cc Adjustments To Additional Paid In Capital Cancellation Of Unissued Stock Awards Withheld To Cover Taxes
AdjustmentsToAdditionalPaidInCapitalCancellationOfUnissuedStockAwardsWithheldToCoverTaxes
4000000
CY2022Q1 us-gaap Profit Loss
ProfitLoss
234000000
CY2022Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2021Q1 us-gaap Profit Loss
ProfitLoss
96000000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
83000000
CY2022Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
9000000
CY2022Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2000000
CY2022Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
19000000
CY2022Q1 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
5000000
CY2021Q1 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
0
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
12000000
CY2021Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1000000
CY2021Q1 cc Defined Benefit Plan Contributions
DefinedBenefitPlanContributions
5000000
CY2021Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
29000000
CY2021Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
213000000
CY2021Q1 us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
31000000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
81000000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
39000000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60000000
CY2021Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0
CY2021Q1 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
17000000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-77000000
CY2022Q1 cc Repayments Of Long Term Debt Excluding Lines Of Credit
RepaymentsOfLongTermDebtExcludingLinesOfCredit
4000000
CY2021Q1 cc Repayments Of Long Term Debt Excluding Lines Of Credit
RepaymentsOfLongTermDebtExcludingLinesOfCredit
3000000
CY2022Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3000000
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2000000
CY2022Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
144000000
CY2021Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
CY2022Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6000000
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6000000
CY2022Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4000000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2000000
CY2022Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
40000000
CY2021Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
41000000
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-189000000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-42000000
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-9000000
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-17000000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-306000000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-97000000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1551000000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1105000000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1245000000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1008000000
CY2022Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
37000000
CY2021Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
44000000
CY2022Q1 cc Treasury Stock Repurchased Not Settled
TreasuryStockRepurchasedNotSettled
6000000
CY2021Q1 cc Treasury Stock Repurchased Not Settled
TreasuryStockRepurchasedNotSettled
0
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1509760
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
884000000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
644000000
CY2022Q1 cc Taxes Receivable Other Than Income Taxes Net Current
TaxesReceivableOtherThanIncomeTaxesNetCurrent
60000000
CY2021Q4 cc Taxes Receivable Other Than Income Taxes Net Current
TaxesReceivableOtherThanIncomeTaxesNetCurrent
41000000
CY2022Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
70000000
CY2022Q1 cc Finance Leased Assets Gross
FinanceLeasedAssetsGross
91000000
CY2021Q4 cc Finance Leased Assets Gross
FinanceLeasedAssetsGross
95000000
CY2022Q1 us-gaap Depreciation
Depreciation
73000000
CY2022Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0
CY2021Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0
CY2022Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0
CY2021Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
884000000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
644000000
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
7000000
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
5000000
CY2022Q1 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
53000000
CY2021Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
83000000
CY2022Q1 us-gaap Severance Costs1
SeveranceCosts1
5000000
CY2021Q1 us-gaap Severance Costs1
SeveranceCosts1
-1000000
CY2022Q1 cc Decommissioning And Other Charges
DecommissioningAndOtherCharges
1000000
CY2021Q1 cc Decommissioning And Other Charges
DecommissioningAndOtherCharges
-4000000
CY2022Q1 cc Restructuring And Other Charges
RestructuringAndOtherCharges
6000000
CY2021Q1 cc Restructuring And Other Charges
RestructuringAndOtherCharges
-5000000
CY2022Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
5000000
CY2021Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2022Q1 cc Restructuring Charges Asset Related And Other Charges
RestructuringChargesAssetRelatedAndOtherCharges
11000000
CY2021Q1 cc Restructuring Charges Asset Related And Other Charges
RestructuringChargesAssetRelatedAndOtherCharges
-5000000
CY2021Q1 cc Gain Loss On Restructuring And Related Cost
GainLossOnRestructuringAndRelatedCost
9000000
CY2021Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
35000000
CY2021Q4 us-gaap Restructuring Reserve
RestructuringReserve
1000000
CY2022Q1 cc Restructuring Charges To Income
RestructuringChargesToIncome
5000000
CY2022Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
1000000
CY2022Q1 us-gaap Restructuring Reserve
RestructuringReserve
5000000
CY2022Q1 cc Leasing Contract Services And Other Revenue
LeasingContractServicesAndOtherRevenue
4000000
CY2021Q1 cc Leasing Contract Services And Other Revenue
LeasingContractServicesAndOtherRevenue
5000000
CY2022Q1 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
0
CY2021Q1 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
3000000
CY2022Q1 cc Gain Loss On Sale Of Assets And Businesses Included In Other Income Expense Net
GainLossOnSaleOfAssetsAndBusinessesIncludedInOtherIncomeExpenseNet
1000000
CY2021Q1 cc Gain Loss On Sale Of Assets And Businesses Included In Other Income Expense Net
GainLossOnSaleOfAssetsAndBusinessesIncludedInOtherIncomeExpenseNet
0
CY2022Q1 cc Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
0
CY2021Q1 cc Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
-8000000
CY2022Q1 cc Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
1000000
CY2021Q1 cc Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
1000000
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
234000000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
96000000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
159897673
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
165652778
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3681907
CY2021Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3397544
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
163579580
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
169050322
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.46
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.43
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6123000000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6078000000
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3131000000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3154000000
CY2021Q1 us-gaap Depreciation
Depreciation
80000000
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1478383
CY2022Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1014000000
CY2021Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
720000000
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10000000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5000000
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6000000
CY2022Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
788000000
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
704000000
CY2022Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
193000000
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
192000000
CY2022Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
467000000
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
475000000
CY2022Q1 us-gaap Inventory Gross
InventoryGross
1448000000
CY2021Q4 us-gaap Inventory Gross
InventoryGross
1371000000
CY2022Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
282000000
CY2021Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
272000000
CY2022Q1 us-gaap Inventory Net
InventoryNet
1166000000
CY2021Q4 us-gaap Inventory Net
InventoryNet
1099000000
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9254000000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9232000000
CY2022Q1 cc Capitalized Repair And Maintenance Costs
CapitalizedRepairAndMaintenanceCosts
169000000
CY2021Q4 cc Capitalized Repair And Maintenance Costs
CapitalizedRepairAndMaintenanceCosts
195000000
CY2022Q1 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
56000000
CY2021Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
55000000
CY2022Q1 us-gaap Deferred Income Taxes And Other Assets Noncurrent
DeferredIncomeTaxesAndOtherAssetsNoncurrent
149000000
CY2021Q4 us-gaap Deferred Income Taxes And Other Assets Noncurrent
DeferredIncomeTaxesAndOtherAssetsNoncurrent
171000000
CY2022Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
24000000
CY2021Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
26000000
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
398000000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
447000000
CY2022Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
14000000
CY2021Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
14000000
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
47000000
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
17000000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
53000000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
59000000
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
302000000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
325000000
CY2022Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
69000000
CY2021Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
72000000
CY2022Q1 cc Financing Obligation
FinancingObligation
92000000
CY2021Q4 cc Financing Obligation
FinancingObligation
93000000
CY2022Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
3748000000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
3782000000
CY2022Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
5000000
CY2021Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
5000000
CY2022Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
27000000
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
28000000
CY2022Q1 us-gaap Debt Current
DebtCurrent
24000000
CY2021Q4 us-gaap Debt Current
DebtCurrent
25000000
CY2022Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3692000000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3724000000
CY2022Q1 cc Financing Obligation
FinancingObligation
92000000
CY2021Q4 cc Financing Obligation
FinancingObligation
93000000
CY2022Q1 cc Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
92000000
CY2021Q4 cc Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
94000000
CY2022Q1 us-gaap Litigation Reserve Noncurrent
LitigationReserveNoncurrent
49000000
CY2021Q4 us-gaap Litigation Reserve Noncurrent
LitigationReserveNoncurrent
50000000
CY2022Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
64000000
CY2021Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
62000000
CY2022Q1 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
64000000
CY2021Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
63000000
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
269000000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
269000000
CY2022Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
78000000
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
76000000
CY2021Q4 cc Accrued Workers Compensation Indemnification Liability
AccruedWorkersCompensationIndemnificationLiability
32000000
CY2022Q1 cc Accrued Workers Compensation Indemnification Liability
AccruedWorkersCompensationIndemnificationLiability
32000000
CY2022Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
61000000
CY2021Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
86000000
CY2022Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
61000000
CY2021Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
86000000
CY2022Q1 cc Aggregate Amount Of Qualified Spend
AggregateAmountOfQualifiedSpend
4000000000
CY2022Q1 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
566000000
CY2021Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
562000000
CY2022Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
182000000
CY2021Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
173000000
CY2022Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
384000000
CY2021Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
389000000
CY2022Q1 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
566000000
CY2021Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
562000000
CY2022Q1 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
28000000
CY2021Q1 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
25000000
CY2022Q1 cc Additional Accrual For Environmental Loss Contingencies
AdditionalAccrualForEnvironmentalLossContingencies
6000000
CY2022Q1 us-gaap Accrual For Environmental Loss Contingencies Period Increase Decrease
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease
17000000
CY2021Q4 cc Number Of Civil Penalty Assessments For Violation To Reduce Facility Wide Annual Emissions Of Gen X Compounds
NumberOfCivilPenaltyAssessmentsForViolationToReduceFacilityWideAnnualEmissionsOfGenXCompounds
2
CY2021Q4 cc Amount Of Civil Penalty Assessed For Violation To Reduce Facility Wide Annual Emissions Of Gen X Compounds
AmountOfCivilPenaltyAssessedForViolationToReduceFacilityWideAnnualEmissionsOfGenXCompounds
300000
CY2022Q1 cc Maximum Percentage Of Indemnification On Purchase Price
MaximumPercentageOfIndemnificationOnPurchasePrice
0.15
CY2022Q1 cc Indemnification Expiration Date
IndemnificationExpirationDate
2026-12
CY2022Q1 cc Obligation Related To Indemnification
ObligationRelatedToIndemnification
0
CY2021Q4 cc Obligation Related To Indemnification
ObligationRelatedToIndemnification
0
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10000000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12000000
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1145000000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1451000000
CY2022Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
100000000
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
100000000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1245000000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1551000000
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2022Q1 cc Segment Adjusted Ebitda
SegmentAdjustedEBITDA
468000000
CY2021Q1 cc Segment Adjusted Ebitda
SegmentAdjustedEBITDA
323000000
CY2022Q1 cc Corporate And Other Expense
CorporateAndOtherExpense
65000000
CY2021Q1 cc Corporate And Other Expense
CorporateAndOtherExpense
55000000
CY2022Q1 us-gaap Interest Expense
InterestExpense
41000000
CY2021Q1 us-gaap Interest Expense
InterestExpense
49000000
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
74000000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
83000000
CY2022Q1 cc Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
1000000
CY2021Q1 cc Non Operating Pension And Other Post Retirement Employee Benefit Cost Income
NonOperatingPensionAndOtherPostRetirementEmployeeBenefitCostIncome
1000000
CY2021Q1 cc Foreign Currency Transaction Gain Loss Including Gain Loss On Derivative
ForeignCurrencyTransactionGainLossIncludingGainLossOnDerivative
-8000000
CY2022Q1 cc Restructuring Charges Asset Related And Other Charges Net
RestructuringChargesAssetRelatedAndOtherChargesNet
16000000
CY2021Q1 cc Restructuring Charges Asset Related And Other Charges Net
RestructuringChargesAssetRelatedAndOtherChargesNet
-5000000
CY2022Q1 cc Gain Loss On Sale Of Assets And Businesses Included In Other Income Expense Net
GainLossOnSaleOfAssetsAndBusinessesIncludedInOtherIncomeExpenseNet
1000000
CY2021Q1 cc Natural Disasters And Catastrophic Events Costs
NaturalDisastersAndCatastrophicEventsCosts
16000000
CY2021Q1 cc Transaction Fees
TransactionFees
4000000
CY2022Q1 cc Qualified Spend Recovery Amount Recognized
QualifiedSpendRecoveryAmountRecognized
14000000
CY2022Q1 us-gaap Legal Fees
LegalFees
8000000
CY2021Q1 us-gaap Legal Fees
LegalFees
13000000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
280000000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
101000000
CY2021Q1 cc Gain Loss On Restructuring And Related Cost
GainLossOnRestructuringAndRelatedCost
9000000

Files In Submission

Name View Source Status
0001564590-22-017508-index-headers.html Edgar Link pending
0001564590-22-017508-index.html Edgar Link pending
0001564590-22-017508.txt Edgar Link pending
0001564590-22-017508-xbrl.zip Edgar Link pending
cc-10q_20220331.htm Edgar Link pending
cc-10q_20220331_htm.xml Edgar Link completed
cc-20220331.xsd Edgar Link pending
cc-20220331_cal.xml Edgar Link unprocessable
cc-20220331_def.xml Edgar Link unprocessable
cc-20220331_lab.xml Edgar Link unprocessable
cc-20220331_pre.xml Edgar Link unprocessable
cc-ex22_11.htm Edgar Link pending
cc-ex311_10.htm Edgar Link pending
cc-ex312_9.htm Edgar Link pending
cc-ex321_6.htm Edgar Link pending
cc-ex322_7.htm Edgar Link pending
cc-ex95_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ghi0yzz2xo5m000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending