|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$66.92M
-24.84%
YoY
|
$89.03M
7.87%
YoY
|
$82.54M
38.19%
YoY
|
$59.73M
-36.45%
YoY
|
$93.99M
21.89%
YoY
|
| Cost Of Revenue |
$94.60M
-8.68%
YoY
|
$103.6M
6.87%
YoY
|
$96.93M
61.63%
YoY
|
$59.97M
46.25%
YoY
|
$41.01M
72.95%
YoY
|
| Gross Profit |
$72.68M
-22.49%
YoY
|
$93.77M
7.53%
YoY
|
$87.20M
53.67%
YoY
|
$56.74M
7.11%
YoY
|
$52.98M
-0.79%
YoY
|
| Selling, General & Admin |
$4.083M
28.44%
YoY
|
$3.179M
-5.19%
YoY
|
$3.353M
5.31%
YoY
|
$3.184M
2.61%
YoY
|
$3.103M
4.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$98.83M
-7.67%
YoY
|
$107.0M
6.25%
YoY
|
$100.8M
74.92%
YoY
|
$57.60M
1756.27%
YoY
|
$3.103M
4.13%
YoY
|
| Operating Profit |
-$98.69M
-7.57%
YoY
|
-$106.8M
6.47%
YoY
|
-$100.3M
76.46%
YoY
|
-$56.83M
-213.95%
YoY
|
$49.88M
-1.08%
YoY
|
| Interest Expense |
-$32.41M
110.65%
YoY
|
-$15.38M
-1287.04%
YoY
|
$1.296M
-102.93%
YoY
|
-$44.19M
-218.83%
YoY
|
$37.18M
331.37%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
-$1.177M
N/A
|
| Pretax Income |
$68.60M
-24.27%
YoY
|
$90.59M
8.04%
YoY
|
$83.85M
40.02%
YoY
|
$59.88M
-30.27%
YoY
|
$85.88M
55.56%
YoY
|
| Income Tax |
$6.000K
-96.13%
YoY
|
$155.0K
400.0%
YoY
|
$31.00K
-109.51%
YoY
|
-$326.0K
-114.49%
YoY
|
$2.250M
316.67%
YoY
|
| Net Earnings |
$34.51M
-53.14%
YoY
|
$73.65M
-12.15%
YoY
|
$83.84M
439.35%
YoY
|
$15.54M
-81.41%
YoY
|
$83.63M
52.98%
YoY
|
| Basic Earnings Per Share |
$1.81
-24.58%
YoY
|
$2.40
4.35%
YoY
|
$2.30
19.17%
YoY
|
$1.93
15.57%
YoY
|
$1.67
-7.22%
YoY
|
| Diluted Earnings Per Share |
$1.81
-24.58%
YoY
|
$2.40
4.35%
YoY
|
$2.30
19.17%
YoY
|
$1.93
-100.0%
YoY
|
$2.937M
48.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.04M
-0.05%
YoY
|
37.06M
3.15%
YoY
|
35.93M
16.32%
YoY
|
30.89M
8.46%
YoY
|
28.48M
2.88%
YoY
|
| Diluted Shares Outstanding |
37.04M
-0.05%
YoY
|
37.06M
3.15%
YoY
|
35.93M
16.32%
YoY
|
30.89M
8.46%
YoY
|
28.48M
2.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$15.49M
-6.79%
YoY
|
$40.81M
-12.08%
YoY
|
$16.93M
-28.08%
YoY
|
$16.89M
-22.19%
YoY
|
$16.62M
-28.72%
YoY
|
$46.42M
-7.09%
YoY
|
$23.54M
8.36%
YoY
|
$21.70M
5.5%
YoY
|
$23.32M
33.3%
YoY
|
$49.96M
44.49%
YoY
|
$21.72M
36.17%
YoY
|
$20.57M
-23.16%
YoY
|
$17.49M
-33.69%
YoY
|
$34.58M
43.23%
YoY
|
$15.95M
-37.39%
YoY
|
$26.77M
12.5%
YoY
|
$26.38M
28.25%
YoY
|
$24.14M
19.03%
YoY
|
$25.48M
36.46%
YoY
|
| Cost Of Revenue |
$20.79M
-12.93%
YoY
|
$22.93M
-8.41%
YoY
|
$23.11M
-13.36%
YoY
|
$24.68M
-5.02%
YoY
|
$23.88M
-7.79%
YoY
|
$25.04M
-3.67%
YoY
|
$26.68M
5.4%
YoY
|
$25.99M
4.2%
YoY
|
$25.89M
25.13%
YoY
|
$25.99M
39.43%
YoY
|
$25.31M
61.1%
YoY
|
$24.94M
90.92%
YoY
|
$20.69M
55.86%
YoY
|
$18.64M
83.82%
YoY
|
$15.71M
33.59%
YoY
|
$13.06M
19.68%
YoY
|
$13.28M
62.11%
YoY
|
$10.14M
61.74%
YoY
|
$11.76M
110.02%
YoY
|
| Gross Profit |
$17.12M
-6.2%
YoY
|
$17.88M
-16.38%
YoY
|
$18.24M
-26.91%
YoY
|
$18.31M
-20.27%
YoY
|
$18.25M
-25.4%
YoY
|
$21.38M
-10.79%
YoY
|
$24.96M
9.26%
YoY
|
$22.97M
5.33%
YoY
|
$24.47M
31.64%
YoY
|
$23.97M
50.41%
YoY
|
$22.84M
72.03%
YoY
|
$21.80M
59.01%
YoY
|
$18.59M
41.84%
YoY
|
$15.93M
13.82%
YoY
|
$13.28M
-3.21%
YoY
|
$13.71M
6.42%
YoY
|
$13.10M
5.85%
YoY
|
$14.00M
-0.08%
YoY
|
$13.72M
4.95%
YoY
|
| Selling, General & Admin |
$1.078M
-4.69%
YoY
|
$899.0K
11.54%
YoY
|
$1.029M
35.39%
YoY
|
$1.024M
23.52%
YoY
|
$1.131M
44.26%
YoY
|
$806.0K
1.13%
YoY
|
$760.0K
-1.3%
YoY
|
$829.0K
-6.96%
YoY
|
$784.0K
-12.3%
YoY
|
$797.0K
-1.6%
YoY
|
$770.0K
-0.9%
YoY
|
$891.0K
12.78%
YoY
|
$894.0K
9.96%
YoY
|
$810.0K
21.62%
YoY
|
$777.0K
-5.13%
YoY
|
$790.0K
-1.99%
YoY
|
$813.0K
0.37%
YoY
|
$666.0K
-15.7%
YoY
|
$819.0K
12.19%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$23.29M
-7.07%
YoY
|
$899.0K
11.54%
YoY
|
$24.17M
-12.27%
YoY
|
$25.74M
-4.12%
YoY
|
$25.06M
-6.33%
YoY
|
$806.0K
1.13%
YoY
|
$27.54M
5.14%
YoY
|
$26.85M
3.46%
YoY
|
$26.75M
23.15%
YoY
|
$797.0K
-404.2%
YoY
|
$26.20M
94.17%
YoY
|
$25.95M
-1347.6%
YoY
|
$21.72M
2571.96%
YoY
|
-$262.0K
-139.34%
YoY
|
$13.49M
1547.37%
YoY
|
-$2.080M
-358.06%
YoY
|
$813.0K
0.37%
YoY
|
$666.0K
-15.7%
YoY
|
$819.0K
10.68%
YoY
|
| Operating Profit |
-$21.87M
-12.55%
YoY
|
$16.98M
-17.47%
YoY
|
-$24.14M
-12.01%
YoY
|
-$25.71M
-4.14%
YoY
|
-$25.01M
-6.26%
YoY
|
$20.57M
-11.2%
YoY
|
-$27.44M
5.21%
YoY
|
-$26.82M
3.82%
YoY
|
-$26.68M
23.58%
YoY
|
$23.17M
43.05%
YoY
|
-$26.08M
94.84%
YoY
|
-$25.83M
-263.56%
YoY
|
-$21.59M
-275.64%
YoY
|
$16.20M
21.47%
YoY
|
-$13.39M
-203.78%
YoY
|
$15.79M
30.74%
YoY
|
$12.29M
6.23%
YoY
|
$13.33M
0.85%
YoY
|
$12.90M
4.61%
YoY
|
| Interest Expense |
-$31.01M
143.81%
YoY
|
-$7.989M
-23.78%
YoY
|
-$9.827M
18.8%
YoY
|
-$1.874M
42.19%
YoY
|
-$12.72M
-371.27%
YoY
|
-$10.48M
-229.31%
YoY
|
-$8.272M
-1019.11%
YoY
|
-$1.318M
-165.64%
YoY
|
$4.688M
-148.26%
YoY
|
$8.106M
-160.03%
YoY
|
$900.0K
-104.91%
YoY
|
$2.008M
-112.23%
YoY
|
-$9.715M
-338.58%
YoY
|
-$13.50M
-1268.08%
YoY
|
-$18.33M
-564.19%
YoY
|
-$16.42M
-174.72%
YoY
|
$4.072M
-59.68%
YoY
|
$1.156M
-94.57%
YoY
|
$3.949M
-84.89%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$807.0K
N/A
|
$2.000K
N/A
|
| Pretax Income |
$16.04M
-6.3%
YoY
|
$8.990M
-10.91%
YoY
|
$17.21M
-28.87%
YoY
|
$17.29M
-21.91%
YoY
|
$17.12M
-27.7%
YoY
|
$10.09M
-67.73%
YoY
|
$24.20M
9.61%
YoY
|
$22.14M
5.85%
YoY
|
$23.68M
33.86%
YoY
|
$31.28M
1061.34%
YoY
|
$22.07M
41.47%
YoY
|
$20.91M
-3414.1%
YoY
|
$17.69M
8.13%
YoY
|
$2.693M
-80.32%
YoY
|
$15.60M
-7.4%
YoY
|
-$631.0K
-101.87%
YoY
|
$16.36M
-24.49%
YoY
|
$13.68M
-60.37%
YoY
|
$16.85M
-56.2%
YoY
|
| Income Tax |
$552.0K
9100.0%
YoY
|
$500.0K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-98.36%
YoY
|
$100.0K
-76.02%
YoY
|
$155.0K
-55.71%
YoY
|
$433.0K
27.35%
YoY
|
$366.0K
82.09%
YoY
|
$417.0K
358.24%
YoY
|
$350.0K
-227.74%
YoY
|
$340.0K
31.27%
YoY
|
$201.0K
30.52%
YoY
|
$91.00K
-89.26%
YoY
|
-$274.0K
-261.18%
YoY
|
$259.0K
-76.52%
YoY
|
$154.0K
18.46%
YoY
|
$847.0K
1311.67%
YoY
|
$170.0K
30.77%
YoY
|
| Net Earnings |
-$15.51M
-497.36%
YoY
|
$8.490M
-15.02%
YoY
|
$7.102M
-53.48%
YoY
|
$15.01M
-26.35%
YoY
|
$3.904M
-86.06%
YoY
|
$9.991M
-67.62%
YoY
|
$15.27M
-32.51%
YoY
|
$20.39M
-9.72%
YoY
|
$28.01M
260.1%
YoY
|
$30.86M
1085.93%
YoY
|
$22.62M
-1051.26%
YoY
|
$22.58M
-2637.08%
YoY
|
$7.777M
-52.02%
YoY
|
$2.602M
-79.73%
YoY
|
-$2.378M
-114.26%
YoY
|
-$890.0K
-102.73%
YoY
|
$16.21M
-24.75%
YoY
|
$12.84M
-62.75%
YoY
|
$16.68M
-56.5%
YoY
|
| Basic Earnings Per Share |
$0.42
-6.67%
YoY
|
N/A
|
$0.46
-28.13%
YoY
|
$0.46
-22.03%
YoY
|
$0.45
-28.57%
YoY
|
N/A
|
$0.64
8.47%
YoY
|
$0.59
5.36%
YoY
|
$0.63
16.67%
YoY
|
N/A
|
$0.59
13.46%
YoY
|
$0.56
12.0%
YoY
|
$0.54
38.46%
YoY
|
N/A
|
$0.52
15.56%
YoY
|
$0.50
N/A
|
$0.39
N/A
|
N/A
|
$0.45
N/A
|
| Diluted Earnings Per Share |
$0.42
-6.67%
YoY
|
$0.23
-14.84%
YoY
|
$0.46
-28.13%
YoY
|
$0.46
-22.03%
YoY
|
$0.45
-28.57%
YoY
|
$0.27
-67.61%
YoY
|
$0.64
8.47%
YoY
|
$0.59
5.36%
YoY
|
$0.63
16.67%
YoY
|
$0.83
888.06%
YoY
|
$0.59
13.46%
YoY
|
$0.56
-100.0%
YoY
|
$0.54
-100.0%
YoY
|
$0.08
-100.0%
YoY
|
$0.52
-100.0%
YoY
|
-$28.81K
-102.49%
YoY
|
$524.8K
-31.37%
YoY
|
$436.4K
-64.32%
YoY
|
$592.1K
-56.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.92M
-0.37%
YoY
|
36.99M
-0.19%
YoY
|
37.06M
0.0%
YoY
|
37.06M
0.0%
YoY
|
37.06M
0.0%
YoY
|
37.06M
0.0%
YoY
|
37.06M
0.0%
YoY
|
37.06M
0.0%
YoY
|
37.06M
19.99%
YoY
|
37.06M
19.99%
YoY
|
37.06M
19.99%
YoY
|
37.06M
19.99%
YoY
|
30.89M
0.0%
YoY
|
30.89M
N/A
|
30.89M
9.66%
YoY
|
30.89M
N/A
|
30.89M
N/A
|
N/A
|
28.17M
N/A
|
| Diluted Shares Outstanding |
36.92M
-0.37%
YoY
|
N/A
|
37.06M
0.0%
YoY
|
37.06M
0.0%
YoY
|
37.06M
0.0%
YoY
|
N/A
|
37.06M
0.0%
YoY
|
37.06M
0.0%
YoY
|
37.06M
14.16%
YoY
|
N/A
|
37.06M
19.99%
YoY
|
37.06M
19.99%
YoY
|
32.47M
5.11%
YoY
|
N/A
|
30.89M
9.66%
YoY
|
30.89M
N/A
|
30.89M
N/A
|
N/A
|
28.17M
N/A
|
Loading...