|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$46.99M
3.92%
YoY
|
$45.22M
1.44%
YoY
|
$44.58M
9.73%
YoY
|
$40.63M
50.44%
YoY
|
$27.01M
78.3%
YoY
|
| Depreciation, Depletion And Amortization |
$6.515M
43.12%
YoY
|
$4.552M
97.91%
YoY
|
$2.300M
27.78%
YoY
|
$1.800M
13.42%
YoY
|
$1.587M
13.36%
YoY
|
| Cash From Operating Activities |
$254.6M
-2.0%
YoY
|
$259.8M
32.2%
YoY
|
$196.5M
192.87%
YoY
|
$67.10M
124.81%
YoY
|
$29.85M
54.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.436M
-14.79%
YoY
|
$9.900M
58.53%
YoY
|
$6.245M
120.05%
YoY
|
$2.838M
9.45%
YoY
|
$2.593M
-51.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$517.2M
-13.61%
YoY
|
-$598.7M
1.0%
YoY
|
-$592.7M
-39.83%
YoY
|
-$985.1M
10.49%
YoY
|
-$891.6M
34.85%
YoY
|
| Cash From Investing Activities |
-$525.7M
-13.62%
YoY
|
-$608.6M
1.6%
YoY
|
-$599.0M
-39.37%
YoY
|
-$987.9M
10.49%
YoY
|
-$894.2M
34.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$555.5M
74.6%
YoY
|
$318.2M
-41.46%
YoY
|
$543.5M
20.82%
YoY
|
$449.8M
-47.68%
YoY
|
$859.8M
38.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$254.6M
-2.0%
YoY
|
$259.8M
32.2%
YoY
|
$196.5M
192.87%
YoY
|
$67.10M
124.81%
YoY
|
$29.85M
54.41%
YoY
|
| Cash From Investing Activities |
-$525.7M
-13.62%
YoY
|
-$608.6M
1.6%
YoY
|
-$599.0M
-39.37%
YoY
|
-$987.9M
10.49%
YoY
|
-$894.2M
34.15%
YoY
|
| Cash From Financing Activities |
$555.5M
74.6%
YoY
|
$318.2M
-41.46%
YoY
|
$543.5M
20.82%
YoY
|
$449.8M
-47.68%
YoY
|
$859.8M
38.18%
YoY
|
| Net Change In Cash |
$284.5M
-1029.14%
YoY
|
-$30.62M
-121.71%
YoY
|
$141.0M
-129.93%
YoY
|
-$471.0M
10439.76%
YoY
|
-$4.469M
-82.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$254.6M
-2.0%
YoY
|
$259.8M
32.2%
YoY
|
$196.5M
192.87%
YoY
|
$67.10M
124.81%
YoY
|
$29.85M
54.41%
YoY
|
| Capital Expenditures |
$8.436M
-14.79%
YoY
|
$9.900M
58.53%
YoY
|
$6.245M
120.05%
YoY
|
$2.838M
9.45%
YoY
|
$2.593M
-51.7%
YoY
|
| Free Cash Flow |
$246.1M
-1.5%
YoY
|
$249.9M
31.33%
YoY
|
$190.3M
196.09%
YoY
|
$64.26M
135.78%
YoY
|
$27.25M
95.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.02M
23.53%
YoY
|
$12.64M
-5.42%
YoY
|
$13.59M
1.01%
YoY
|
$11.03M
-4.9%
YoY
|
$9.730M
43.09%
YoY
|
$13.37M
48.32%
YoY
|
$13.46M
31.02%
YoY
|
$11.60M
-10.15%
YoY
|
$6.800M
-45.12%
YoY
|
$9.012M
-31.3%
YoY
|
$10.27M
-7.49%
YoY
|
$12.91M
26.83%
YoY
|
$12.39M
98.89%
YoY
|
$13.12M
79.95%
YoY
|
$11.10M
66.08%
YoY
|
$10.18M
45.1%
YoY
|
$6.230M
3.52%
YoY
|
$7.290M
56.44%
YoY
|
$6.684M
63.42%
YoY
|
| Depreciation, Depletion And Amortization |
$1.673M
7.66%
YoY
|
$1.694M
18.54%
YoY
|
$1.600M
38.17%
YoY
|
$1.667M
53.92%
YoY
|
$1.554M
76.19%
YoY
|
$1.429M
96.29%
YoY
|
$1.158M
93.0%
YoY
|
$1.083M
121.02%
YoY
|
$882.0K
89.27%
YoY
|
$728.0K
54.56%
YoY
|
$600.0K
21.7%
YoY
|
$490.0K
15.02%
YoY
|
$466.0K
11.22%
YoY
|
$471.0K
12.14%
YoY
|
$493.0K
33.24%
YoY
|
$426.0K
12.11%
YoY
|
$419.0K
0.72%
YoY
|
$420.0K
7.69%
YoY
|
$370.0K
5.71%
YoY
|
| Cash From Operating Activities |
$75.97M
5.98%
YoY
|
$57.82M
-6.7%
YoY
|
$59.04M
-6.82%
YoY
|
$66.04M
-8.98%
YoY
|
$71.68M
15.81%
YoY
|
$61.97M
23.17%
YoY
|
$63.36M
-2.67%
YoY
|
$72.55M
110.39%
YoY
|
$61.90M
32.74%
YoY
|
$50.31M
100.66%
YoY
|
$65.10M
206.9%
YoY
|
$34.48M
168.78%
YoY
|
$46.63M
484.2%
YoY
|
$25.07M
119.18%
YoY
|
$21.21M
111.91%
YoY
|
$12.83M
-32175.0%
YoY
|
$7.982M
-5.44%
YoY
|
$11.44M
60.45%
YoY
|
$10.01M
138.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.841M
-33.35%
YoY
|
$1.929M
-36.27%
YoY
|
$1.665M
-32.45%
YoY
|
$2.080M
-20.67%
YoY
|
$2.762M
54.65%
YoY
|
$3.027M
29.08%
YoY
|
$2.465M
12.05%
YoY
|
$2.622M
89.31%
YoY
|
$1.786M
528.87%
YoY
|
$2.345M
980.65%
YoY
|
$2.200M
-858.62%
YoY
|
$1.385M
-234.34%
YoY
|
$284.0K
-78.15%
YoY
|
$217.0K
-154.25%
YoY
|
-$290.0K
-25.64%
YoY
|
-$1.031M
-20.69%
YoY
|
$1.300M
-360.0%
YoY
|
-$400.0K
-35.48%
YoY
|
-$390.0K
-30.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$211.4M
107.24%
YoY
|
-$131.8M
-6.12%
YoY
|
-$193.8M
30.35%
YoY
|
-$89.61M
-49.81%
YoY
|
-$102.0M
-22.15%
YoY
|
-$140.4M
27.15%
YoY
|
-$148.7M
-1601.73%
YoY
|
-$178.6M
-18.59%
YoY
|
-$131.0M
-51.98%
YoY
|
-$110.4M
-78.77%
YoY
|
$9.900M
-106.04%
YoY
|
-$219.3M
75.94%
YoY
|
-$272.8M
54.7%
YoY
|
-$520.1M
158.8%
YoY
|
-$164.0M
-63.19%
YoY
|
-$124.7M
-712.57%
YoY
|
-$176.4M
-33.55%
YoY
|
-$201.0M
1314.29%
YoY
|
-$445.5M
442.92%
YoY
|
| Cash From Investing Activities |
-$213.2M
103.59%
YoY
|
-$133.8M
-6.75%
YoY
|
-$195.5M
29.33%
YoY
|
-$91.69M
-49.39%
YoY
|
-$104.7M
-21.13%
YoY
|
-$143.5M
27.19%
YoY
|
-$151.1M
-2088.63%
YoY
|
-$181.2M
-17.91%
YoY
|
-$132.8M
-51.38%
YoY
|
-$112.8M
-78.32%
YoY
|
$7.600M
-104.63%
YoY
|
-$220.7M
75.6%
YoY
|
-$273.1M
53.73%
YoY
|
-$520.3M
158.39%
YoY
|
-$164.3M
-63.16%
YoY
|
-$125.7M
-759.09%
YoY
|
-$177.7M
-33.19%
YoY
|
-$201.4M
1257.86%
YoY
|
-$445.9M
439.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$895.7M
337.29%
YoY
|
$170.7M
241.53%
YoY
|
$58.92M
-30.32%
YoY
|
$121.1M
50.0%
YoY
|
$204.8M
99.06%
YoY
|
$49.97M
-29.28%
YoY
|
$84.56M
-33.53%
YoY
|
$80.74M
19.85%
YoY
|
$102.9M
-63.02%
YoY
|
$70.66M
5612.29%
YoY
|
$127.2M
-9.01%
YoY
|
$67.37M
-44.28%
YoY
|
$278.3M
48.1%
YoY
|
$1.237M
-99.28%
YoY
|
$139.8M
-67.95%
YoY
|
$120.9M
-2854.08%
YoY
|
$187.9M
-26.42%
YoY
|
$172.7M
1277.35%
YoY
|
$436.2M
560.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.97M
5.98%
YoY
|
$57.82M
-6.7%
YoY
|
$59.04M
-6.82%
YoY
|
$66.04M
-8.98%
YoY
|
$71.68M
15.81%
YoY
|
$61.97M
23.17%
YoY
|
$63.36M
-2.67%
YoY
|
$72.55M
110.39%
YoY
|
$61.90M
32.74%
YoY
|
$50.31M
100.66%
YoY
|
$65.10M
206.9%
YoY
|
$34.48M
168.78%
YoY
|
$46.63M
484.2%
YoY
|
$25.07M
119.18%
YoY
|
$21.21M
111.91%
YoY
|
$12.83M
-32175.0%
YoY
|
$7.982M
-5.44%
YoY
|
$11.44M
60.45%
YoY
|
$10.01M
138.33%
YoY
|
| Cash From Investing Activities |
-$213.2M
103.59%
YoY
|
-$133.8M
-6.75%
YoY
|
-$195.5M
29.33%
YoY
|
-$91.69M
-49.39%
YoY
|
-$104.7M
-21.13%
YoY
|
-$143.5M
27.19%
YoY
|
-$151.1M
-2088.63%
YoY
|
-$181.2M
-17.91%
YoY
|
-$132.8M
-51.38%
YoY
|
-$112.8M
-78.32%
YoY
|
$7.600M
-104.63%
YoY
|
-$220.7M
75.6%
YoY
|
-$273.1M
53.73%
YoY
|
-$520.3M
158.39%
YoY
|
-$164.3M
-63.16%
YoY
|
-$125.7M
-759.09%
YoY
|
-$177.7M
-33.19%
YoY
|
-$201.4M
1257.86%
YoY
|
-$445.9M
439.72%
YoY
|
| Cash From Financing Activities |
$895.7M
337.29%
YoY
|
$170.7M
241.53%
YoY
|
$58.92M
-30.32%
YoY
|
$121.1M
50.0%
YoY
|
$204.8M
99.06%
YoY
|
$49.97M
-29.28%
YoY
|
$84.56M
-33.53%
YoY
|
$80.74M
19.85%
YoY
|
$102.9M
-63.02%
YoY
|
$70.66M
5612.29%
YoY
|
$127.2M
-9.01%
YoY
|
$67.37M
-44.28%
YoY
|
$278.3M
48.1%
YoY
|
$1.237M
-99.28%
YoY
|
$139.8M
-67.95%
YoY
|
$120.9M
-2854.08%
YoY
|
$187.9M
-26.42%
YoY
|
$172.7M
1277.35%
YoY
|
$436.2M
560.33%
YoY
|
| Net Change In Cash |
$758.5M
341.53%
YoY
|
$94.71M
-400.55%
YoY
|
-$77.50M
2307.61%
YoY
|
$95.46M
-442.35%
YoY
|
$171.8M
436.84%
YoY
|
-$31.51M
-484.82%
YoY
|
-$3.219M
-101.61%
YoY
|
-$27.88M
-76.54%
YoY
|
$32.00M
-38.2%
YoY
|
$8.189M
-101.66%
YoY
|
$199.9M
-6216.89%
YoY
|
-$118.9M
-1577.39%
YoY
|
$51.78M
184.35%
YoY
|
-$494.0M
2770.47%
YoY
|
-$3.268M
-1461.67%
YoY
|
$8.045M
-45.05%
YoY
|
$18.21M
-957.7%
YoY
|
-$17.21M
-455.58%
YoY
|
$240.0K
-101.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.97M
5.98%
YoY
|
$57.82M
-6.7%
YoY
|
$59.04M
-6.82%
YoY
|
$66.04M
-8.98%
YoY
|
$71.68M
15.81%
YoY
|
$61.97M
23.17%
YoY
|
$63.36M
-2.67%
YoY
|
$72.55M
110.39%
YoY
|
$61.90M
32.74%
YoY
|
$50.31M
100.66%
YoY
|
$65.10M
206.9%
YoY
|
$34.48M
168.78%
YoY
|
$46.63M
484.2%
YoY
|
$25.07M
119.18%
YoY
|
$21.21M
111.91%
YoY
|
$12.83M
-32175.0%
YoY
|
$7.982M
-5.44%
YoY
|
$11.44M
60.45%
YoY
|
$10.01M
138.33%
YoY
|
| Capital Expenditures |
$1.841M
-33.35%
YoY
|
$1.929M
-36.27%
YoY
|
$1.665M
-32.45%
YoY
|
$2.080M
-20.67%
YoY
|
$2.762M
54.65%
YoY
|
$3.027M
29.08%
YoY
|
$2.465M
12.05%
YoY
|
$2.622M
89.31%
YoY
|
$1.786M
528.87%
YoY
|
$2.345M
980.65%
YoY
|
$2.200M
-858.62%
YoY
|
$1.385M
-234.34%
YoY
|
$284.0K
-78.15%
YoY
|
$217.0K
-154.25%
YoY
|
-$290.0K
-25.64%
YoY
|
-$1.031M
-20.69%
YoY
|
$1.300M
-360.0%
YoY
|
-$400.0K
-35.48%
YoY
|
-$390.0K
-30.36%
YoY
|
| Free Cash Flow |
$74.13M
7.56%
YoY
|
$55.89M
-5.18%
YoY
|
$57.38M
-5.78%
YoY
|
$63.96M
-8.54%
YoY
|
$68.92M
14.65%
YoY
|
$58.95M
22.89%
YoY
|
$60.90M
-3.18%
YoY
|
$69.93M
111.27%
YoY
|
$60.11M
29.7%
YoY
|
$47.97M
92.98%
YoY
|
$62.90M
192.53%
YoY
|
$33.10M
138.79%
YoY
|
$46.35M
593.61%
YoY
|
$24.86M
109.94%
YoY
|
$21.50M
106.75%
YoY
|
$13.86M
1000.08%
YoY
|
$6.682M
-25.27%
YoY
|
$11.84M
52.77%
YoY
|
$10.40M
118.49%
YoY
|
Loading...