|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.0M
-0.31%
YoY
|
-$105.3M
-20.51%
YoY
|
-$132.5M
3.37%
YoY
|
-$128.2M
52.79%
YoY
|
-$83.89M
26.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.541M
4.62%
YoY
|
$1.473M
-6.65%
YoY
|
$1.578M
-5.85%
YoY
|
$1.676M
12.33%
YoY
|
$1.492M
-7.73%
YoY
|
| Cash From Operating Activities |
-$98.69M
51.47%
YoY
|
-$65.16M
-39.01%
YoY
|
-$106.8M
0.85%
YoY
|
-$105.9M
21.82%
YoY
|
-$86.97M
29.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$607.0K
237.22%
YoY
|
$180.0K
-89.46%
YoY
|
$1.708M
-68.92%
YoY
|
$5.496M
330.38%
YoY
|
$1.277M
96.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.994M
-84.35%
YoY
|
-$51.09M
-131.92%
YoY
|
$160.1M
150.41%
YoY
|
$63.92M
-133.99%
YoY
|
-$188.1M
-0.95%
YoY
|
| Cash From Investing Activities |
-$8.601M
-83.22%
YoY
|
-$51.27M
-132.38%
YoY
|
$158.3M
171.04%
YoY
|
$58.42M
-130.86%
YoY
|
-$189.3M
-0.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$193.0K
-0.52%
YoY
|
$194.0K
-100.34%
YoY
|
-$57.56M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$126.4M
178.8%
YoY
|
$45.34M
-0.34%
YoY
|
$45.49M
3865.91%
YoY
|
$1.147M
-99.33%
YoY
|
$171.4M
-50.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$98.69M
51.47%
YoY
|
-$65.16M
-39.01%
YoY
|
-$106.8M
0.85%
YoY
|
-$105.9M
21.82%
YoY
|
-$86.97M
29.32%
YoY
|
| Cash From Investing Activities |
-$8.601M
-83.22%
YoY
|
-$51.27M
-132.38%
YoY
|
$158.3M
171.04%
YoY
|
$58.42M
-130.86%
YoY
|
-$189.3M
-0.61%
YoY
|
| Cash From Financing Activities |
$126.4M
178.8%
YoY
|
$45.34M
-0.34%
YoY
|
$45.49M
3865.91%
YoY
|
$1.147M
-99.33%
YoY
|
$171.4M
-50.88%
YoY
|
| Net Change In Cash |
$19.10M
-126.87%
YoY
|
-$71.09M
-173.29%
YoY
|
$97.00M
-309.19%
YoY
|
-$46.37M
-55.8%
YoY
|
-$104.9M
-215.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$98.69M
51.47%
YoY
|
-$65.16M
-39.01%
YoY
|
-$106.8M
0.85%
YoY
|
-$105.9M
21.82%
YoY
|
-$86.97M
29.32%
YoY
|
| Capital Expenditures |
$607.0K
237.22%
YoY
|
$180.0K
-89.46%
YoY
|
$1.708M
-68.92%
YoY
|
$5.496M
330.38%
YoY
|
$1.277M
96.46%
YoY
|
| Free Cash Flow |
-$99.30M
51.98%
YoY
|
-$65.34M
-39.81%
YoY
|
-$108.5M
-2.59%
YoY
|
-$111.4M
26.28%
YoY
|
-$88.24M
29.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.13M
-4.53%
YoY
|
-$20.49M
-40.75%
YoY
|
-$32.17M
30.41%
YoY
|
-$26.02M
46.87%
YoY
|
-$26.32M
-7.19%
YoY
|
-$34.57M
-0.52%
YoY
|
-$24.67M
-8.77%
YoY
|
-$17.72M
-50.68%
YoY
|
-$28.36M
-18.46%
YoY
|
-$34.75M
-6.54%
YoY
|
-$27.04M
-15.4%
YoY
|
-$35.92M
31.04%
YoY
|
-$34.78M
9.99%
YoY
|
-$37.19M
137.48%
YoY
|
-$31.96M
29.47%
YoY
|
-$27.41M
21.4%
YoY
|
-$31.62M
50.78%
YoY
|
-$15.66M
-28.17%
YoY
|
-$24.68M
13.04%
YoY
|
| Depreciation, Depletion And Amortization |
$404.0K
-11.4%
YoY
|
$428.0K
-10.83%
YoY
|
$384.0K
5.21%
YoY
|
$416.0K
40.54%
YoY
|
$456.0K
14.0%
YoY
|
$480.0K
11.63%
YoY
|
$365.0K
-18.34%
YoY
|
$296.0K
-35.37%
YoY
|
$400.0K
-20.0%
YoY
|
$430.0K
-17.47%
YoY
|
$447.0K
7.71%
YoY
|
$458.0K
5.29%
YoY
|
$500.0K
63.93%
YoY
|
$521.0K
61.3%
YoY
|
$415.0K
25.76%
YoY
|
$435.0K
12.11%
YoY
|
$305.0K
-32.37%
YoY
|
$323.0K
-12.7%
YoY
|
$330.0K
-21.43%
YoY
|
| Cash From Operating Activities |
-$29.94M
-10.04%
YoY
|
-$22.15M
23.49%
YoY
|
-$31.21M
29.31%
YoY
|
-$12.06M
142.4%
YoY
|
-$33.29M
83.71%
YoY
|
-$17.93M
-25.31%
YoY
|
-$24.13M
-21.41%
YoY
|
-$4.974M
-73.82%
YoY
|
-$18.12M
-45.3%
YoY
|
-$24.01M
-17.57%
YoY
|
-$30.71M
9.6%
YoY
|
-$19.00M
-14.41%
YoY
|
-$33.13M
24.55%
YoY
|
-$29.13M
13.47%
YoY
|
-$28.02M
52.63%
YoY
|
-$22.19M
23.26%
YoY
|
-$26.60M
6.67%
YoY
|
-$25.67M
19.18%
YoY
|
-$18.36M
27.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.00K
N/A
|
$11.00K
-375.0%
YoY
|
$411.0K
-3261.54%
YoY
|
$185.0K
-6.09%
YoY
|
$0.00
N/A
|
-$4.000K
-102.55%
YoY
|
-$13.00K
-102.16%
YoY
|
$197.0K
-45.58%
YoY
|
$0.00
-100.0%
YoY
|
$157.0K
-89.46%
YoY
|
$601.0K
-118.18%
YoY
|
$362.0K
-168.43%
YoY
|
$589.0K
242.44%
YoY
|
$1.490M
-1466.97%
YoY
|
-$3.305M
N/A
|
-$529.0K
-29.28%
YoY
|
$172.0K
-59.14%
YoY
|
-$109.0K
-62.41%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.22M
-44.32%
YoY
|
-$80.72M
-690.68%
YoY
|
$4.497M
2918.12%
YoY
|
$39.11M
-439.79%
YoY
|
$29.13M
-154.55%
YoY
|
$13.67M
-57.43%
YoY
|
$149.0K
-99.74%
YoY
|
-$11.51M
-174.2%
YoY
|
-$53.40M
-198.66%
YoY
|
$32.10M
197.96%
YoY
|
$58.33M
151.2%
YoY
|
$15.51M
-54.05%
YoY
|
$54.12M
-1512.32%
YoY
|
$10.77M
-118.17%
YoY
|
$23.22M
-123.07%
YoY
|
$33.76M
1.73%
YoY
|
-$3.832M
-93.75%
YoY
|
-$59.30M
9.96%
YoY
|
-$100.6M
214.56%
YoY
|
| Cash From Investing Activities |
$16.15M
-44.54%
YoY
|
-$80.73M
-690.59%
YoY
|
$4.086M
2422.22%
YoY
|
$38.92M
-432.49%
YoY
|
$29.13M
-154.55%
YoY
|
$13.67M
-57.21%
YoY
|
$162.0K
-99.72%
YoY
|
-$11.71M
-177.28%
YoY
|
-$53.40M
-199.75%
YoY
|
$31.94M
244.09%
YoY
|
$57.72M
189.87%
YoY
|
$15.15M
-54.41%
YoY
|
$53.53M
-1436.94%
YoY
|
$9.284M
-115.63%
YoY
|
$19.91M
-119.79%
YoY
|
$33.23M
2.45%
YoY
|
-$4.004M
-93.51%
YoY
|
-$59.41M
9.56%
YoY
|
-$100.6M
211.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0K
29.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$155.0K
42.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$109.0K
15.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$94.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$462.0K
-1104.35%
YoY
|
$118.7M
105857.14%
YoY
|
$7.773M
-26.01%
YoY
|
$0.00
-100.0%
YoY
|
-$46.00K
-100.13%
YoY
|
$112.0K
-99.81%
YoY
|
$10.51M
-197.7%
YoY
|
$135.0K
-118.1%
YoY
|
$34.58M
-5155.99%
YoY
|
$57.67M
122606.38%
YoY
|
-$10.75M
-3078.67%
YoY
|
-$746.0K
-388.03%
YoY
|
-$684.0K
-242.5%
YoY
|
$47.00K
-89.91%
YoY
|
$361.0K
-38.18%
YoY
|
$259.0K
-99.85%
YoY
|
$480.0K
-417.88%
YoY
|
$466.0K
-99.76%
YoY
|
$584.0K
-76.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.94M
-10.04%
YoY
|
-$22.15M
23.49%
YoY
|
-$31.21M
29.31%
YoY
|
-$12.06M
142.4%
YoY
|
-$33.29M
83.71%
YoY
|
-$17.93M
-25.31%
YoY
|
-$24.13M
-21.41%
YoY
|
-$4.974M
-73.82%
YoY
|
-$18.12M
-45.3%
YoY
|
-$24.01M
-17.57%
YoY
|
-$30.71M
9.6%
YoY
|
-$19.00M
-14.41%
YoY
|
-$33.13M
24.55%
YoY
|
-$29.13M
13.47%
YoY
|
-$28.02M
52.63%
YoY
|
-$22.19M
23.26%
YoY
|
-$26.60M
6.67%
YoY
|
-$25.67M
19.18%
YoY
|
-$18.36M
27.04%
YoY
|
| Cash From Investing Activities |
$16.15M
-44.54%
YoY
|
-$80.73M
-690.59%
YoY
|
$4.086M
2422.22%
YoY
|
$38.92M
-432.49%
YoY
|
$29.13M
-154.55%
YoY
|
$13.67M
-57.21%
YoY
|
$162.0K
-99.72%
YoY
|
-$11.71M
-177.28%
YoY
|
-$53.40M
-199.75%
YoY
|
$31.94M
244.09%
YoY
|
$57.72M
189.87%
YoY
|
$15.15M
-54.41%
YoY
|
$53.53M
-1436.94%
YoY
|
$9.284M
-115.63%
YoY
|
$19.91M
-119.79%
YoY
|
$33.23M
2.45%
YoY
|
-$4.004M
-93.51%
YoY
|
-$59.41M
9.56%
YoY
|
-$100.6M
211.92%
YoY
|
| Cash From Financing Activities |
$462.0K
-1104.35%
YoY
|
$118.7M
105857.14%
YoY
|
$7.773M
-26.01%
YoY
|
$0.00
-100.0%
YoY
|
-$46.00K
-100.13%
YoY
|
$112.0K
-99.81%
YoY
|
$10.51M
-197.7%
YoY
|
$135.0K
-118.1%
YoY
|
$34.58M
-5155.99%
YoY
|
$57.67M
122606.38%
YoY
|
-$10.75M
-3078.67%
YoY
|
-$746.0K
-388.03%
YoY
|
-$684.0K
-242.5%
YoY
|
$47.00K
-89.91%
YoY
|
$361.0K
-38.18%
YoY
|
$259.0K
-99.85%
YoY
|
$480.0K
-417.88%
YoY
|
$466.0K
-99.76%
YoY
|
$584.0K
-76.64%
YoY
|
| Net Change In Cash |
-$13.33M
216.9%
YoY
|
$15.79M
-480.58%
YoY
|
-$19.35M
43.69%
YoY
|
$26.86M
-262.37%
YoY
|
-$4.206M
-88.61%
YoY
|
-$4.150M
-106.33%
YoY
|
-$13.47M
-182.8%
YoY
|
-$16.54M
260.07%
YoY
|
-$36.93M
-287.26%
YoY
|
$65.61M
-431.4%
YoY
|
$16.26M
-309.97%
YoY
|
-$4.595M
-140.69%
YoY
|
$19.72M
-165.48%
YoY
|
-$19.80M
-76.6%
YoY
|
-$7.745M
-93.46%
YoY
|
$11.29M
-93.89%
YoY
|
-$30.12M
-65.31%
YoY
|
-$84.62M
-171.54%
YoY
|
-$118.4M
167.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.94M
-10.04%
YoY
|
-$22.15M
23.49%
YoY
|
-$31.21M
29.31%
YoY
|
-$12.06M
142.4%
YoY
|
-$33.29M
83.71%
YoY
|
-$17.93M
-25.31%
YoY
|
-$24.13M
-21.41%
YoY
|
-$4.974M
-73.82%
YoY
|
-$18.12M
-45.3%
YoY
|
-$24.01M
-17.57%
YoY
|
-$30.71M
9.6%
YoY
|
-$19.00M
-14.41%
YoY
|
-$33.13M
24.55%
YoY
|
-$29.13M
13.47%
YoY
|
-$28.02M
52.63%
YoY
|
-$22.19M
23.26%
YoY
|
-$26.60M
6.67%
YoY
|
-$25.67M
19.18%
YoY
|
-$18.36M
27.04%
YoY
|
| Capital Expenditures |
$64.00K
N/A
|
$11.00K
-375.0%
YoY
|
$411.0K
-3261.54%
YoY
|
$185.0K
-6.09%
YoY
|
$0.00
N/A
|
-$4.000K
-102.55%
YoY
|
-$13.00K
-102.16%
YoY
|
$197.0K
-45.58%
YoY
|
$0.00
-100.0%
YoY
|
$157.0K
-89.46%
YoY
|
$601.0K
-118.18%
YoY
|
$362.0K
-168.43%
YoY
|
$589.0K
242.44%
YoY
|
$1.490M
-1466.97%
YoY
|
-$3.305M
N/A
|
-$529.0K
-29.28%
YoY
|
$172.0K
-59.14%
YoY
|
-$109.0K
-62.41%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$30.01M
-9.85%
YoY
|
-$22.16M
23.58%
YoY
|
-$31.62M
31.09%
YoY
|
-$12.24M
136.74%
YoY
|
-$33.29M
83.71%
YoY
|
-$17.93M
-25.81%
YoY
|
-$24.12M
-22.96%
YoY
|
-$5.171M
-73.29%
YoY
|
-$18.12M
-46.26%
YoY
|
-$24.17M
-21.07%
YoY
|
-$31.31M
26.68%
YoY
|
-$19.36M
-10.65%
YoY
|
-$33.71M
25.95%
YoY
|
-$30.62M
19.78%
YoY
|
-$24.72M
34.63%
YoY
|
-$21.67M
25.54%
YoY
|
-$26.77M
5.57%
YoY
|
-$25.56M
20.29%
YoY
|
-$18.36M
29.56%
YoY
|
Loading...