|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows used in operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Stock-based compensation expense | |||||
| Impairment loss on right-of-use asset | |||||
| Depreciation and amortization | |||||
| Reduction in carrying amount of right-of-use asset | |||||
| Accretion of premium on marketable securities | |||||
| Amortization of debt discount—related party | |||||
| Loss on early extinguishment of debt | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current and long-term assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease liability | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash flows provided by investing activities: | |||||
| Proceeds from maturities of marketable securities | |||||
| Purchase of marketable securities | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows provided by financing activities: | |||||
| Proceeds from issuance of common stock | |||||
| Underwritten Offering | |||||
| At-The-Market Equity Program | |||||
| Betta Pharma Stock Purchase Agreement | |||||
| Total proceeds from issuance of common stock | |||||
| Payment of long-term debt − related party | |||||
| Proceeds from exercises of stock options | |||||
| Other | |||||
| Net cash provided by financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Less: restricted cash | |||||
| Cash and cash equivalents at end of the year | |||||
| Deferred revenue in accounts receivable | |||||
| Cash paid for interest - related party | |||||
| Cash paid for income taxes | |||||
| Capital expenditures in accounts payable and accrued expenses | |||||
| Operating lease liabilities arising from obtaining right-of-use assets | |||||
Loading...