|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$57.00M
-31.95%
YoY
|
$83.76M
22.15%
YoY
|
$68.57M
6.33%
YoY
|
$64.49M
-19.35%
YoY
|
$79.96M
58.68%
YoY
|
| Cost Of Revenue |
$24.00M
0.44%
YoY
|
$23.90M
39.54%
YoY
|
$17.13M
9.75%
YoY
|
$15.60M
18.66%
YoY
|
$13.15M
-14.5%
YoY
|
| Gross Profit |
$33.00M
-44.87%
YoY
|
$59.86M
16.36%
YoY
|
$51.44M
5.24%
YoY
|
$48.88M
-26.84%
YoY
|
$66.82M
90.86%
YoY
|
| Selling, General & Admin |
$50.00K
-6.94%
YoY
|
$53.73K
8.66%
YoY
|
$49.45K
6.97%
YoY
|
$46.23K
15.58%
YoY
|
$40.00K
0.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$0.00
-100.0%
YoY
|
$170.7K
1.67%
YoY
|
$167.9K
11.42%
YoY
|
$150.7K
0.43%
YoY
|
$150.0K
7.14%
YoY
|
| Operating Profit |
$33.00M
-44.72%
YoY
|
$59.69M
16.41%
YoY
|
$51.28M
5.22%
YoY
|
$48.73M
-26.9%
YoY
|
$66.67M
91.2%
YoY
|
| Interest Expense |
N/A
|
-$76.76M
-72.98%
YoY
|
-$284.1M
-265.26%
YoY
|
$171.9M
61.65%
YoY
|
$106.3M
351.32%
YoY
|
| Other Income/Expense, Net |
$82.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$115.0M
-773.63%
YoY
|
-$17.07M
-92.67%
YoY
|
-$232.8M
-205.51%
YoY
|
$220.6M
27.53%
YoY
|
$173.0M
196.06%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$115.0M
-773.63%
YoY
|
-$17.07M
-92.67%
YoY
|
-$232.8M
-205.51%
YoY
|
$220.6M
27.53%
YoY
|
$173.0M
196.06%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$4.25
-763.2%
YoY
|
-$0.64
-92.82%
YoY
|
-$8.93
-100.0%
YoY
|
$8.879M
25.69%
YoY
|
$7.064M
195.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$11.00M
70.28%
YoY
|
$51.00M
36.18%
YoY
|
$6.460M
-86.05%
YoY
|
$37.45M
-829.12%
YoY
|
$46.31M
-37.17%
YoY
|
-$5.136M
-79.06%
YoY
|
$73.71M
-17.2%
YoY
|
-$24.53M
-147.25%
YoY
|
$89.01M
217.34%
YoY
|
$51.91M
42.18%
YoY
|
$28.05M
102.24%
YoY
|
$36.51M
-32.33%
YoY
|
$13.87M
-51.81%
YoY
|
$53.95M
58.86%
YoY
|
$28.78M
51.08%
YoY
|
$33.96M
N/A
|
$19.05M
N/A
|
| Cost Of Revenue |
$11.00M
-8.33%
YoY
|
$12.00M
-6.14%
YoY
|
$12.00M
8.01%
YoY
|
$12.78M
39.71%
YoY
|
$11.11M
39.33%
YoY
|
$9.151M
12.16%
YoY
|
$7.974M
7.1%
YoY
|
$8.159M
35.98%
YoY
|
$7.445M
4.13%
YoY
|
$6.000M
-23.76%
YoY
|
$7.150M
-4.79%
YoY
|
$7.870M
2.74%
YoY
|
$7.510M
12.76%
YoY
|
$7.660M
34.39%
YoY
|
$6.660M
35.92%
YoY
|
$5.700M
N/A
|
$4.900M
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$39.00M
58.11%
YoY
|
-$5.540M
-115.74%
YoY
|
$24.67M
-272.64%
YoY
|
$35.20M
-46.45%
YoY
|
-$14.29M
-56.29%
YoY
|
$65.73M
-19.42%
YoY
|
-$32.68M
-171.19%
YoY
|
$81.57M
290.28%
YoY
|
$45.91M
60.24%
YoY
|
$20.90M
228.62%
YoY
|
$28.65M
-38.09%
YoY
|
$6.360M
-71.25%
YoY
|
$46.28M
63.77%
YoY
|
$22.12M
56.33%
YoY
|
$28.26M
N/A
|
$14.15M
N/A
|
| Selling, General & Admin |
$20.00K
-33.33%
YoY
|
$30.00K
1.94%
YoY
|
$30.00K
50.0%
YoY
|
$29.43K
10.68%
YoY
|
$20.00K
-12.55%
YoY
|
$26.59K
6.11%
YoY
|
$22.87K
8.03%
YoY
|
$25.06K
25.3%
YoY
|
$21.17K
5.85%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
N/A
|
$20.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$92.89K
2.64%
YoY
|
$80.00K
3.41%
YoY
|
$90.50K
12.24%
YoY
|
$77.36K
10.48%
YoY
|
$80.63K
0.79%
YoY
|
$70.02K
0.03%
YoY
|
$80.00K
33.33%
YoY
|
$70.00K
-12.5%
YoY
|
$60.00K
50.0%
YoY
|
$80.00K
33.33%
YoY
|
$40.00K
-20.0%
YoY
|
$60.00K
-14.29%
YoY
|
$50.00K
N/A
|
$70.00K
N/A
|
| Operating Profit |
$0.00
-100.0%
YoY
|
$39.00M
58.71%
YoY
|
-$5.540M
-115.77%
YoY
|
$24.57M
-270.91%
YoY
|
$35.12M
-46.51%
YoY
|
-$14.38M
-56.12%
YoY
|
$65.65M
-19.44%
YoY
|
-$32.76M
-171.49%
YoY
|
$81.50M
291.26%
YoY
|
$45.83M
60.3%
YoY
|
$20.83M
231.69%
YoY
|
$28.59M
-38.17%
YoY
|
$6.280M
-71.53%
YoY
|
$46.24M
63.91%
YoY
|
$22.06M
56.68%
YoY
|
$28.21M
N/A
|
$14.08M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$47.89M
-10.16%
YoY
|
-$28.88M
-87.48%
YoY
|
-$53.30M
-175.17%
YoY
|
-$230.8M
-328.54%
YoY
|
$70.91M
-42.89%
YoY
|
$101.0M
-665.66%
YoY
|
$124.2M
-845.83%
YoY
|
-$17.85M
-144.39%
YoY
|
-$16.65M
-62.83%
YoY
|
$40.21M
-471.97%
YoY
|
-$44.79M
-510.16%
YoY
|
-$10.81M
-134.5%
YoY
|
$10.92M
N/A
|
$31.33M
N/A
|
| Other Income/Expense, Net |
-$13.82M
-118.25%
YoY
|
$8.000M
N/A
|
$75.72M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$14.00M
-120.0%
YoY
|
$46.00M
-297.3%
YoY
|
$70.00M
1021.79%
YoY
|
-$23.31M
-65.55%
YoY
|
$6.240M
-103.78%
YoY
|
-$67.68M
-277.42%
YoY
|
-$165.1M
-190.48%
YoY
|
$38.15M
-77.56%
YoY
|
$182.5M
6023.09%
YoY
|
$170.0M
1325.06%
YoY
|
$2.980M
-93.59%
YoY
|
$11.93M
717.12%
YoY
|
$46.50M
313.33%
YoY
|
$1.460M
-96.27%
YoY
|
$11.25M
-75.23%
YoY
|
$39.12M
N/A
|
$45.41M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$14.00M
-120.0%
YoY
|
$46.00M
-297.3%
YoY
|
$70.00M
1021.79%
YoY
|
-$23.31M
-65.55%
YoY
|
$6.240M
-103.78%
YoY
|
-$67.68M
-277.42%
YoY
|
-$165.1M
-190.48%
YoY
|
$38.15M
-77.56%
YoY
|
$182.5M
6023.09%
YoY
|
$170.0M
1325.06%
YoY
|
$2.980M
-93.59%
YoY
|
$11.93M
717.12%
YoY
|
$46.50M
313.33%
YoY
|
$1.460M
-96.27%
YoY
|
$11.25M
-75.23%
YoY
|
$39.12M
N/A
|
$45.41M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.53
-120.38%
YoY
|
$1.69
-294.6%
YoY
|
$2.60
983.33%
YoY
|
-$0.87
-65.25%
YoY
|
$0.24
-100.0%
YoY
|
-$2.50
-100.0%
YoY
|
-$6.578M
-188.31%
YoY
|
$1.514M
-78.19%
YoY
|
$7.449M
6021.97%
YoY
|
$6.942M
1326.23%
YoY
|
$121.7K
-93.61%
YoY
|
$486.7K
715.12%
YoY
|
$1.903M
312.49%
YoY
|
$59.71K
-96.28%
YoY
|
$461.4K
-75.23%
YoY
|
$1.605M
N/A
|
$1.863M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...