|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$170.8M
17.04%
YoY
|
$145.9M
219.96%
YoY
|
$45.60M
-61.87%
YoY
|
$119.6M
21.82%
YoY
|
$98.18M
222.95%
YoY
|
| Depreciation, Depletion And Amortization |
$87.21M
1.23%
YoY
|
$86.16M
2.32%
YoY
|
$84.20M
21.55%
YoY
|
$69.27M
47.59%
YoY
|
$46.94M
13.37%
YoY
|
| Cash From Operating Activities |
$242.1M
0.64%
YoY
|
$240.5M
27.01%
YoY
|
$189.4M
9.74%
YoY
|
$172.6M
55.24%
YoY
|
$111.2M
37.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$315.3M
-73.75%
YoY
|
$1.201B
156.87%
YoY
|
$467.6M
298.89%
YoY
|
$117.2M
-131.85%
YoY
|
-$368.1M
98.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$230.8M
-48.5%
YoY
|
$448.1M
-200.22%
YoY
|
-$447.1M
-533.55%
YoY
|
$103.1M
-46.58%
YoY
|
$193.0M
N/A
|
| Cash From Investing Activities |
-$84.57M
-88.77%
YoY
|
-$753.1M
68.45%
YoY
|
-$447.1M
3068.84%
YoY
|
-$14.11M
-91.94%
YoY
|
-$175.1M
-5.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$207.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$5.911M
31.38%
YoY
|
-$4.499M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$197.8M
-130.66%
YoY
|
$645.0M
110.09%
YoY
|
$307.0M
-974.9%
YoY
|
-$35.09M
-186.53%
YoY
|
$40.55M
-57.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$242.1M
0.64%
YoY
|
$240.5M
27.01%
YoY
|
$189.4M
9.74%
YoY
|
$172.6M
55.24%
YoY
|
$111.2M
37.75%
YoY
|
| Cash From Investing Activities |
-$84.57M
-88.77%
YoY
|
-$753.1M
68.45%
YoY
|
-$447.1M
3068.84%
YoY
|
-$14.11M
-91.94%
YoY
|
-$175.1M
-5.47%
YoY
|
| Cash From Financing Activities |
-$197.8M
-130.66%
YoY
|
$645.0M
110.09%
YoY
|
$307.0M
-974.9%
YoY
|
-$35.09M
-186.53%
YoY
|
$40.55M
-57.49%
YoY
|
| Net Change In Cash |
-$40.29M
-130.43%
YoY
|
$132.4M
168.52%
YoY
|
$49.30M
-60.04%
YoY
|
$123.4M
-628.37%
YoY
|
-$23.35M
156.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$242.1M
0.64%
YoY
|
$240.5M
27.01%
YoY
|
$189.4M
9.74%
YoY
|
$172.6M
55.24%
YoY
|
$111.2M
37.75%
YoY
|
| Capital Expenditures |
$315.3M
-73.75%
YoY
|
$1.201B
156.87%
YoY
|
$467.6M
298.89%
YoY
|
$117.2M
-131.85%
YoY
|
-$368.1M
98.76%
YoY
|
| Free Cash Flow |
-$73.28M
-92.37%
YoY
|
-$960.7M
245.25%
YoY
|
-$278.3M
-602.86%
YoY
|
$55.34M
-88.45%
YoY
|
$479.3M
80.24%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$36.52M
-64.15%
YoY
|
$23.76M
-203.13%
YoY
|
$29.76M
-11.98%
YoY
|
$79.30M
136.49%
YoY
|
$101.9M
714.85%
YoY
|
-$23.04M
-241.09%
YoY
|
$33.82M
376.01%
YoY
|
$33.53M
248.7%
YoY
|
$12.50M
-37.64%
YoY
|
$16.33M
-72.19%
YoY
|
$7.104M
-65.21%
YoY
|
$9.616M
-61.76%
YoY
|
$20.05M
-49.91%
YoY
|
$58.73M
394.55%
YoY
|
$20.42M
-42.33%
YoY
|
$25.15M
131.15%
YoY
|
$40.02M
450.5%
YoY
|
$11.88M
52.83%
YoY
|
$35.40M
308.81%
YoY
|
$10.88M
63.12%
YoY
|
| Depreciation, Depletion And Amortization |
$18.06M
-25.34%
YoY
|
$20.77M
-66.49%
YoY
|
$24.19M
7.15%
YoY
|
$24.20M
0.97%
YoY
|
$24.19M
8.94%
YoY
|
$61.96M
182.94%
YoY
|
$22.58M
8.15%
YoY
|
$23.96M
24.95%
YoY
|
$22.21M
30.68%
YoY
|
$21.90M
34.8%
YoY
|
$20.87M
18.2%
YoY
|
$19.18M
4.39%
YoY
|
$16.99M
14.56%
YoY
|
$16.25M
48.31%
YoY
|
$17.66M
75.78%
YoY
|
$18.37M
65.5%
YoY
|
$14.83M
38.64%
YoY
|
$10.95M
3.34%
YoY
|
$10.05M
-4.31%
YoY
|
$11.10M
15.63%
YoY
|
| Cash From Operating Activities |
$59.74M
-13.27%
YoY
|
$66.52M
-61.24%
YoY
|
$59.47M
N/A
|
$56.33M
N/A
|
$68.89M
17.59%
YoY
|
$171.6M
336.72%
YoY
|
N/A
|
N/A
|
$58.58M
66.94%
YoY
|
$39.30M
-16.0%
YoY
|
$52.92M
25.06%
YoY
|
$38.60M
-20.2%
YoY
|
$35.09M
-3.17%
YoY
|
$46.78M
42.11%
YoY
|
$42.32M
151.87%
YoY
|
$48.38M
91.96%
YoY
|
$36.24M
118.32%
YoY
|
$32.92M
81.89%
YoY
|
$16.80M
15.08%
YoY
|
$25.20M
-19.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$134.9M
2172.14%
YoY
|
$49.71M
-95.84%
YoY
|
$79.73M
N/A
|
$51.03M
N/A
|
$5.936M
613.46%
YoY
|
$1.195B
10766.04%
YoY
|
N/A
|
N/A
|
$832.0K
-99.27%
YoY
|
$11.00M
-880.14%
YoY
|
$120.6M
-48715.73%
YoY
|
$335.2M
-39079.53%
YoY
|
$114.7M
-143.11%
YoY
|
-$1.410M
-97.86%
YoY
|
-$248.0K
-6.77%
YoY
|
-$860.0K
-97.61%
YoY
|
-$266.1M
-19106.71%
YoY
|
-$65.74M
466.69%
YoY
|
-$266.0K
-92.18%
YoY
|
-$36.00M
-79.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$118.6M
-34.6%
YoY
|
-$7.602M
-102.85%
YoY
|
-$880.0K
N/A
|
$120.7M
N/A
|
$181.3M
-140.35%
YoY
|
$266.8M
12025.95%
YoY
|
N/A
|
N/A
|
-$449.3M
-7588.2%
YoY
|
$2.200M
-98.3%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$6.000M
-93.66%
YoY
|
$129.1M
-358733.33%
YoY
|
-$30.00M
-130.46%
YoY
|
-$1.984M
N/A
|
$94.56M
N/A
|
-$36.00K
N/A
|
$98.50M
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.31M
-109.3%
YoY
|
-$57.32M
-93.83%
YoY
|
-$80.61M
N/A
|
$69.66M
N/A
|
$175.4M
899.46%
YoY
|
-$928.5M
10451.06%
YoY
|
N/A
|
N/A
|
$17.55M
-116.14%
YoY
|
-$8.800M
-106.89%
YoY
|
-$120.6M
298.59%
YoY
|
-$335.2M
11687.06%
YoY
|
-$108.7M
-36.62%
YoY
|
$127.7M
-294.15%
YoY
|
-$30.25M
-130.79%
YoY
|
-$2.844M
-92.1%
YoY
|
-$171.5M
-12352.14%
YoY
|
-$65.77M
467.0%
YoY
|
$98.24M
-2989.32%
YoY
|
-$36.00M
-79.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.00K
N/A
|
$23.00K
N/A
|
$173.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$300.0K
-79.97%
YoY
|
-$2.087M
36.23%
YoY
|
-$1.759M
25.37%
YoY
|
-$1.478M
4247.06%
YoY
|
-$1.498M
150.92%
YoY
|
-$1.532M
-37.93%
YoY
|
-$1.403M
0.21%
YoY
|
-$34.00K
N/A
|
-$597.0K
N/A
|
-$2.468M
N/A
|
-$1.400M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$79.50M
-12.49%
YoY
|
-$34.08M
-104.63%
YoY
|
-$41.99M
N/A
|
-$42.20M
N/A
|
-$90.85M
-565.06%
YoY
|
$735.8M
-2866.3%
YoY
|
N/A
|
N/A
|
$19.54M
-75.85%
YoY
|
-$26.60M
-57.0%
YoY
|
$72.46M
-366.77%
YoY
|
$241.6M
-996.45%
YoY
|
$80.88M
-19.66%
YoY
|
-$61.86M
350.4%
YoY
|
-$27.16M
-57.22%
YoY
|
-$26.95M
-257.61%
YoY
|
$100.7M
-990.9%
YoY
|
-$13.73M
6.47%
YoY
|
-$63.49M
-423.91%
YoY
|
$17.10M
-82.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$59.74M
-13.27%
YoY
|
$66.52M
-61.24%
YoY
|
$59.47M
N/A
|
$56.33M
N/A
|
$68.89M
17.59%
YoY
|
$171.6M
336.72%
YoY
|
N/A
|
N/A
|
$58.58M
66.94%
YoY
|
$39.30M
-16.0%
YoY
|
$52.92M
25.06%
YoY
|
$38.60M
-20.2%
YoY
|
$35.09M
-3.17%
YoY
|
$46.78M
42.11%
YoY
|
$42.32M
151.87%
YoY
|
$48.38M
91.96%
YoY
|
$36.24M
118.32%
YoY
|
$32.92M
81.89%
YoY
|
$16.80M
15.08%
YoY
|
$25.20M
-19.75%
YoY
|
| Cash From Investing Activities |
-$16.31M
-109.3%
YoY
|
-$57.32M
-93.83%
YoY
|
-$80.61M
N/A
|
$69.66M
N/A
|
$175.4M
899.46%
YoY
|
-$928.5M
10451.06%
YoY
|
N/A
|
N/A
|
$17.55M
-116.14%
YoY
|
-$8.800M
-106.89%
YoY
|
-$120.6M
298.59%
YoY
|
-$335.2M
11687.06%
YoY
|
-$108.7M
-36.62%
YoY
|
$127.7M
-294.15%
YoY
|
-$30.25M
-130.79%
YoY
|
-$2.844M
-92.1%
YoY
|
-$171.5M
-12352.14%
YoY
|
-$65.77M
467.0%
YoY
|
$98.24M
-2989.32%
YoY
|
-$36.00M
-79.02%
YoY
|
| Cash From Financing Activities |
-$79.50M
-12.49%
YoY
|
-$34.08M
-104.63%
YoY
|
-$41.99M
N/A
|
-$42.20M
N/A
|
-$90.85M
-565.06%
YoY
|
$735.8M
-2866.3%
YoY
|
N/A
|
N/A
|
$19.54M
-75.85%
YoY
|
-$26.60M
-57.0%
YoY
|
$72.46M
-366.77%
YoY
|
$241.6M
-996.45%
YoY
|
$80.88M
-19.66%
YoY
|
-$61.86M
350.4%
YoY
|
-$27.16M
-57.22%
YoY
|
-$26.95M
-257.61%
YoY
|
$100.7M
-990.9%
YoY
|
-$13.73M
6.47%
YoY
|
-$63.49M
-423.91%
YoY
|
$17.10M
-82.9%
YoY
|
| Net Change In Cash |
-$36.06M
-123.51%
YoY
|
-$24.87M
18.3%
YoY
|
-$63.13M
N/A
|
$83.78M
N/A
|
$153.4M
60.35%
YoY
|
-$21.03M
-639.1%
YoY
|
N/A
|
N/A
|
$95.66M
1218.02%
YoY
|
$3.900M
-96.54%
YoY
|
$4.816M
-131.91%
YoY
|
-$55.01M
-396.09%
YoY
|
$7.258M
-120.97%
YoY
|
$112.6M
-341.77%
YoY
|
-$15.09M
-129.28%
YoY
|
$18.58M
194.9%
YoY
|
-$34.62M
-616.67%
YoY
|
-$46.58M
627.88%
YoY
|
$51.55M
67.38%
YoY
|
$6.300M
-115.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.74M
-13.27%
YoY
|
$66.52M
-61.24%
YoY
|
$59.47M
N/A
|
$56.33M
N/A
|
$68.89M
17.59%
YoY
|
$171.6M
336.72%
YoY
|
N/A
|
N/A
|
$58.58M
66.94%
YoY
|
$39.30M
-16.0%
YoY
|
$52.92M
25.06%
YoY
|
$38.60M
-20.2%
YoY
|
$35.09M
-3.17%
YoY
|
$46.78M
42.11%
YoY
|
$42.32M
151.87%
YoY
|
$48.38M
91.96%
YoY
|
$36.24M
118.32%
YoY
|
$32.92M
81.89%
YoY
|
$16.80M
15.08%
YoY
|
$25.20M
-19.75%
YoY
|
| Capital Expenditures |
$134.9M
2172.14%
YoY
|
$49.71M
-95.84%
YoY
|
$79.73M
N/A
|
$51.03M
N/A
|
$5.936M
613.46%
YoY
|
$1.195B
10766.04%
YoY
|
N/A
|
N/A
|
$832.0K
-99.27%
YoY
|
$11.00M
-880.14%
YoY
|
$120.6M
-48715.73%
YoY
|
$335.2M
-39079.53%
YoY
|
$114.7M
-143.11%
YoY
|
-$1.410M
-97.86%
YoY
|
-$248.0K
-6.77%
YoY
|
-$860.0K
-97.61%
YoY
|
-$266.1M
-19106.71%
YoY
|
-$65.74M
466.69%
YoY
|
-$266.0K
-92.18%
YoY
|
-$36.00M
-79.02%
YoY
|
| Free Cash Flow |
-$75.13M
-219.35%
YoY
|
$16.81M
-101.64%
YoY
|
-$20.26M
N/A
|
$5.299M
N/A
|
$62.95M
9.01%
YoY
|
-$1.024B
-3717.08%
YoY
|
N/A
|
N/A
|
$57.75M
-172.53%
YoY
|
$28.30M
-41.28%
YoY
|
-$67.65M
-258.92%
YoY
|
-$296.6M
-702.46%
YoY
|
-$79.62M
-126.34%
YoY
|
$48.19M
-51.15%
YoY
|
$42.56M
149.4%
YoY
|
$49.24M
-19.55%
YoY
|
$302.3M
1889.05%
YoY
|
$98.66M
232.18%
YoY
|
$17.07M
-5.18%
YoY
|
$61.20M
-69.85%
YoY
|
Loading...