|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities of continuing operations: | |||||
| Net income from operations | |||||
| Less: Net income from discontinued operations | |||||
| Net income from continuing operations | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Vessel depreciation and amortization (Note 6) | |||||
| Impairment of vessels (Note 2) | |||||
| Gain on sale of vessels | |||||
| Amortization and write-off of deferred financing costs | |||||
| Amortization / accretion of above / below market acquired charters (Note 7) | |||||
| Amortization of ineffective portion of derivatives | |||||
| Equity compensation expense (Note 15) | |||||
| Change in fair value of derivatives (Note 9) | |||||
| Unrealized bonds exchange differences (Note 8) | |||||
| Unrealized cash, cash equivalents and restricted cash exchange differences | |||||
| Changes in operating assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Prepayments and other assets | |||||
| Due from related party | |||||
| Inventories | |||||
| Claims | |||||
| Trade accounts payable | |||||
| Due to related parties | |||||
| Accrued liabilities | |||||
| Deferred revenue | |||||
| Dry-docking costs paid | |||||
| Net cash provided by operating activities | |||||
| Dry-docking costs paid | |||||
| Net cash provided by operating activities of continuing operations | |||||
| Cash flows from investing activities of continuing operations: | |||||
| Vessel acquisitions, vessels under construction and improvements including acquired time and bareboat charter agreements (Notes 6, 7) | |||||
| Advances for vessels under construction – related party (Notes 4, 5) | |||||
| Net proceeds from sale of vessels (Note 5) | |||||
| Net cash used in investing activities | |||||
| Proceeds from insurance claims | |||||
| (Expenses paid for the sale of vessels) / proceeds from sale of vessels, net (Note 6) | |||||
| Net cash used in investing activities of continuing operations | |||||
| Cash flows from financing activities of continuing operations: | |||||
| Proceeds from long-term debt (Note 8) | |||||
| Deferred financing and offering costs paid | |||||
| Payments of long-term debt (Note 8) | |||||
| Proceeds from offering, net of commissions paid (Notes 1, 14) | |||||
| Rights offering costs paid | |||||
| Repurchase of common units (Note 13) | |||||
| Dividends paid (Note 13) | |||||
| Net cash provided by/ (used in) financing activities | |||||
| Rights offering costs paid | |||||
| Repurchase of common units (Note 14) | |||||
| Dividends paid (Note 14) | |||||
| Net cash (used in) / provided by financing activities of continuing operations | |||||
| Net (decrease) / increase in cash, cash equivalents and restricted cash from continuing operations | |||||
| Cash flows from discontinued operations | |||||
| Operating activities | |||||
| Investing activities | |||||
| Financing activities | |||||
| Net increase in cash, cash equivalents and restricted cash from discontinued operations | |||||
| Net (decrease) / increase in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents and restricted cash at the end of the year | |||||
| Supplemental cash flow information | |||||
| Cash paid for interest net of interest capitalized during the construction period (Note 2(m)) | |||||
| Non-Cash Investing and Financing Activities | |||||
| Seller's credit agreement | |||||
| Capital expenditures included in liabilities | |||||
| Capitalized dry-docking costs included in liabilities | |||||
| Deferred financing costs included in liabilities | |||||
| Expenses for sale of vessels included in liabilities | |||||
| Seller's credit agreements in connection with the acquisition of vessel- owning companies (Notes 5, 6, 8) | |||||
| Dividends reinvestment plan issuance of new shares (Note 14) | |||||
| Sale and lease back agreements and credit facility assumed in connection with the acquisition of vessel-owning companies | |||||
| Issuance of common units in connection with the acquisition of vessel owning companies (Notes 5, 13) | |||||
| Amounts for the acquisition of vessel owning companies and companies owning vessels under construction, netted against the amount due from CMTC pursuant to the Standby Purchase Agreement (Notes 1, 5, 14) | |||||
| Advances for vessels under construction - related party, netted against the amount due from CMTC pursuant to the Standby Purchase Agreement (Notes 1, 5, 6, 14) | |||||
| Re-issuance of treasury units in connection with the acquisition of a vessel owning company (Notes 6, 14) | |||||
| Cash and cash equivalents | |||||
| Restricted cash - current assets | |||||
| Restricted cash - non-current assets | |||||
| Total cash, cash equivalents and restricted cash shown in the statements of cash flows | |||||
Loading...