Financial Snapshot

Revenue
$31.84M
TTM
Gross Margin
73.66%
TTM
Net Earnings
-$8.926M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
61.19%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$9.559M
Q3 2024
Cash
Q3 2024
P/E
-7.975
Nov 29, 2024 EST
Free Cash Flow
$3.088M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $31.34M $30.34M $28.88M $31.15M $31.82M $29.22M $25.38M $23.13M $21.09M $20.13M $18.99M $17.97M $17.92M $17.76M $16.33M $17.28M $17.46M $17.18M $14.45M $12.21M $7.550M $7.070M $5.650M $2.110M $1.700M $330.0K $420.0K $2.670M $500.0K
YoY Change 3.32% 5.03% -7.26% -2.1% 8.89% 15.1% 9.76% 9.66% 4.79% 5.96% 5.7% 0.28% 0.89% 8.77% -5.5% -1.03% 1.63% 18.89% 18.35% 61.72% 6.79% 25.13% 167.77% 24.12% 415.15% -21.43% -84.27% 434.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $31.34M $30.34M $28.88M $31.15M $31.82M $29.22M $25.38M $23.13M $21.09M $20.13M $18.99M $17.97M $17.92M $17.76M $16.33M $17.28M $17.46M $17.18M $14.45M $12.21M $7.550M $7.070M $5.650M $2.110M $1.700M $330.0K $420.0K $2.670M $500.0K
Cost Of Revenue $8.442M $8.792M $8.990M $9.657M $10.04M $8.540M $6.724M $5.775M $5.631M $5.632M $5.322M $4.888M $4.400M $4.505M $4.530M $6.110M $6.590M $6.070M $4.140M $3.160M $2.630M $2.500M $1.660M $860.0K $240.0K $220.0K $50.00K $290.0K $0.00
Gross Profit $22.90M $21.54M $19.90M $21.49M $21.78M $20.68M $18.66M $17.35M $15.46M $14.49M $13.67M $13.08M $13.52M $13.26M $11.79M $11.16M $10.87M $11.11M $10.31M $9.050M $4.930M $4.580M $3.990M $1.250M $1.460M $110.0K $370.0K $2.380M $500.0K
Gross Profit Margin 73.07% 71.02% 68.88% 68.99% 68.46% 70.77% 73.51% 75.03% 73.3% 72.02% 71.98% 72.8% 75.45% 74.64% 72.2% 64.58% 62.26% 64.67% 71.35% 74.12% 65.3% 64.78% 70.62% 59.24% 85.88% 33.33% 88.1% 89.14% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $17.12M $15.58M $14.63M $14.29M $14.89M $15.63M $13.48M $14.72M $12.39M $12.25M $11.37M $14.43M $12.41M $9.485M $8.940M $10.83M $14.46M $12.96M $9.100M $6.270M $9.710M $6.650M $3.950M $2.850M $2.320M $1.870M $1.630M $1.400M $710.0K
YoY Change 9.85% 6.53% 2.32% -4.01% -4.74% 15.96% -8.44% 18.83% 1.12% 7.79% -21.21% 16.25% 30.83% 6.1% -17.45% -25.1% 11.57% 42.42% 45.14% -35.43% 46.02% 68.35% 38.6% 22.84% 24.06% 14.72% 16.43% 97.18%
% of Gross Profit 74.74% 72.32% 73.51% 66.52% 68.37% 75.6% 72.25% 84.84% 80.14% 84.53% 83.13% 110.28% 91.79% 71.55% 75.83% 97.04% 133.03% 116.65% 88.26% 69.28% 196.96% 145.2% 99.0% 228.0% 158.9% 1700.0% 440.54% 58.82% 142.0%
Research & Development $1.171M $384.8K $49.87K $23.85K $30.15K $91.85K $41.17K $53.10K $45.78K $64.37K $36.17K $109.6K $180.0K $133.0K $100.0K $190.0K $550.0K $490.0K $30.00K $80.00K $230.0K $220.0K $50.00K $280.0K $90.00K $350.0K $200.0K $110.0K $130.0K
YoY Change 204.44% 671.58% 109.09% -20.88% -67.18% 123.11% -22.47% 15.98% -28.88% 77.97% -67.01% -39.09% 35.35% 32.99% -47.37% -65.45% 12.24% 1533.33% -62.5% -65.22% 4.55% 340.0% -82.14% 211.11% -74.29% 75.0% 81.82% -15.38%
% of Gross Profit 5.12% 1.79% 0.25% 0.11% 0.14% 0.44% 0.22% 0.31% 0.3% 0.44% 0.26% 0.84% 1.33% 1.0% 0.85% 1.7% 5.06% 4.41% 0.29% 0.88% 4.67% 4.8% 1.25% 22.4% 6.16% 318.18% 54.05% 4.62% 26.0%
Depreciation & Amortization $1.400M $1.499M $1.039M $372.3K $401.3K $317.3K $230.0K $243.0K $218.0K $375.0K $379.0K $393.0K $580.0K $580.0K $670.0K $680.0K $740.0K $730.0K $600.0K $660.0K $450.0K $800.0K $510.0K $310.0K $110.0K $160.0K $100.0K $50.00K $60.00K
YoY Change -6.62% 44.25% 179.11% -7.23% 26.47% 37.97% -5.35% 11.47% -41.87% -1.06% -3.56% -32.24% 0.0% -13.43% -1.47% -8.11% 1.37% 21.67% -9.09% 46.67% -43.75% 56.86% 64.52% 181.82% -31.25% 60.0% 100.0% -16.67%
% of Gross Profit 6.11% 6.96% 5.22% 1.73% 1.84% 1.53% 1.23% 1.4% 1.41% 2.59% 2.77% 3.0% 4.29% 4.37% 5.68% 6.09% 6.81% 6.57% 5.82% 7.29% 9.13% 17.47% 12.78% 24.8% 7.53% 145.45% 27.03% 2.1% 12.0%
Operating Expenses $18.29M $15.97M $14.68M $14.32M $14.92M $15.72M $13.52M $14.78M $12.44M $12.32M $11.40M $14.54M $12.96M $9.618M $9.420M $11.44M $15.54M $13.92M $9.090M $6.850M $10.29M $7.470M $4.480M $3.410M $2.520M $2.380M $1.920M $1.570M $900.0K
YoY Change 14.54% 8.79% 2.49% -4.04% -5.11% 16.29% -8.49% 18.82% 0.97% 8.01% -21.56% 12.16% 34.74% 2.1% -17.66% -26.38% 11.64% 53.14% 32.7% -33.43% 37.75% 66.74% 31.38% 35.32% 5.88% 23.96% 22.29% 74.44%
Operating Profit -$12.30M $4.024M $4.003M $7.662M $5.063M $5.189M $5.006M $433.6K $2.933M $1.981M $1.703M -$1.711M $560.0K $3.345M $2.370M -$280.0K -$4.670M -$2.810M $1.220M $2.200M -$5.360M -$2.890M -$490.0K -$2.160M -$1.060M -$2.270M -$1.550M $810.0K -$400.0K
YoY Change -405.73% 0.53% -47.75% 51.33% -2.44% 3.66% 1054.59% -85.22% 48.05% 16.35% -199.51% -405.56% -83.26% 41.16% -946.43% -94.0% 66.19% -330.33% -44.55% -141.04% 85.47% 489.8% -77.31% 103.77% -53.3% 46.45% -291.36% -302.5%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense $1.237M $1.522M $1.379M $1.544M $1.703M $1.547M $1.303M $947.3K $1.304M $1.151M $1.401M $1.022M -$1.680M $1.285M -$1.530M -$1.320M -$1.390M -$1.020M -$860.0K -$750.0K -$660.0K -$60.00K -$10.00K $0.00 -$20.00K -$50.00K -$10.00K -$10.00K
YoY Change -18.73% 10.36% -10.69% -9.36% 10.12% 18.75% 37.51% -27.34% 13.24% -17.79% 36.98% -160.86% -230.78% -183.96% 15.91% -5.04% 36.27% 18.6% 14.67% 13.64% 1000.0% 500.0% -100.0% -60.0% 400.0% 0.0%
% of Operating Profit 37.81% 34.45% 20.15% 33.65% 29.81% 26.02% 218.49% 44.45% 58.12% 82.25% -300.0% 38.4% -64.56% -70.49% -34.09% -1.23%
Other Income/Expense, Net -$1.060M -$705.5K -$1.392M -$2.622M -$1.671M -$1.572M -$1.383M -$2.914M -$1.965M -$941.2K -$1.352M -$2.555M $40.00K -$1.258M $1.400M $1.050M $1.280M $1.250M $760.0K $600.0K $310.0K $920.0K $110.0K $120.0K $0.00 $10.00K $50.00K $180.0K $40.00K
YoY Change 50.31% -49.31% -46.92% 56.9% 6.34% 13.68% -52.55% 48.29% 108.76% -30.37% -47.09% -6486.36% -103.18% -189.88% 33.33% -17.97% 2.4% 64.47% 26.67% 93.55% -66.3% 736.36% -8.33% -100.0% -80.0% -72.22% 350.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income -$13.36M $3.319M $2.611M $5.039M $3.391M $3.618M $3.624M -$2.480M $949.5K $677.1K $197.0K -$4.420M -$1.920M $1.904M $1.550M -$600.0K -$4.780M -$2.730M $1.120M $3.160M -$7.180M -$4.870M $820.0K -$1.490M -$560.0K -$1.800M -$1.240M $740.0K -$600.0K
YoY Change -502.67% 27.1% -48.18% 48.59% -6.25% -0.17% -246.1% -361.21% 40.22% 243.7% -104.46% 130.22% -200.85% 22.82% -358.33% -87.45% 75.09% -343.75% -64.56% -144.01% 47.43% -693.9% -155.03% 166.07% -68.89% 45.16% -267.57% -223.33%
Income Tax -$3.843M $547.5K $527.7K $1.415M $1.101M $4.473M $1.309M -$1.159M -$7.157M $123.5K $169.6K $1.888M $170.0K -$1.561M $120.0K $0.00 $0.00 $0.00 -$40.00K $90.00K $0.00 $160.0K $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $0.00
% Of Pretax Income 16.5% 20.21% 28.07% 32.45% 123.63% 36.11% -753.73% 18.24% 86.07% -81.98% 7.74% -3.57% 2.85% 0.0% 6.76%
Net Earnings -$9.522M $2.771M $2.084M $3.625M $2.291M -$854.8K $2.315M -$1.321M $8.106M $553.6K $27.44K -$6.308M -$2.100M $3.464M $1.420M -$760.0K -$5.010M -$2.810M $1.030M $2.840M -$7.520M -$5.330M $900.0K -$1.490M -$560.0K -$2.250M -$1.640M $610.0K -$600.0K
YoY Change -443.57% 33.02% -42.52% 58.23% -367.98% -136.92% -275.28% -116.29% 1364.24% 1917.87% -100.43% 200.4% -160.62% 143.98% -286.84% -84.83% 78.29% -372.82% -63.73% -137.77% 41.09% -692.22% -160.4% 166.07% -75.11% 37.2% -368.85% -201.67%
Net Earnings / Revenue -30.38% 9.14% 7.21% 11.64% 7.2% -2.93% 9.12% -5.71% 38.43% 2.75% 0.14% -35.11% -11.72% 19.5% 8.7% -4.4% -28.69% -16.36% 7.13% 23.26% -99.6% -75.39% 15.93% -70.62% -32.94% -681.82% -390.48% 22.85% -120.0%
Basic Earnings Per Share -$1.14 $0.33 $0.26 $0.48 $0.29 -$0.11 $0.33 -$0.16 $0.85 $0.05 $0.00 -$0.56 $0.29
Diluted Earnings Per Share -$1.14 $0.33 $0.25 $0.45 $0.27 -$0.11 $0.30 -$0.16 $0.83 $0.05 $0.00 -$0.56 -$178.6K $0.29 $120.3K -$64.79K -$429.7K -$241.8K $84.22K $238.5K -$662.6K -$470.0K $85.07K -$152.7K -$68.21K -$309.1K -$229.1K $84.96K -$86.71K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $980.3K $1.722M $8.339M $10.45M $7.445M $6.916M $6.718M $4.124M $4.763M $3.382M $3.930M $2.680M $7.310M $9.500M $7.810M $4.690M $4.370M $8.400M $8.460M $5.520M $3.250M $5.060M $5.800M $3.130M $1.660M $700.0K $1.040M $1.080M $10.00K
YoY Change -43.06% -79.35% -20.2% 40.36% 7.65% 2.94% 62.91% -13.41% 40.82% -13.95% 46.64% -63.34% -23.05% 21.64% 66.52% 7.32% -47.98% -0.71% 53.26% 69.85% -35.77% -12.76% 85.3% 88.55% 137.14% -32.69% -3.7% 10700.0%
Cash & Equivalents $406.1K $1.704M $8.263M $10.36M $6.541M $6.040M $6.279M $3.500M $4.152M $3.279M $3.930M $2.680M $6.310M $8.370M $6.850M $3.570M $3.370M $7.410M $7.980M $4.740M $2.450M $1.940M $5.540M $2.700M $1.560M $500.0K $810.0K $1.080M $10.00K
Short-Term Investments $574.2K $17.62K $75.41K $88.48K $904.1K $875.7K $439.3K $624.2K $610.4K $102.7K $0.00 $1.000M $1.130M $960.0K $1.130M $1.000M $990.0K $480.0K $780.0K $800.0K $3.130M $260.0K $430.0K $110.0K $200.0K $230.0K $0.00 $0.00
Other Short-Term Assets $1.127M $993.4K $1.270M $856.3K $760.7K $716.3K $578.3K $474.0K $2.057M $1.038M $1.610M $3.240M $3.690M $1.020M $900.0K $740.0K $790.0K $900.0K $940.0K $630.0K $370.0K $180.0K $220.0K $180.0K $200.0K $230.0K $100.0K $40.00K $0.00
YoY Change 13.49% -21.75% 48.26% 12.58% 6.19% 23.86% 22.01% -76.95% 98.12% -35.53% -50.31% -12.2% 261.76% 13.33% 21.62% -6.33% -12.22% -4.26% 49.21% 70.27% 105.56% -18.18% 22.22% -10.0% -13.04% 130.0% 150.0%
Inventory $768.9K $851.2K $921.2K $927.3K $1.085M $1.261M $314.6K $361.1K $475.6K $0.00
Prepaid Expenses
Receivables $6.576M $6.044M $5.253M $6.323M $6.097M $5.867M $5.126M $4.053M $3.058M $4.072M $3.340M $3.400M $3.060M $2.360M $2.250M $1.910M $2.430M $1.210M $1.050M $1.280M $680.0K $710.0K $1.520M $130.0K $60.00K $50.00K $60.00K $670.0K $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $550.0K $0.00 $0.00 $0.00 $0.00 $90.00K $0.00 $0.00 $0.00 $0.00 $100.0K $220.0K $420.0K $450.0K $520.0K $10.00K $20.00K $0.00 $530.0K
Total Short-Term Assets $9.453M $9.610M $15.78M $18.56M $15.39M $14.76M $12.74M $9.012M $10.35M $8.492M $9.430M $9.320M $14.05M $12.88M $10.95M $7.430M $7.590M $10.51M $10.45M $7.420M $4.400M $6.170M $7.960M $3.880M $2.440M $980.0K $1.230M $1.790M $540.0K
YoY Change -1.64% -39.11% -14.95% 20.59% 4.25% 15.88% 41.33% -12.95% 21.92% -9.95% 1.18% -33.67% 9.08% 17.63% 47.38% -2.11% -27.78% 0.57% 40.84% 68.64% -28.69% -22.49% 105.15% 59.02% 148.98% -20.33% -31.28% 231.48%
Property, Plant & Equipment $22.03M $14.21M $4.147M $1.940M $1.846M $1.493M $882.4K $979.5K $879.1K $953.4K $1.210M $1.280M $1.540M $2.220M $2.100M $2.570M $3.120M $3.100M $2.930M $2.820M $1.360M $2.630M $3.180M $3.020M $2.720M $2.370M $2.470M $2.040M $1.690M
YoY Change 55.04% 242.66% 113.76% 5.06% 23.64% 69.25% -9.91% 11.42% -7.8% -21.2% -5.47% -16.88% -30.63% 5.71% -18.29% -17.63% 0.65% 5.8% 3.9% 107.35% -48.29% -17.3% 5.3% 11.03% 14.77% -4.05% 21.08% 20.71%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $308.0K $308.0K $308.0K $308.0K $308.0K $308.0K $0.00 $720.0K $700.0K $690.0K $690.0K $690.0K $690.0K $730.0K $740.0K $720.0K $1.200M $1.270M $3.350M $5.530M $1.000M $220.0K $520.0K $190.0K $50.00K $0.00
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 2.86% 1.45% 0.0% 0.0% 0.0% -5.48% -1.35% 2.78% -40.0% -5.51% -62.09% -39.42% 453.0% 354.55% -57.69% 173.68% 280.0%
Other Assets $26.50M $37.36M $36.92M $22.27M $22.15M $22.55M $10.06M $9.286M $5.972M $51.85K $90.00K $80.00K $1.610M $2.370M $770.0K $280.0K $120.0K $200.0K $40.00K $90.00K $200.0K $1.610M $600.0K $130.0K $80.00K $130.0K $30.00K $260.0K $620.0K
YoY Change -29.06% 1.17% 65.78% 0.54% -1.74% 124.02% 8.38% 55.5% 11417.07% -42.39% 12.5% -95.03% -32.07% 207.79% 175.0% 133.33% -40.0% 400.0% -55.56% -55.0% -87.58% 168.33% 361.54% 62.5% -38.46% 333.33% -88.46% -58.06%
Total Long-Term Assets $51.77M $55.28M $44.88M $27.64M $27.50M $27.63M $11.17M $10.53M $9.145M $1.718M $2.070M $3.010M $5.420M $5.280M $3.660M $3.540M $4.050M $4.130M $3.790M $4.220M $2.820M $7.690M $9.430M $4.360M $3.090M $3.100M $2.750M $2.420M $2.530M
YoY Change -6.35% 23.17% 62.35% 0.53% -0.48% 147.29% 6.14% 15.11% 432.41% -17.02% -31.23% -44.46% 2.65% 44.26% 3.39% -12.59% -1.94% 8.97% -10.19% 49.65% -63.33% -18.45% 116.28% 41.1% -0.32% 12.73% 13.64% -4.35%
Total Assets $61.22M $64.89M $60.66M $46.20M $42.89M $42.39M $23.91M $19.54M $19.50M $10.21M $11.50M $12.33M $19.47M $18.16M $14.61M $10.97M $11.64M $14.64M $14.24M $11.64M $7.220M $13.86M $17.39M $8.240M $5.530M $4.080M $3.980M $4.210M $3.070M
YoY Change
Accounts Payable $3.175M $1.605M $1.490M $957.4K $1.369M $1.262M $1.929M $1.485M $1.329M $992.9K $1.190M $1.210M $1.010M $1.050M $750.0K $840.0K $1.890M $1.210M $480.0K $480.0K $340.0K $390.0K $120.0K $90.00K $40.00K $290.0K $290.0K $90.00K $70.00K
YoY Change 97.76% 7.75% 55.61% -30.07% 8.52% -34.58% 29.83% 11.8% 33.81% -16.56% -1.65% 19.8% -3.81% 40.0% -10.71% -55.56% 56.2% 152.08% 0.0% 41.18% -12.82% 225.0% 33.33% 125.0% -86.21% 0.0% 222.22% 28.57%
Accrued Expenses $3.478M $3.090M $2.943M $1.710M $2.085M $2.703M $2.582M $2.554M $2.005M $1.472M $1.800M $2.920M $2.320M $1.620M $2.130M $1.230M $1.330M $1.710M $1.170M $1.340M $1.640M $1.130M $250.0K $180.0K $170.0K $290.0K $100.0K $390.0K $50.00K
YoY Change 12.55% 4.99% 72.17% -18.01% -22.85% 4.66% 1.1% 27.38% 36.26% -18.24% -38.36% 25.86% 43.21% -23.94% 73.17% -7.52% -22.22% 46.15% -12.69% -18.29% 45.13% 352.0% 38.89% 5.88% -41.38% 190.0% -74.36% 680.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $150.0K $0.00 $470.0K $0.00 $0.00 $1.110M $500.0K $0.00 $250.0K
YoY Change -100.0% -100.0% -100.0% 122.0% -100.0%
Long-Term Debt Due $165.6K $150.5K $1.898M $3.100M $3.100M $3.100M $2.000M $2.000M $307.4K $0.00 $0.00 $0.00 $0.00 $10.00K $10.00K $0.00 $10.00K $20.00K
YoY Change 10.04% -92.07% -38.77% 0.0% 0.0% 55.0% 0.0% 550.58% -100.0% 0.0% -100.0% -50.0%
Total Short-Term Liabilities $20.86M $19.48M $21.07M $16.41M $15.43M $15.43M $13.94M $13.11M $10.42M $9.127M $9.810M $10.66M $10.56M $8.270M $8.330M $6.670M $7.290M $6.510M $4.930M $4.590M $4.230M $1.520M $830.0K $280.0K $210.0K $1.700M $900.0K $520.0K $480.0K
YoY Change 7.1% -7.56% 28.38% 6.39% 0.0% 10.69% 6.32% 25.78% 14.21% -6.96% -7.97% 0.95% 27.69% -0.72% 24.89% -8.5% 11.98% 32.05% 7.41% 8.51% 178.29% 83.13% 196.43% 33.33% -87.65% 88.89% 73.08% 8.33%
Long-Term Debt $8.430M $8.580M $0.00 $2.841M $5.856M $9.844M $5.295M $7.820M $869.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $20.00K $20.00K $20.00K $10.00K $0.00 $10.00K
YoY Change -1.75% -100.0% -51.48% -40.51% 85.9% -32.28% 799.91% -100.0% -50.0% 0.0% 0.0% 100.0% -100.0%
Other Long-Term Liabilities $42.96M $38.35M $35.40M $29.61M $28.55M $26.03M $17.18M $14.02M $13.17M $11.81M $10.96M $10.66M $11.36M $11.44M $11.44M $11.26M $10.92M $10.18M $8.870M $7.890M $6.780M $2.470M $2.030M $1.310M $270.0K $100.0K $10.00K $30.00K $30.00K
YoY Change 12.01% 8.32% 19.57% 3.7% 9.71% 51.5% 22.51% 6.47% 11.52% 7.75% 2.81% -6.16% -0.7% 0.0% 1.6% 3.11% 7.27% 14.77% 12.42% 16.37% 174.49% 21.67% 54.96% 385.19% 170.0% 900.0% -66.67% 0.0%
Total Long-Term Liabilities $51.39M $46.93M $35.40M $32.45M $34.41M $35.87M $22.47M $21.84M $14.04M $11.81M $10.96M $10.66M $11.36M $11.44M $11.44M $11.26M $10.92M $10.18M $8.870M $7.890M $6.780M $2.470M $2.040M $1.330M $290.0K $120.0K $20.00K $30.00K $40.00K
YoY Change 9.5% 32.56% 9.1% -5.69% -4.07% 59.61% 2.89% 55.58% 18.88% 7.75% 2.81% -6.16% -0.7% 0.0% 1.6% 3.11% 7.27% 14.77% 12.42% 16.37% 174.49% 21.08% 53.38% 358.62% 141.67% 500.0% -33.33% -25.0%
Total Liabilities $72.25M $66.41M $56.48M $48.87M $49.84M $51.30M $36.41M $34.95M $24.46M $20.94M $20.77M $21.33M $21.93M $19.71M $19.79M $17.95M $18.23M $16.73M $13.84M $12.48M $11.01M $4.290M $2.870M $1.600M $500.0K $1.810M $910.0K $550.0K $520.0K
YoY Change 8.79% 17.59% 15.58% -1.95% -2.84% 40.88% 4.18% 42.89% 16.84% 0.8% -2.63% -2.74% 11.26% -0.4% 10.25% -1.54% 8.97% 20.88% 10.9% 13.35% 156.64% 49.48% 79.38% 220.0% -72.38% 98.9% 65.45% 5.77%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding 8.341M 8.466M 8.137M 7.544M 7.795M 7.463M 7.063M shares 8.113M shares 9.538M shares 10.18M shares 10.86M shares 11.31M shares 11.76M 11.75M
Diluted Shares Outstanding 8.341M 8.484M 8.362M 8.140M 8.412M 7.463M 7.653M shares 8.113M shares 9.796M shares 10.43M shares 10.97M shares 11.31M shares 11.81M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $71.189 Million

About CRYO CELL INTERNATIONAL INC

Cryo-Cell International, Inc. is cord blood bank, which engages in providing stem cell cryopreservation services and advancing regenerative medicine. The company is headquartered in Oldsmar, Florida and currently employs 82 full-time employees. The firm operates through three segments: cellular processing and cryogenic storage for family use, with a focus on the collection and preservation of umbilical cord blood and tissue stem cells; manufacture of PrepaCyte CB Processing System (PrepaCyte CB) units, the processing technology used to process umbilical cord blood stem cells, and cellular processing and cryogenic storage of umbilical cord blood stem cells for public use. The firm stores approximately 235,000 cord blood and cord tissue specimens. The specimens are stored in commercially available cryogenic storage units at its technologically and operationally advanced facility. The firm markets its cord blood stem cell preservation services directly to expectant parents and by distributing information through obstetricians, pediatricians, childbirth educators, certified nurse-midwives, and other related healthcare professionals.

Industry: Services-Misc Health & Allied Services, NEC Peers: AKUMIN INC. BIODESIX INC Bitech Technologies Corp CVS HEALTH Corp ENZO BIOCHEM INC InfuSystem Holdings, Inc Talkspace, Inc. WeCapital Holdings, Inc. PSYCHEMEDICS CORP