|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$31.57M
-1.31%
YoY
|
$31.99M
2.05%
YoY
|
$31.34M
3.32%
YoY
|
$30.34M
5.03%
YoY
|
$28.88M
-7.26%
YoY
|
| Cost Of Revenue |
$7.377M
-7.19%
YoY
|
$7.948M
-5.86%
YoY
|
$8.442M
-3.98%
YoY
|
$8.792M
-2.2%
YoY
|
$8.990M
-6.91%
YoY
|
| Gross Profit |
$24.19M
0.63%
YoY
|
$24.04M
4.96%
YoY
|
$22.90M
6.3%
YoY
|
$21.54M
8.29%
YoY
|
$19.90M
-7.42%
YoY
|
| Selling, General & Admin |
$18.22M
-1.62%
YoY
|
$18.52M
8.21%
YoY
|
$17.12M
9.85%
YoY
|
$15.58M
6.53%
YoY
|
$14.63M
2.32%
YoY
|
| Research & Development |
$376.3K
-69.72%
YoY
|
$1.243M
6.07%
YoY
|
$1.171M
204.44%
YoY
|
$384.8K
671.58%
YoY
|
$49.87K
109.09%
YoY
|
| Depreciation & Amortization |
$985.2K
42.0%
YoY
|
$693.8K
-50.43%
YoY
|
$1.400M
-6.62%
YoY
|
$1.499M
44.25%
YoY
|
$1.039M
179.11%
YoY
|
| Operating Expenses |
$18.60M
-5.9%
YoY
|
$19.76M
8.08%
YoY
|
$18.29M
14.54%
YoY
|
$15.97M
8.79%
YoY
|
$14.68M
2.49%
YoY
|
| Operating Profit |
$482.4K
-86.14%
YoY
|
$3.480M
-128.29%
YoY
|
-$12.30M
-405.73%
YoY
|
$4.024M
0.53%
YoY
|
$4.003M
-47.75%
YoY
|
| Interest Expense |
$2.066M
10.81%
YoY
|
$1.865M
50.77%
YoY
|
$1.237M
-18.73%
YoY
|
$1.522M
10.36%
YoY
|
$1.379M
-10.69%
YoY
|
| Other Income/Expense, Net |
-$2.820M
316.99%
YoY
|
-$676.2K
-36.24%
YoY
|
-$1.060M
50.31%
YoY
|
-$705.5K
-49.31%
YoY
|
-$1.392M
-46.92%
YoY
|
| Pretax Income |
-$2.337M
-183.35%
YoY
|
$2.804M
-120.98%
YoY
|
-$13.36M
-502.67%
YoY
|
$3.319M
27.1%
YoY
|
$2.611M
-48.18%
YoY
|
| Income Tax |
$92.23K
-96.16%
YoY
|
$2.402M
-162.51%
YoY
|
-$3.843M
-801.83%
YoY
|
$547.5K
3.76%
YoY
|
$527.7K
-62.7%
YoY
|
| Net Earnings |
-$2.429M
-704.18%
YoY
|
$402.1K
-104.22%
YoY
|
-$9.522M
-443.57%
YoY
|
$2.771M
33.02%
YoY
|
$2.084M
-42.52%
YoY
|
| Basic Earnings Per Share |
-$0.30
-700.0%
YoY
|
$0.05
-104.39%
YoY
|
-$1.14
-445.45%
YoY
|
$0.33
26.92%
YoY
|
$0.26
-45.83%
YoY
|
| Diluted Earnings Per Share |
-$0.30
-700.0%
YoY
|
$0.05
-104.39%
YoY
|
-$1.14
-445.45%
YoY
|
$0.33
32.0%
YoY
|
$0.25
-44.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.069M
-0.76%
YoY
|
8.131M
-2.52%
YoY
|
8.341M
-1.47%
YoY
|
8.466M
4.03%
YoY
|
8.137M
7.86%
YoY
|
| Diluted Shares Outstanding |
8.069M
-1.75%
YoY
|
8.213M
-1.54%
YoY
|
8.341M
-1.69%
YoY
|
8.484M
1.46%
YoY
|
8.362M
2.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.683M
-3.59%
YoY
|
$7.843M
-2.26%
YoY
|
$7.825M
-2.99%
YoY
|
$7.929M
-1.42%
YoY
|
$7.969M
1.49%
YoY
|
$8.024M
1.87%
YoY
|
$8.067M
2.5%
YoY
|
$8.043M
3.48%
YoY
|
$7.852M
0.36%
YoY
|
$7.877M
1.45%
YoY
|
$7.870M
2.46%
YoY
|
$7.773M
1.83%
YoY
|
$7.824M
7.8%
YoY
|
$7.764M
6.13%
YoY
|
$7.681M
2.36%
YoY
|
$7.633M
5.94%
YoY
|
$7.259M
5.8%
YoY
|
$7.315M
-2.99%
YoY
|
$7.504M
-7.53%
YoY
|
| Cost Of Revenue |
$1.656M
-16.53%
YoY
|
$1.734M
5.95%
YoY
|
$1.801M
-15.26%
YoY
|
$1.857M
-8.31%
YoY
|
$1.985M
-8.14%
YoY
|
$1.637M
-21.14%
YoY
|
$2.126M
-1.41%
YoY
|
$2.025M
-5.53%
YoY
|
$2.160M
4.5%
YoY
|
$2.076M
-2.96%
YoY
|
$2.156M
-8.2%
YoY
|
$2.143M
-2.65%
YoY
|
$2.067M
-1.7%
YoY
|
$2.139M
-6.84%
YoY
|
$2.349M
-4.48%
YoY
|
$2.202M
-0.95%
YoY
|
$2.103M
4.52%
YoY
|
$2.296M
-0.76%
YoY
|
$2.459M
4.18%
YoY
|
| Gross Profit |
$6.027M
0.71%
YoY
|
$6.109M
-4.36%
YoY
|
$6.024M
1.4%
YoY
|
$6.072M
0.9%
YoY
|
$5.984M
5.14%
YoY
|
$6.388M
10.11%
YoY
|
$5.941M
3.98%
YoY
|
$6.018M
6.9%
YoY
|
$5.692M
-1.13%
YoY
|
$5.801M
3.13%
YoY
|
$5.714M
7.15%
YoY
|
$5.630M
3.64%
YoY
|
$5.757M
11.67%
YoY
|
$5.625M
12.07%
YoY
|
$5.332M
5.7%
YoY
|
$5.432M
9.01%
YoY
|
$5.155M
6.33%
YoY
|
$5.020M
-3.97%
YoY
|
$5.045M
-12.33%
YoY
|
| Selling, General & Admin |
$5.012M
8.05%
YoY
|
$5.448M
-9.35%
YoY
|
$3.876M
-6.59%
YoY
|
$4.258M
5.88%
YoY
|
$4.638M
6.88%
YoY
|
$6.010M
11.45%
YoY
|
$4.150M
9.07%
YoY
|
$4.021M
-0.44%
YoY
|
$4.340M
11.88%
YoY
|
$5.393M
15.03%
YoY
|
$3.805M
5.58%
YoY
|
$4.039M
3.23%
YoY
|
$3.879M
14.9%
YoY
|
$4.688M
3.04%
YoY
|
$3.603M
3.14%
YoY
|
$3.913M
24.27%
YoY
|
$3.376M
-1.67%
YoY
|
$4.550M
30.37%
YoY
|
$3.494M
3.49%
YoY
|
| Research & Development |
$65.76K
-32.99%
YoY
|
$84.80K
-72.16%
YoY
|
$61.63K
-68.22%
YoY
|
$131.7K
-45.37%
YoY
|
$98.14K
-80.48%
YoY
|
$304.6K
-31.37%
YoY
|
$193.9K
-43.65%
YoY
|
$241.1K
-20.87%
YoY
|
$502.9K
537.91%
YoY
|
$443.8K
480.9%
YoY
|
$344.1K
328.71%
YoY
|
$304.7K
276.63%
YoY
|
$78.83K
-46.45%
YoY
|
$76.40K
150.99%
YoY
|
$80.27K
702.72%
YoY
|
$80.90K
2399.1%
YoY
|
$147.2K
2278.35%
YoY
|
$30.44K
331.16%
YoY
|
$10.00K
701.28%
YoY
|
| Depreciation & Amortization |
$244.2K
-1.53%
YoY
|
$183.8K
-26.18%
YoY
|
$244.1K
-1.01%
YoY
|
$436.3K
288.82%
YoY
|
$248.0K
188.22%
YoY
|
$249.0K
-25.87%
YoY
|
$246.6K
-27.23%
YoY
|
$112.2K
-68.39%
YoY
|
$86.05K
-76.74%
YoY
|
$335.9K
-8.99%
YoY
|
$338.9K
-8.17%
YoY
|
$354.9K
-2.66%
YoY
|
$370.0K
-6.6%
YoY
|
$369.1K
12.8%
YoY
|
$369.0K
15.08%
YoY
|
$364.7K
14.41%
YoY
|
$396.1K
446.44%
YoY
|
$327.2K
273.52%
YoY
|
$320.7K
241.81%
YoY
|
| Operating Expenses |
$5.078M
7.2%
YoY
|
$5.717M
-12.18%
YoY
|
$3.938M
-9.35%
YoY
|
$4.390M
2.98%
YoY
|
$4.736M
-2.75%
YoY
|
$6.510M
26.85%
YoY
|
$4.344M
4.7%
YoY
|
$4.262M
-7.37%
YoY
|
$4.871M
23.06%
YoY
|
$5.132M
-1.68%
YoY
|
$4.149M
12.62%
YoY
|
$4.602M
15.23%
YoY
|
$3.958M
12.33%
YoY
|
$5.220M
11.57%
YoY
|
$3.684M
6.82%
YoY
|
$3.993M
26.71%
YoY
|
$3.523M
2.43%
YoY
|
$4.679M
165.4%
YoY
|
$3.448M
2.11%
YoY
|
| Operating Profit |
$765.1K
-27.54%
YoY
|
$392.1K
-420.61%
YoY
|
$1.901M
36.74%
YoY
|
$1.493M
7.27%
YoY
|
$1.056M
28.59%
YoY
|
-$122.3K
-118.28%
YoY
|
$1.390M
19.71%
YoY
|
$1.392M
35.37%
YoY
|
$821.2K
-51.21%
YoY
|
$669.1K
65.05%
YoY
|
$1.161M
21.66%
YoY
|
$1.028M
-13.94%
YoY
|
$1.683M
14.47%
YoY
|
$405.4K
18.89%
YoY
|
$954.3K
-40.22%
YoY
|
$1.194M
-40.13%
YoY
|
$1.470M
19.04%
YoY
|
$341.0K
-90.16%
YoY
|
$1.596M
-35.64%
YoY
|
| Interest Expense |
$462.7K
-6.52%
YoY
|
-$683.6K
-5.78%
YoY
|
$538.2K
0.89%
YoY
|
$551.1K
67.38%
YoY
|
$495.0K
-1948.25%
YoY
|
-$725.5K
-496.27%
YoY
|
$533.5K
13.59%
YoY
|
$329.3K
-148.17%
YoY
|
-$26.78K
-105.74%
YoY
|
$183.1K
-195.88%
YoY
|
$469.6K
28.55%
YoY
|
-$683.6K
-347.19%
YoY
|
$466.2K
52.32%
YoY
|
-$191.0K
-54.55%
YoY
|
$365.3K
8.78%
YoY
|
$276.5K
-19.0%
YoY
|
$306.1K
9.23%
YoY
|
-$420.2K
20.2%
YoY
|
$335.9K
-0.83%
YoY
|
| Other Income/Expense, Net |
-$694.8K
33.03%
YoY
|
$18.40K
240.74%
YoY
|
-$714.5K
7027.58%
YoY
|
-$917.5K
-1237.5%
YoY
|
-$522.3K
-870588.33%
YoY
|
$5.400K
53900.0%
YoY
|
-$10.03K
-89.27%
YoY
|
$80.66K
3796.71%
YoY
|
$60.00
-100.01%
YoY
|
$10.00
-98.67%
YoY
|
-$93.42K
-70.19%
YoY
|
$2.070K
-100.7%
YoY
|
-$468.6K
48.9%
YoY
|
$750.00
3650.0%
YoY
|
-$313.3K
-1044583.33%
YoY
|
-$294.6K
-16.75%
YoY
|
-$314.7K
11.3%
YoY
|
$20.00
0.0%
YoY
|
$30.00
76.47%
YoY
|
| Pretax Income |
$70.31K
-86.83%
YoY
|
-$4.632M
449.86%
YoY
|
$1.186M
-14.05%
YoY
|
$575.1K
-60.94%
YoY
|
$533.7K
-32.82%
YoY
|
-$842.4K
-94.73%
YoY
|
$1.380M
29.25%
YoY
|
$1.472M
324.97%
YoY
|
$794.5K
-34.58%
YoY
|
-$15.99M
-2669.12%
YoY
|
$1.068M
66.56%
YoY
|
$346.4K
-61.5%
YoY
|
$1.215M
5.09%
YoY
|
$622.5K
-150.05%
YoY
|
$641.0K
-49.18%
YoY
|
$899.8K
-45.18%
YoY
|
$1.156M
21.33%
YoY
|
-$1.244M
-167.94%
YoY
|
$1.261M
34.74%
YoY
|
| Income Tax |
$23.20K
-90.75%
YoY
|
-$814.5K
-179.92%
YoY
|
$436.6K
33.03%
YoY
|
$219.3K
-73.14%
YoY
|
$250.9K
5.29%
YoY
|
$1.019M
-121.22%
YoY
|
$328.2K
-15.21%
YoY
|
$816.4K
550.82%
YoY
|
$238.3K
-46.78%
YoY
|
-$4.803M
2130.76%
YoY
|
$387.1K
122.26%
YoY
|
$125.4K
-52.68%
YoY
|
$447.7K
38.33%
YoY
|
-$215.3K
-64.5%
YoY
|
$174.1K
-56.97%
YoY
|
$265.1K
-43.67%
YoY
|
$323.6K
25.01%
YoY
|
-$606.5K
-196.15%
YoY
|
$404.7K
167.03%
YoY
|
| Net Earnings |
$47.11K
-83.35%
YoY
|
-$3.817M
105.06%
YoY
|
$749.4K
-28.74%
YoY
|
$355.8K
-45.75%
YoY
|
$282.9K
-49.15%
YoY
|
-$1.862M
-83.36%
YoY
|
$1.052M
54.53%
YoY
|
$655.8K
196.76%
YoY
|
$556.2K
-27.46%
YoY
|
-$11.19M
-1435.61%
YoY
|
$680.6K
45.79%
YoY
|
$221.0K
-65.18%
YoY
|
$766.8K
-7.84%
YoY
|
$837.8K
-231.49%
YoY
|
$466.8K
-45.5%
YoY
|
$634.7K
-45.78%
YoY
|
$832.0K
19.96%
YoY
|
-$637.2K
-153.11%
YoY
|
$856.5K
9.18%
YoY
|
| Basic Earnings Per Share |
$0.01
-66.67%
YoY
|
N/A
|
$0.09
-30.77%
YoY
|
$0.04
-50.0%
YoY
|
$0.03
-57.14%
YoY
|
N/A
|
$0.13
62.5%
YoY
|
$0.08
166.67%
YoY
|
$0.07
-22.22%
YoY
|
N/A
|
$0.08
33.33%
YoY
|
$0.03
-62.5%
YoY
|
$0.09
-10.0%
YoY
|
N/A
|
$0.06
-40.0%
YoY
|
$0.08
-46.67%
YoY
|
$0.10
11.11%
YoY
|
N/A
|
$0.10
0.0%
YoY
|
| Diluted Earnings Per Share |
$0.01
-66.67%
YoY
|
-$0.47
103.99%
YoY
|
$0.09
-30.77%
YoY
|
$0.04
-50.0%
YoY
|
$0.03
-55.1%
YoY
|
-$0.23
-82.91%
YoY
|
$0.13
62.5%
YoY
|
$0.08
201.66%
YoY
|
$0.07
-25.76%
YoY
|
-$1.35
-1472.27%
YoY
|
$0.08
33.33%
YoY
|
$0.03
-62.11%
YoY
|
$0.09
-10.0%
YoY
|
$0.10
-100.0%
YoY
|
$0.06
-40.0%
YoY
|
$0.07
-50.0%
YoY
|
$0.10
25.0%
YoY
|
-$74.43K
-150.55%
YoY
|
$0.10
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.055M
-0.33%
YoY
|
8.055M
-0.09%
YoY
|
8.057M
-0.06%
YoY
|
8.082M
-0.28%
YoY
|
8.082M
-2.47%
YoY
|
8.062M
-2.71%
YoY
|
8.062M
-2.73%
YoY
|
8.104M
-2.4%
YoY
|
8.287M
-1.85%
YoY
|
8.287M
-2.73%
YoY
|
8.288M
-1.19%
YoY
|
8.304M
-1.59%
YoY
|
8.443M
-0.98%
YoY
|
8.519M
N/A
|
8.388M
-0.76%
YoY
|
8.438M
6.12%
YoY
|
8.527M
12.63%
YoY
|
N/A
|
8.452M
12.02%
YoY
|
| Diluted Shares Outstanding |
8.056M
-1.75%
YoY
|
N/A
|
8.074M
-1.22%
YoY
|
8.126M
-1.29%
YoY
|
8.200M
-1.5%
YoY
|
N/A
|
8.174M
-2.02%
YoY
|
8.232M
-1.2%
YoY
|
8.325M
-1.77%
YoY
|
N/A
|
8.342M
-0.74%
YoY
|
8.332M
-2.59%
YoY
|
8.475M
-3.13%
YoY
|
N/A
|
8.404M
-3.31%
YoY
|
8.553M
3.38%
YoY
|
8.748M
6.7%
YoY
|
N/A
|
8.692M
6.27%
YoY
|
Loading...