|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$144.5M
23.01%
YoY
|
$117.5M
-55.65%
YoY
|
$234.0M
58395.5%
YoY
|
$264.9M
264766.0%
YoY
|
$100.0K
-80.0%
YoY
|
$400.0K
-33.33%
YoY
|
$100.0K
-85.71%
YoY
|
$200.0K
-71.43%
YoY
|
$500.0K
-28.57%
YoY
|
$600.0K
-62.5%
YoY
|
$700.0K
-56.25%
YoY
|
$700.0K
-73.08%
YoY
|
| Cash & Equivalents |
$144.5M
23.01%
YoY
|
$117.5M
-51.74%
YoY
|
$219.6M
N/A
|
243.4M cnies
111.75%
YoY
|
N/A
|
N/A
|
114.9M cnies
-68.28%
YoY
|
N/A
|
N/A
|
N/A
|
362.4M cnies
840.16%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$14.42M
N/A
|
$21.47M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$50.70M
N/A
|
$9.407M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-66.67%
YoY
|
$100.0K
-66.67%
YoY
|
$100.0K
-75.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.146B
16.62%
YoY
|
$982.5M
110.8%
YoY
|
$483.6M
N/A
|
466.1M cnies
16.03%
YoY
|
N/A
|
N/A
|
401.7M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$39.91M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.356B
14.8%
YoY
|
$1.181B
51.34%
YoY
|
$768.3M
153555.4%
YoY
|
780.3M cnies
780153.0%
YoY
|
$100.0K
-80.0%
YoY
|
$500.0K
-28.57%
YoY
|
$100.0K
-87.5%
YoY
|
$300.0K
-66.67%
YoY
|
$500.0K
-44.44%
YoY
|
$700.0K
-61.11%
YoY
|
$800.0K
-57.89%
YoY
|
$900.0K
-70.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$831.0K
-39.25%
YoY
|
$1.368M
-17.94%
YoY
|
$12.14M
N/A
|
1.667M cnies
-23.22%
YoY
|
N/A
|
N/A
|
2.171M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$84.61M
0.0%
YoY
|
$84.61M
0.0%
YoY
|
N/A
|
84.61M cnies
0.0%
YoY
|
N/A
|
N/A
|
84.61M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$3.850M
-35.29%
YoY
|
$5.950M
-26.09%
YoY
|
N/A
|
8.050M cnies
-20.69%
YoY
|
N/A
|
N/A
|
10.15M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$49.50M
-84.76%
YoY
|
$48.50M
-85.04%
YoY
|
$69.80M
-78.47%
YoY
|
$69.40M
-78.59%
YoY
|
$324.7M
0.15%
YoY
|
$324.2M
0.0%
YoY
|
$324.2M
0.0%
YoY
|
$324.2M
8.07%
YoY
|
| Other Assets |
$2.477M
-45.32%
YoY
|
$4.530M
9.18%
YoY
|
$9.121M
N/A
|
4.149M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
| Total Long-Term Assets |
$119.3M
11.39%
YoY
|
$107.1M
-5.82%
YoY
|
$113.4M
133.8%
YoY
|
113.7M cnies
62.93%
YoY
|
$49.50M
-84.76%
YoY
|
$48.50M
-85.04%
YoY
|
$69.80M
-78.47%
YoY
|
$69.40M
-78.59%
YoY
|
$324.7M
0.15%
YoY
|
$324.2M
0.0%
YoY
|
$324.2M
0.0%
YoY
|
$324.2M
8.07%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.356B
14.8%
YoY
|
$1.181B
51.34%
YoY
|
$768.3M
153555.4%
YoY
|
780.3M cnies
780153.0%
YoY
|
$100.0K
-80.0%
YoY
|
$500.0K
-28.57%
YoY
|
$100.0K
-87.5%
YoY
|
$300.0K
-66.67%
YoY
|
$500.0K
-44.44%
YoY
|
$700.0K
-61.11%
YoY
|
$800.0K
-57.89%
YoY
|
$900.0K
-70.0%
YoY
|
| Total Long-Term Assets |
$113.4M
|
$49.50M
|
$48.50M
|
$69.80M
|
$69.40M
|
$324.7M
|
$324.2M
|
$324.2M
|
$324.2M
|
|||
| Total Assets |
$1.475B
14.51%
YoY
|
$1.288B
44.07%
YoY
|
$881.7M
1699.33%
YoY
|
894.0M cnies
1178.94%
YoY
|
$49.60M
-84.75%
YoY
|
$49.00M
-84.92%
YoY
|
$69.90M
-78.49%
YoY
|
$69.70M
-78.56%
YoY
|
$325.2M
0.03%
YoY
|
$324.9M
-0.34%
YoY
|
$325.0M
-0.34%
YoY
|
$325.1M
7.29%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$842.7M
16.11%
YoY
|
$725.8M
129.06%
YoY
|
$322.1M
35692.33%
YoY
|
316.9M cnies
39508.5%
YoY
|
$700.0K
75.0%
YoY
|
$900.0K
80.0%
YoY
|
$800.0K
166.67%
YoY
|
$300.0K
0.0%
YoY
|
$400.0K
100.0%
YoY
|
$500.0K
0.0%
YoY
|
$300.0K
200.0%
YoY
|
$300.0K
-40.0%
YoY
|
| Accrued Expenses |
$549.0K
-65.38%
YoY
|
$1.586M
101.01%
YoY
|
$102.2M
4767.05%
YoY
|
789.0K cnies
-39.31%
YoY
|
$2.400M
1100.0%
YoY
|
$2.100M
950.0%
YoY
|
$1.300M
550.0%
YoY
|
$900.0K
800.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
| Deferred Revenue |
$1.044M
-41.38%
YoY
|
$1.781M
-58.53%
YoY
|
N/A
|
4.295M cnies
377.22%
YoY
|
N/A
|
N/A
|
900.0K cnies
-89.66%
YoY
|
N/A
|
N/A
|
N/A
|
8.700M cnies
163.64%
YoY
|
N/A
|
| Short-Term Debt |
$80.50M
168.33%
YoY
|
$30.00M
50.0%
YoY
|
$17.00M
466.67%
YoY
|
20.00M cnies
1233.33%
YoY
|
$3.500M
N/A
|
$3.000M
N/A
|
$1.500M
N/A
|
$1.100M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.105B
25.84%
YoY
|
$878.3M
75.12%
YoY
|
$503.4M
8289.33%
YoY
|
501.5M cnies
14229.51%
YoY
|
$6.600M
1000.0%
YoY
|
$6.000M
757.14%
YoY
|
$3.500M
600.0%
YoY
|
$2.300M
475.0%
YoY
|
$600.0K
50.0%
YoY
|
$700.0K
-36.36%
YoY
|
$500.0K
-28.57%
YoY
|
$400.0K
-73.33%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.800M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$11.69M
1569.57%
YoY
|
$12.25M
3983.0%
YoY
|
$700.0K
-94.31%
YoY
|
$700.0K
-95.42%
YoY
|
$300.0K
-98.52%
YoY
|
$12.30M
-46.29%
YoY
|
$12.30M
-55.91%
YoY
|
$15.30M
-38.55%
YoY
|
$20.30M
-45.14%
YoY
|
$22.90M
118.1%
YoY
|
| Total Long-Term Liabilities |
$14.51M
-73.08%
YoY
|
$53.90M
277.93%
YoY
|
$11.69M
1569.57%
YoY
|
14.26M cnies
4654.0%
YoY
|
$700.0K
-94.31%
YoY
|
$700.0K
-95.42%
YoY
|
$300.0K
-98.52%
YoY
|
$12.30M
-46.29%
YoY
|
$12.30M
-55.91%
YoY
|
$15.30M
-38.55%
YoY
|
$20.30M
-45.14%
YoY
|
$22.90M
118.1%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.105B
25.84%
YoY
|
$878.3M
75.12%
YoY
|
$503.4M
8289.33%
YoY
|
501.5M cnies
14229.51%
YoY
|
$6.600M
1000.0%
YoY
|
$6.000M
757.14%
YoY
|
$3.500M
600.0%
YoY
|
$2.300M
475.0%
YoY
|
$600.0K
50.0%
YoY
|
$700.0K
-36.36%
YoY
|
$500.0K
-28.57%
YoY
|
$400.0K
-73.33%
YoY
|
| Total Long-Term Liabilities |
$14.51M
-73.08%
YoY
|
$53.90M
277.93%
YoY
|
$11.69M
1569.57%
YoY
|
14.26M cnies
4654.0%
YoY
|
$700.0K
-94.31%
YoY
|
$700.0K
-95.42%
YoY
|
$300.0K
-98.52%
YoY
|
$12.30M
-46.29%
YoY
|
$12.30M
-55.91%
YoY
|
$15.30M
-38.55%
YoY
|
$20.30M
-45.14%
YoY
|
$22.90M
118.1%
YoY
|
| Total Liabilities |
$1.120B
20.12%
YoY
|
$932.2M
80.72%
YoY
|
$516.9M
7615.34%
YoY
|
515.8M cnies
13473.55%
YoY
|
$7.200M
-44.62%
YoY
|
$6.700M
-58.13%
YoY
|
$3.800M
-81.73%
YoY
|
$14.60M
-37.61%
YoY
|
$13.00M
-53.9%
YoY
|
$16.00M
-38.46%
YoY
|
$20.80M
-44.68%
YoY
|
$23.40M
95.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$2.193B
0.81%
YoY
|
-$2.175B
2.9%
YoY
|
N/A
|
-2.114B cnies
67.83%
YoY
|
N/A
|
N/A
|
-1.260B cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$6.000K
0.0%
YoY
|
$6.000K
20.0%
YoY
|
N/A
|
5.000K cnies
150.0%
YoY
|
N/A
|
N/A
|
2.000K cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
1.025M cnies
0.0%
YoY
|
N/A
|
N/A
|
1.025M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$355.2M
-0.16%
YoY
|
$355.8M
-5.93%
YoY
|
$364.7M
762.28%
YoY
|
378.2M cnies
472.14%
YoY
|
$42.40M
-86.42%
YoY
|
$42.30M
-86.31%
YoY
|
$66.10M
-78.27%
YoY
|
$55.00M
-81.77%
YoY
|
$312.2M
5.15%
YoY
|
$308.9M
2.97%
YoY
|
$304.2M
5.44%
YoY
|
$301.7M
3.68%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.475B
14.51%
YoY
|
$1.288B
44.07%
YoY
|
$881.7M
1699.33%
YoY
|
894.0M cnies
1178.94%
YoY
|
$49.60M
-84.75%
YoY
|
$49.00M
-84.92%
YoY
|
$69.90M
-78.49%
YoY
|
$69.70M
-78.56%
YoY
|
$325.2M
0.03%
YoY
|
$324.9M
-0.34%
YoY
|
$325.0M
-0.34%
YoY
|
$325.1M
7.29%
YoY
|
Loading...