|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.79M
-70.95%
YoY
|
-$61.24M
-61.63%
YoY
|
-159.6M cnies
-1981.96%
YoY
|
$8.480M
-46.23%
YoY
|
$15.77M
-344.12%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
-54.55%
YoY
|
$1.100M
10.0%
YoY
|
1.000M cnies
-16.67%
YoY
|
1.200M cnies
-29.41%
YoY
|
1.700M cnies
N/A
|
| Cash From Operating Activities |
-$40.60M
-64.42%
YoY
|
-$114.1M
322.59%
YoY
|
-27.00M cnies
4809.09%
YoY
|
-$550.0K
5.77%
YoY
|
-$520.0K
15.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$75.00K
-95.49%
YoY
|
$1.663M
202.91%
YoY
|
549.0K cnies
-55.73%
YoY
|
1.240M cnies
-23.69%
YoY
|
1.625M cnies
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$13.37M
-94.78%
YoY
|
$256.0M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$35.40M
-326.9%
YoY
|
-$15.60M
-221.67%
YoY
|
12.82M cnies
-94.99%
YoY
|
$256.0M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
0.000 cnies
-100.0%
YoY
|
-$257.5M
24.96%
YoY
|
-206.1M cnies
-161.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
N/A
|
11.84M cnies
62.48%
YoY
|
7.287M cnies
N/A
|
|
| Cash From Financing Activities |
$55.40M
2748.53%
YoY
|
$1.945M
-98.61%
YoY
|
140.3M cnies
-154.82%
YoY
|
-$256.0M
60859.52%
YoY
|
-$420.0K
-100.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$40.60M
-64.42%
YoY
|
-$114.1M
322.59%
YoY
|
-27.00M cnies
4809.09%
YoY
|
-$550.0K
5.77%
YoY
|
-$520.0K
15.56%
YoY
|
| Cash From Investing Activities |
$35.40M
-326.9%
YoY
|
-$15.60M
-221.67%
YoY
|
12.82M cnies
-94.99%
YoY
|
$256.0M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$55.40M
2748.53%
YoY
|
$1.945M
-98.61%
YoY
|
140.3M cnies
-154.82%
YoY
|
-$256.0M
60859.52%
YoY
|
-$420.0K
-100.13%
YoY
|
| Net Change In Cash |
$48.13M
-138.22%
YoY
|
-$125.9M
-198.03%
YoY
|
128.4M cnies
-23454.0%
YoY
|
-$550.0K
-41.49%
YoY
|
-$940.0K
-158.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.60M
-64.42%
YoY
|
-$114.1M
322.59%
YoY
|
-27.00M cnies
4809.09%
YoY
|
-$550.0K
5.77%
YoY
|
-$520.0K
15.56%
YoY
|
| Capital Expenditures |
$75.00K
-95.49%
YoY
|
$1.663M
202.91%
YoY
|
549.0K cnies
-55.73%
YoY
|
1.240M cnies
-23.69%
YoY
|
1.625M cnies
N/A
|
| Free Cash Flow |
-$40.68M
-64.86%
YoY
|
-$115.8M
320.21%
YoY
|
-27.55M cnies
1439.05%
YoY
|
-$1.790M
-16.55%
YoY
|
-$2.145M
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
-$31.27M
2251.2%
YoY
|
-$921.8M
-485236.32%
YoY
|
$20.00K
-99.39%
YoY
|
-$1.330M
-128.36%
YoY
|
$190.0K
-92.49%
YoY
|
$310.0K
-93.58%
YoY
|
$3.290M
-205.79%
YoY
|
$4.690M
-59.25%
YoY
|
$2.530M
-139.53%
YoY
|
$4.830M
-7960.05%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$3.149M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$26.29M
20123.08%
YoY
|
-$390.0K
160.0%
YoY
|
-$270.0K
575.0%
YoY
|
-$130.0K
225.0%
YoY
|
-$230.0K
N/A
|
-$150.0K
-65.12%
YoY
|
-$40.00K
-20.0%
YoY
|
-$40.00K
-90.48%
YoY
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$549.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$7.669M
1972.7%
YoY
|
-$480.0K
N/A
|
$21.52M
N/A
|
-$370.0K
N/A
|
$256.4M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$8.218M
2121.08%
YoY
|
-$480.0K
N/A
|
$21.52M
N/A
|
-$370.0K
N/A
|
$256.4M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$22.43M
N/A
|
$0.00
N/A
|
-$257.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$160.7M
43341.89%
YoY
|
$530.0K
N/A
|
-$20.92M
N/A
|
$370.0K
N/A
|
-$256.4M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$26.29M
20123.08%
YoY
|
-$390.0K
160.0%
YoY
|
-$270.0K
575.0%
YoY
|
-$130.0K
225.0%
YoY
|
-$230.0K
N/A
|
-$150.0K
-65.12%
YoY
|
-$40.00K
-20.0%
YoY
|
-$40.00K
-90.48%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$8.218M
2121.08%
YoY
|
-$480.0K
N/A
|
$21.52M
N/A
|
-$370.0K
N/A
|
$256.4M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$160.7M
43341.89%
YoY
|
$530.0K
N/A
|
-$20.92M
N/A
|
$370.0K
N/A
|
-$256.4M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
$126.2M
-97197.69%
YoY
|
-$340.0K
126.67%
YoY
|
$330.0K
-925.0%
YoY
|
-$130.0K
225.0%
YoY
|
-$230.0K
N/A
|
-$150.0K
-82.35%
YoY
|
-$40.00K
-20.0%
YoY
|
-$40.00K
-95.79%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$26.29M
20123.08%
YoY
|
-$390.0K
160.0%
YoY
|
-$270.0K
575.0%
YoY
|
-$130.0K
225.0%
YoY
|
-$230.0K
N/A
|
-$150.0K
-65.12%
YoY
|
-$40.00K
-20.0%
YoY
|
-$40.00K
-90.48%
YoY
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$549.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$26.84M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...