Financial Snapshot

Revenue
$6.593B
TTM
Gross Margin
78.67%
TTM
Net Earnings
$1.226B
TTM
Current Assets
$1.124B
Q3 2024
Current Liabilities
$2.097B
Q3 2024
Current Ratio
53.6%
Q3 2024
Total Assets
$38.04B
Q3 2024
Total Liabilities
$32.75B
Q3 2024
Book Value
$5.296B
Q3 2024
Cash
$194.0M
Q3 2024
P/E
36.67
Nov 29, 2024 EST
Free Cash Flow
$1.630B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $6.981B $6.986B $6.340B $5.840B $5.763B $5.370B $4.255B $3.921B $3.664B $3.539B $2.866B $2.433B $2.033B $1.879B $1.685B $1.527B $1.386B $788.2M $676.8M $604.2M $557.2M $605.4M $899.0M $649.2M $345.8M $113.1M $31.40M $6.200M $4.100M
YoY Change -0.07% 10.19% 8.56% 1.34% 7.32% 26.2% 8.52% 7.02% 3.53% 23.48% 17.8% 19.68% 8.2% 11.47% 10.41% 10.18% 75.78% 16.46% 12.02% 8.44% -7.96% -32.66% 38.48% 87.74% 205.75% 260.19% 406.45% 51.22%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $6.981B $6.986B $6.340B $5.840B $5.763B $5.370B $4.255B $3.921B $3.664B $3.539B $2.866B $2.433B $2.033B $1.879B $1.685B $1.527B $1.386B $788.2M $676.8M $604.2M $557.2M $605.4M $899.0M $649.2M $345.8M $113.1M $31.40M $6.200M $4.100M
Cost Of Revenue $1.980B $2.068B $439.0M $448.0M $524.0M $434.0M $399.0M $417.0M $357.6M $400.5M $304.1M $189.8M $107.0M $114.2M $92.81M $82.45M $65.74M $273.0M $252.0M $231.0M $226.2M $298.2M $467.2M $314.6M $156.7M $47.80M $15.40M $1.300M $1.200M
Gross Profit $5.001B $4.918B $5.901B $5.392B $5.239B $4.936B $3.856B $3.504B $3.306B $3.138B $2.562B $2.243B $1.926B $1.764B $1.593B $987.9M $876.4M $515.3M $424.8M $373.2M $331.0M $307.2M $431.7M $334.6M $189.0M $65.30M $16.10M $4.900M $2.800M
Gross Profit Margin 71.64% 70.4% 93.08% 92.33% 90.91% 91.92% 90.62% 89.36% 90.24% 88.68% 89.39% 92.2% 94.74% 93.92% 94.49% 64.72% 63.26% 65.38% 62.77% 61.77% 59.4% 50.74% 48.02% 51.54% 54.66% 57.74% 51.27% 79.03% 68.29%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $759.0M $750.0M $680.0M $678.0M $614.0M $563.0M $426.0M $371.0M $310.9M $257.3M $213.5M $212.6M $173.5M $165.4M $153.1M $149.6M $142.8M $104.5M $113.9M $101.2M $100.7M $95.20M $121.0M $90.60M $51.40M $41.00M $12.60M $3.000M $900.0K
YoY Change 1.2% 10.29% 0.29% 10.42% 9.06% 32.16% 14.82% 19.32% 20.84% 20.5% 0.45% 22.52% 4.92% 8.02% 2.32% 4.76% 36.65% -8.25% 12.55% 0.5% 5.78% -21.32% 33.55% 76.26% 25.37% 225.4% 320.0% 233.33%
% of Gross Profit 15.18% 15.25% 11.52% 12.57% 11.72% 11.41% 11.05% 10.59% 9.4% 8.2% 8.34% 9.48% 9.01% 9.37% 9.61% 15.14% 16.29% 20.28% 26.81% 27.12% 30.42% 30.99% 28.03% 27.08% 27.2% 62.79% 78.26% 61.22% 32.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.754B $1.707B $1.200B $1.200B $1.100B $1.100B $914.0M $833.0M $774.9M $733.6M $536.2M $438.9M $387.8M $379.3M $379.6M $526.4M $539.9M $285.2M $281.1M $285.0M $281.0M $278.6M $328.5M $238.8M $130.1M $37.20M $7.000M $1.200M $800.0K
YoY Change 2.75% 42.25% 0.0% 9.09% 0.0% 20.35% 9.72% 7.5% 5.63% 36.81% 22.17% 13.18% 2.24% -0.08% -27.89% -2.5% 89.31% 1.46% -1.37% 1.42% 0.86% -15.19% 37.56% 83.55% 249.73% 431.43% 483.33% 50.0%
% of Gross Profit 35.07% 34.71% 20.34% 22.26% 21.0% 22.29% 23.7% 23.77% 23.44% 23.38% 20.93% 19.57% 20.14% 21.5% 23.84% 53.28% 61.6% 55.35% 66.17% 76.37% 84.89% 90.69% 76.09% 71.37% 68.84% 56.97% 43.48% 24.49% 28.57%
Operating Expenses $2.513B $2.457B $680.0M $678.0M $614.0M $563.0M $426.0M $371.0M $310.9M $257.3M $213.5M $212.6M $173.5M $165.4M $153.1M $676.0M $682.8M $389.7M $395.1M $386.2M $381.7M $373.8M $449.6M $329.4M $181.6M $78.20M $19.50M $4.200M $1.800M
YoY Change 2.28% 261.32% 0.29% 10.42% 9.06% 32.16% 14.82% 19.32% 20.84% 20.5% 0.45% 22.52% 4.92% 8.02% -77.36% -1.0% 75.21% -1.37% 2.3% 1.18% 2.11% -16.86% 36.49% 81.39% 132.23% 301.03% 364.29% 133.33%
Operating Profit $2.488B $2.461B $2.001B $1.863B $1.559B $1.383B $967.0M $949.0M $946.2M $940.7M $880.7M $834.7M $692.3M $575.4M $434.0M $311.9M $193.6M $125.6M $29.70M -$13.00M -$50.70M -$66.60M -$17.90M $5.200M $7.400M -$12.90M -$3.400M $700.0K $1.000M
YoY Change 1.1% 22.99% 7.41% 19.5% 12.73% 43.02% 1.9% 0.3% 0.58% 6.81% 5.51% 20.57% 20.32% 32.58% 39.14% 61.11% 54.14% 322.9% -328.46% -74.36% -23.87% 272.07% -444.23% -29.73% -157.36% 279.41% -585.71% -30.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense -$835.0M -$696.0M -$656.0M -$687.0M -$677.0M -$637.0M $0.00 $0.00 $18.73M $63.15M $64.93M $65.24M $71.71M -$774.5M -$535.9M -$389.9M -$340.9M -$164.0M -$132.5M -$207.0M -$390.6M -$209.0M -$288.9M -$209.0M -$93.20M -$22.80M -$8.400M -$1.600M -$1.100M
YoY Change 19.97% 6.1% -4.51% 1.48% 6.28% -100.0% -70.35% -2.74% -0.48% -9.02% -109.26% 44.52% 37.45% 14.37% 107.87% 23.77% -35.99% -47.0% 86.89% -27.66% 38.23% 124.25% 308.77% 171.43% 425.0% 45.45%
% of Operating Profit -33.56% -28.28% -32.78% -36.88% -43.43% -46.06% 0.0% 0.0% 1.98% 6.71% 7.37% 7.82% 10.36% -134.61% -123.48% -125.01% -176.08% -130.57% -446.13% -4019.23% -1259.46% -228.57% -110.0%
Other Income/Expense, Net -$6.000M -$10.00M -$21.00M -$5.000M $1.000M $1.000M $1.000M -$9.000M $57.03M $11.99M -$3.902M -$5.392M -$5.577M -$603.0K $2.446M
YoY Change -40.0% -52.38% 320.0% -600.0% 0.0% 0.0% -111.11% -115.78% 375.51% -407.36% -27.63% -3.32% 824.88% -124.65%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income $1.528B $1.691B $1.144B $1.046B $850.0M $618.0M $372.0M $349.0M $461.3M $341.1M $260.4M $77.25M $168.8M -$342.3M -$193.1M -$153.2M -$317.0M -$48.40M -$392.0M -$306.6M -$457.0M -$336.9M -$351.0M -$203.8M -$91.30M -$35.70M -$11.90M -$900.0K $0.00
YoY Change -9.64% 47.81% 9.37% 23.06% 37.54% 66.13% 6.59% -24.34% 35.25% 31.0% 237.02% -54.23% -149.31% 77.32% 26.02% -51.67% 554.96% -87.65% 27.85% -32.91% 35.65% -4.02% 72.23% 123.22% 155.74% 200.0% 1222.22%
Income Tax $26.00M $16.00M -$21.00M -$20.00M -$21.00M -$19.00M -$26.00M -$17.00M -$51.46M -$11.24M $191.0M -$100.1M $8.347M -$26.85M -$76.40M -$104.4M -$94.00M $800.0K $3.200M -$5.400M $2.500M $4.400M $16.50M $200.0K $300.0K $400.0K $0.00 $0.00 $0.00
% Of Pretax Income 1.7% 0.95% -1.84% -1.91% -2.47% -3.07% -6.99% -4.87% -11.15% -3.3% 73.36% -129.52% 4.94%
Net Earnings $1.502B $1.675B $1.096B $1.056B $860.0M $622.0M $444.6M $357.0M $1.521B $390.5M $90.11M $188.6M $171.1M -$310.9M -$114.3M -$48.90M -$222.8M -$41.90M -$399.9M $233.8M -$451.6M -$319.9M -$366.2M -$204.8M -$96.80M -$37.80M -$11.90M -$1.000M $0.00
YoY Change -10.33% 52.83% 3.79% 22.79% 38.26% 39.92% 24.53% -76.53% 289.49% 333.37% -52.22% 10.23% -155.02% 171.96% 133.81% -78.05% 431.74% -89.52% -271.04% -151.77% 41.17% -12.64% 78.81% 111.57% 156.08% 217.65% 1090.0%
Net Earnings / Revenue 21.52% 23.98% 17.29% 18.08% 14.92% 11.58% 10.45% 9.1% 41.51% 11.04% 3.14% 7.75% 8.42% -16.55% -6.78% -3.2% -16.08% -5.32% -59.09% 38.7% -81.05% -52.84% -40.73% -31.55% -27.99% -33.42% -37.9% -16.13% 0.0%
Basic Earnings Per Share $3.46 $3.87 $2.54 $2.36 $1.80 $1.23 $0.80 $0.95 $4.44 $1.04 $0.26 $0.64 $0.52 -$1.16 -$0.47
Diluted Earnings Per Share $3.46 $3.859M $2.53 $2.35 $1.79 $1.23 $0.80 $0.95 $4.42 $1.04 $0.26 $0.64 $0.52 -$1.16 -$0.47 -$173.4K -$796.0K -$202.2K -$1.836M $1.055M -$2.082M -$1.467M -$1.710M -$1.147M -$736.1K -$889.4K -$1.919M -$285.7K $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $105.0M $156.0M $292.0M $232.0M $196.0M $277.0M $314.0M $568.0M $179.0M $151.0M $223.0M $441.0M $80.00M $113.0M $766.0M $155.0M $75.00M $593.0M $65.00M $567.0M $436.0M $632.0M $878.0M $492.0M $549.0M $296.0M $55.00M $7.000M
YoY Change -32.69% -46.58% 25.86% 18.37% -29.24% -11.78% -44.72% 217.32% 18.54% -32.29% -49.43% 451.25% -29.2% -85.25% 394.19% 106.67% -87.35% 812.31% -88.54% 30.05% -31.01% -28.02% 78.46% -10.38% 85.47% 438.18% 685.71%
Cash & Equivalents $105.0M $156.0M $292.0M $232.0M $196.0M $277.0M $314.0M $568.0M $179.0M $151.0M $223.0M $441.0M $80.00M $113.0M $766.0M $155.0M $75.00M $593.0M $65.00M $567.0M $410.0M $516.0M $805.0M $454.0M $549.0M $296.0M $55.00M $7.000M
Short-Term Investments $0.00 $27.00M $116.0M $73.00M $38.00M $0.00
Other Short-Term Assets $330.0M $341.0M $419.0M $441.0M $412.0M $451.0M $422.0M $384.0M $489.0M $819.0M $419.0M $947.0M $419.0M $346.0M $373.0M $262.0M $363.0M $164.0M $130.0M $38.00M $2.081B $54.00M $45.00M $29.00M $15.00M $3.000M $1.000M $0.00
YoY Change -3.23% -18.62% -4.99% 7.04% -8.65% 6.87% 9.9% -21.47% -40.29% 95.47% -55.76% 126.01% 21.1% -7.24% 42.37% -27.82% 121.34% 26.15% 242.11% -98.17% 3753.7% 20.0% 55.17% 93.33% 400.0% 200.0%
Inventory $10.00M $46.00M $103.0M $41.00M $19.00M $7.000M $1.000M $0.00
Prepaid Expenses
Receivables $481.0M $593.0M $543.0M $431.0M $596.0M $501.0M $398.0M $374.0M $313.0M $313.0M $250.0M $193.0M $77.00M $60.00M $44.00M $38.00M $34.00M $23.00M $13.00M $16.00M $37.00M $126.0M $188.0M $168.0M $74.00M $32.00M $9.000M $1.000M
Other Receivables $116.0M $127.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $24.00M $27.00M $14.00M $29.00M $25.00M $21.00M $13.00M $19.00M $4.000M $10.00M $3.000M $5.000M $5.000M $4.000M $1.000M $1.000M
Total Short-Term Assets $1.032B $1.217B $1.254B $1.104B $1.204B $1.229B $1.134B $1.325B $981.0M $1.283B $893.0M $1.581B $599.0M $545.0M $1.196B $485.0M $497.0M $801.0M $221.0M $639.0M $2.567B $867.0M $1.216B $734.0M $662.0M $342.0M $67.00M $9.000M
YoY Change -15.2% -2.95% 13.59% -8.31% -2.03% 8.38% -14.42% 35.07% -23.54% 43.67% -43.52% 163.94% 9.91% -54.43% 146.6% -2.41% -37.95% 262.44% -65.41% -75.11% 196.08% -28.7% 65.67% 10.88% 93.57% 410.45% 644.44%
Property, Plant & Equipment $21.85B $21.93B $21.95B $21.63B $20.80B $13.65B $12.93B $9.805B $9.580B $8.983B $8.948B $6.918B $4.861B $4.894B $4.896B $5.060B $5.051B $3.246B $3.294B $3.375B $3.594B $4.828B $4.845B $4.303B $2.468B $593.0M $82.00M $27.00M
YoY Change -0.36% -0.08% 1.5% 3.98% 52.34% 5.57% 31.9% 2.35% 6.65% 0.39% 29.34% 42.32% -0.67% -0.04% -3.24% 0.18% 55.61% -1.46% -2.4% -6.09% -25.56% -0.35% 12.6% 74.35% 316.19% 623.17% 203.7%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.00M $4.000M $60.00M $155.0M $0.00 $0.00 $129.0M $137.0M $0.00 $2.000M $59.00M $2.000M
YoY Change 175.0% -93.33% -61.29% -100.0% -5.84% -100.0% -96.61% 2850.0%
Other Assets $139.0M $136.0M $123.0M $119.0M $116.0M $920.0M $879.0M $820.0M $776.0M $797.0M $701.0M $663.0M $250.0M $266.0M $202.0M $132.0M $106.0M $79.00M $117.0M $146.0M $105.0M $130.0M $149.0M $115.0M $110.0M $17.00M $11.00M $2.000M
YoY Change 2.21% 10.57% 3.36% 2.59% -87.39% 4.66% 7.2% 5.67% -2.63% 13.69% 5.73% 165.2% -6.02% 31.68% 53.03% 24.53% 34.18% -32.48% -19.86% 39.05% -19.23% -12.75% 29.57% 4.55% 547.06% 54.55% 450.0%
Total Long-Term Assets $37.50B $37.70B $37.79B $37.66B $37.25B $31.53B $31.10B $21.35B $20.96B $19.86B $19.70B $14.51B $9.946B $9.925B $9.761B $9.877B $9.991B $4.206B $3.910B $3.936B $4.045B $6.026B $6.159B $5.668B $3.175B $1.181B $304.0M $32.00M
YoY Change -0.55% -0.22% 0.32% 1.1% 18.14% 1.41% 45.65% 1.88% 5.52% 0.8% 35.8% 45.87% 0.21% 1.68% -1.17% -1.14% 137.54% 7.57% -0.66% -2.69% -32.87% -2.16% 8.66% 78.52% 168.84% 288.49% 850.0%
Total Assets $38.53B $38.92B $39.04B $38.77B $38.46B $32.76B $32.23B $22.68B $21.94B $21.14B $20.60B $16.09B $10.55B $10.47B $10.96B $10.36B $10.49B $5.007B $4.131B $4.575B $6.612B $6.893B $7.375B $6.402B $3.837B $1.523B $371.0M $41.00M
YoY Change
Accounts Payable $252.0M $236.0M $246.0M $230.0M $334.0M $313.0M $249.0M $189.0M $160.0M $162.0M $145.0M $116.0M $32.00M $40.00M $33.00M $34.00M $37.00M $19.00M $12.00M $12.00M $10.00M $64.00M $104.0M $101.0M $46.00M $46.00M $8.000M $1.000M
YoY Change 6.78% -4.07% 6.96% -31.14% 6.71% 25.7% 31.75% 18.13% -1.23% 11.72% 25.0% 262.5% -20.0% 21.21% -2.94% -8.11% 94.74% 58.33% 0.0% 20.0% -84.38% -38.46% 2.97% 119.57% 0.0% 475.0% 700.0%
Accrued Expenses $893.0M $940.0M $932.0M $906.0M $829.0M $499.0M $471.0M $318.0M $267.0M $249.0M $247.0M $193.0M $170.0M $170.0M $164.0M $108.0M $104.0M $80.00M $70.00M $175.0M $169.0M $283.0M $278.0M $186.0M $85.00M $47.00M $4.000M $1.000M
YoY Change -5.0% 0.86% 2.87% 9.29% 66.13% 5.94% 48.11% 19.1% 7.23% 0.81% 27.98% 13.53% 0.0% 3.66% 51.85% 3.85% 30.0% 14.29% -60.0% 3.55% -40.28% 1.8% 49.46% 118.82% 80.85% 1075.0% 300.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $835.0M $819.0M $72.00M $129.0M $100.0M $107.0M $115.0M $102.0M $106.0M $113.0M $104.0M $688.0M $33.00M $29.00M $217.0M $466.0M $82.00M $0.00 $295.0M $97.00M $267.0M $14.00M $29.00M $0.00 $0.00 $0.00
YoY Change 1.95% 1037.5% -44.19% 29.0% -6.54% -6.96% 12.75% -3.77% -6.19% 8.65% -84.88% 1984.85% 13.79% -86.64% -53.43% 468.29% -100.0% 204.12% -63.67% 1807.14% -51.72%
Total Short-Term Liabilities $2.585B $2.731B $2.026B $1.969B $1.920B $1.506B $1.292B $961.0M $855.0M $932.0M $756.0M $1.238B $402.0M $441.0M $754.0M $834.0M $372.0M $201.0M $464.0M $285.0M $799.0M $361.0M $411.0M $287.0M $131.0M $93.00M $12.00M $2.000M
YoY Change -5.35% 34.8% 2.89% 2.55% 27.49% 16.56% 34.44% 12.4% -8.26% 23.28% -38.93% 207.96% -8.84% -41.51% -9.59% 124.19% 85.07% -56.68% 62.81% -64.33% 121.33% -12.17% 43.21% 119.08% 40.86% 675.0% 500.0%
Long-Term Debt $22.09B $20.91B $20.56B $19.15B $18.02B $16.58B $16.04B $12.07B $12.04B $11.81B $11.49B $10.92B $6.853B $6.750B $6.362B $5.636B $5.988B $3.514B $1.976B $1.753B $3.183B $3.213B $3.394B $2.603B $1.542B $430.0M $156.0M $22.00M
YoY Change 5.62% 1.72% 7.34% 6.27% 8.72% 3.31% 32.94% 0.21% 2.0% 2.76% 5.2% 59.39% 1.53% 6.1% 12.88% -5.88% 70.4% 77.83% 12.72% -44.93% -0.93% -5.33% 30.39% 68.81% 258.6% 175.64% 609.09%
Other Long-Term Liabilities $7.475B $7.831B $8.185B $8.187B $8.027B $3.110B $2.554B $2.087B $1.949B $1.666B $1.350B $911.0M $500.0M $450.0M $515.0M $820.0M $366.0M $193.0M $174.0M $147.0M $152.0M $183.0M $158.0M $93.00M $67.00M $23.00M $1.000M $2.000M
YoY Change -4.55% -4.32% -0.02% 1.99% 158.1% 21.77% 22.38% 7.08% 16.99% 23.41% 48.19% 82.2% 11.11% -12.62% -37.2% 124.04% 89.64% 10.92% 18.37% -3.29% -16.94% 15.82% 69.89% 38.81% 191.3% 2200.0% -50.0%
Total Long-Term Liabilities $29.56B $28.74B $28.74B $27.34B $26.05B $19.69B $18.60B $14.16B $13.99B $13.47B $12.84B $11.83B $7.353B $7.200B $6.877B $6.456B $6.354B $3.707B $2.150B $1.900B $3.335B $3.396B $3.552B $2.696B $1.609B $453.0M $157.0M $24.00M
YoY Change 2.85% 0.0% 5.14% 4.95% 32.32% 5.84% 31.38% 1.16% 3.85% 4.93% 8.51% 60.94% 2.13% 4.7% 6.52% 1.61% 71.41% 72.42% 13.16% -43.03% -1.8% -4.39% 31.75% 67.56% 255.19% 188.54% 554.17%
Total Liabilities $32.15B $31.47B $30.78B $29.31B $27.97B $21.19B $19.89B $15.12B $14.85B $14.43B $13.67B $13.15B $7.854B $7.708B $7.705B $7.331B $7.007B $3.938B $2.641B $2.217B $4.311B $3.928B $4.132B $3.138B $1.796B $585.0M $169.0M $26.00M
YoY Change 2.14% 2.24% 5.03% 4.79% 31.98% 6.54% 31.57% 1.82% 2.92% 5.55% 3.94% 67.43% 1.89% 0.04% 5.1% 4.62% 77.93% 49.11% 19.12% -48.57% 9.75% -4.94% 31.68% 74.72% 207.01% 246.15% 550.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $44.959 Billion

About CROWN CASTLE INC.

Crown Castle, Inc. engages in the business of owning, operating, and leasing shared communications infrastructure. The company is headquartered in Houston, Texas and currently employs 4,700 full-time employees. Its core business is providing access, including space or capacity, to its shared communications infrastructure via long-term contracts in various forms, including lease, license, sublease and service agreements. The firm has two segments: Towers and Fiber, which include both small cells and fiber solutions. Towers segment provides access, including space or capacity, to the Company's more than 40,000 towers geographically dispersed throughout the United States. The segment also reflects certain ancillary services relating to the Company's towers, predominately consisting of site development services and installation services. Fiber segment provides access, including space or capacity, to the Company's approximately 115,000 small cells on air or under contract and 90,000 route miles of fiber primarily supporting small cells and fiber solutions geographically dispersed throughout the United States.

Industry: Real Estate Investment Trusts Peers: AMERICAN TOWER CORP /MA/ DIGITAL REALTY TRUST, INC. EQUINIX INC Extra Space Storage Inc. IRON MOUNTAIN INC Public Storage SBA COMMUNICATIONS CORP VICI PROPERTIES INC. WEYERHAEUSER CO