|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.264B
-4.39%
YoY
|
$4.460B
-5.79%
YoY
|
$4.734B
-32.24%
YoY
|
$6.986B
10.19%
YoY
|
$6.340B
8.56%
YoY
|
| Cost Of Revenue |
$113.0M
-93.74%
YoY
|
$1.806B
-6.67%
YoY
|
$1.935B
-4.4%
YoY
|
$2.024B
3.64%
YoY
|
$1.953B
1.35%
YoY
|
| Gross Profit |
$4.151B
56.41%
YoY
|
$2.654B
-5.18%
YoY
|
$2.799B
-43.59%
YoY
|
$4.962B
13.11%
YoY
|
$4.387B
12.11%
YoY
|
| Selling, General & Admin |
$383.0M
-11.95%
YoY
|
$435.0M
-13.35%
YoY
|
$502.0M
-33.07%
YoY
|
$750.0M
10.29%
YoY
|
$680.0M
0.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$488.0M
-5.24%
YoY
|
$515.0M
-0.77%
YoY
|
$519.0M
-56.75%
YoY
|
$1.200B
0.0%
YoY
|
$1.200B
0.0%
YoY
|
| Operating Expenses |
$383.0M
-11.95%
YoY
|
$435.0M
-13.35%
YoY
|
$502.0M
-33.07%
YoY
|
$750.0M
10.29%
YoY
|
$680.0M
0.29%
YoY
|
| Operating Profit |
$2.075B
-2.03%
YoY
|
$2.118B
1.0%
YoY
|
$2.097B
-13.53%
YoY
|
$2.425B
21.19%
YoY
|
$2.001B
7.41%
YoY
|
| Interest Expense |
-$959.0M
5.04%
YoY
|
-$913.0M
9.34%
YoY
|
-$835.0M
19.97%
YoY
|
-$696.0M
6.1%
YoY
|
-$656.0M
-4.51%
YoY
|
| Other Income/Expense, Net |
$3.000M
-111.54%
YoY
|
-$26.00M
420.0%
YoY
|
-$5.000M
-50.0%
YoY
|
-$10.00M
-52.38%
YoY
|
-$21.00M
320.0%
YoY
|
| Pretax Income |
$1.119B
-5.17%
YoY
|
$1.180B
-6.2%
YoY
|
$1.258B
-24.26%
YoY
|
$1.661B
45.19%
YoY
|
$1.144B
9.37%
YoY
|
| Income Tax |
$16.00M
-11.11%
YoY
|
$18.00M
-14.29%
YoY
|
$21.00M
31.25%
YoY
|
$16.00M
-23.81%
YoY
|
$21.00M
5.0%
YoY
|
| Net Earnings |
$444.0M
-111.38%
YoY
|
-$3.903B
-359.85%
YoY
|
$1.502B
-10.33%
YoY
|
$1.675B
52.83%
YoY
|
$1.096B
3.79%
YoY
|
| Basic Earnings Per Share |
$1.02
-111.36%
YoY
|
-$8.98
-359.54%
YoY
|
$3.46
-10.59%
YoY
|
$3.87
52.36%
YoY
|
$2.54
7.63%
YoY
|
| Diluted Earnings Per Share |
$1.01
-111.25%
YoY
|
-$8.98
-359.54%
YoY
|
$3.46
-10.36%
YoY
|
$3.86
52.57%
YoY
|
$2.53
7.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
435.0M shares
0.23%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.23%
YoY
|
433.0M shares
0.23%
YoY
|
432.0M shares
2.13%
YoY
|
| Diluted Shares Outstanding |
437.0M shares
0.69%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
2.12%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.008B
-4.91%
YoY
|
$1.010B
-4.81%
YoY
|
$1.071B
-35.05%
YoY
|
$1.072B
-4.29%
YoY
|
$1.060B
-4.25%
YoY
|
$1.061B
-4.76%
YoY
|
$1.649B
-1.49%
YoY
|
$1.120B
-32.81%
YoY
|
$1.107B
-40.71%
YoY
|
$1.114B
-37.17%
YoY
|
$1.674B
-5.1%
YoY
|
$1.667B
-4.52%
YoY
|
$1.867B
7.67%
YoY
|
$1.773B
1.78%
YoY
|
$1.764B
6.65%
YoY
|
$1.746B
7.91%
YoY
|
$1.734B
9.54%
YoY
|
$1.742B
17.31%
YoY
|
| Cost Of Revenue |
$19.00M
-29.63%
YoY
|
$26.00M
-7.14%
YoY
|
$280.0M
-39.66%
YoY
|
$30.00M
11.11%
YoY
|
$27.00M
-94.12%
YoY
|
$28.00M
-3.45%
YoY
|
$464.0M
1.98%
YoY
|
$27.00M
-94.44%
YoY
|
$459.0M
-12.07%
YoY
|
$29.00M
-72.12%
YoY
|
$455.0M
-12.84%
YoY
|
$486.0M
308.4%
YoY
|
$522.0M
366.07%
YoY
|
$104.0M
-7.96%
YoY
|
$522.0M
-0.38%
YoY
|
$119.0M
3.48%
YoY
|
$112.0M
6.67%
YoY
|
$113.0M
39.51%
YoY
|
| Gross Profit |
$989.0M
-4.26%
YoY
|
$984.0M
-4.74%
YoY
|
$791.0M
-33.25%
YoY
|
$1.042B
-4.67%
YoY
|
$1.033B
-11.48%
YoY
|
$1.033B
-4.79%
YoY
|
$1.185B
-2.79%
YoY
|
$1.093B
-7.45%
YoY
|
$1.167B
-13.23%
YoY
|
$1.085B
-34.99%
YoY
|
$1.219B
-1.85%
YoY
|
$1.181B
-27.41%
YoY
|
$1.345B
-17.08%
YoY
|
$1.669B
2.46%
YoY
|
$1.242B
9.91%
YoY
|
$1.627B
8.25%
YoY
|
$1.622B
9.74%
YoY
|
$1.629B
16.03%
YoY
|
| Selling, General & Admin |
$97.00M
-2.02%
YoY
|
$90.00M
-3.23%
YoY
|
$94.00M
-43.37%
YoY
|
$97.00M
4.3%
YoY
|
$99.00M
-51.47%
YoY
|
$93.00M
-18.42%
YoY
|
$166.0M
-6.74%
YoY
|
$93.00M
-47.16%
YoY
|
$204.0M
-2.86%
YoY
|
$114.0M
-41.54%
YoY
|
$178.0M
-7.29%
YoY
|
$176.0M
-5.88%
YoY
|
$210.0M
10.53%
YoY
|
$195.0M
7.73%
YoY
|
$192.0M
6.67%
YoY
|
$187.0M
11.98%
YoY
|
$190.0M
12.43%
YoY
|
$181.0M
10.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$171.0M
-2.29%
YoY
|
$172.0M
-2.82%
YoY
|
$170.0M
-61.1%
YoY
|
$168.0M
-61.11%
YoY
|
$175.0M
-59.3%
YoY
|
$177.0M
-59.68%
YoY
|
$437.0M
-0.46%
YoY
|
$432.0M
-1.59%
YoY
|
$430.0M
-3.37%
YoY
|
$439.0M
1.86%
YoY
|
$439.0M
1.86%
YoY
|
$439.0M
2.33%
YoY
|
$445.0M
4.22%
YoY
|
$431.0M
2.62%
YoY
|
$431.0M
3.86%
YoY
|
$429.0M
3.87%
YoY
|
$427.0M
4.66%
YoY
|
$420.0M
2.94%
YoY
|
| Operating Expenses |
$97.00M
-2.02%
YoY
|
$90.00M
-3.23%
YoY
|
$264.0M
-56.22%
YoY
|
$97.00M
4.3%
YoY
|
$99.00M
-84.38%
YoY
|
$93.00M
-18.42%
YoY
|
$603.0M
-2.27%
YoY
|
$93.00M
-47.16%
YoY
|
$634.0M
-3.21%
YoY
|
$114.0M
-41.54%
YoY
|
$617.0M
-0.96%
YoY
|
$176.0M
-5.88%
YoY
|
$655.0M
244.74%
YoY
|
$195.0M
7.73%
YoY
|
$623.0M
4.71%
YoY
|
$187.0M
11.98%
YoY
|
$190.0M
12.43%
YoY
|
$181.0M
10.37%
YoY
|
| Operating Profit |
$470.0M
-7.11%
YoY
|
$465.0M
-10.75%
YoY
|
$527.0M
-9.45%
YoY
|
$525.0M
-1.32%
YoY
|
$506.0M
2.22%
YoY
|
$521.0M
0.19%
YoY
|
$582.0M
-3.32%
YoY
|
$532.0M
9.47%
YoY
|
$495.0M
-25.79%
YoY
|
$520.0M
-17.2%
YoY
|
$602.0M
-2.75%
YoY
|
$486.0M
-19.27%
YoY
|
$667.0M
12.48%
YoY
|
$628.0M
1.62%
YoY
|
$619.0M
15.7%
YoY
|
$602.0M
14.45%
YoY
|
$593.0M
17.43%
YoY
|
$618.0M
37.95%
YoY
|
| Interest Expense |
-$190.0M
-20.5%
YoY
|
-$239.0M
2.58%
YoY
|
-$243.0M
3.4%
YoY
|
-$244.0M
6.09%
YoY
|
-$239.0M
5.75%
YoY
|
-$233.0M
4.95%
YoY
|
-$235.0M
7.8%
YoY
|
-$230.0M
7.48%
YoY
|
-$226.0M
11.33%
YoY
|
-$222.0M
11.0%
YoY
|
-$218.0M
14.74%
YoY
|
-$214.0M
21.59%
YoY
|
-$203.0M
23.03%
YoY
|
-$200.0M
21.95%
YoY
|
-$190.0M
15.85%
YoY
|
-$176.0M
7.98%
YoY
|
-$165.0M
3.13%
YoY
|
-$164.0M
-2.96%
YoY
|
| Other Income/Expense, Net |
-$1.000M
-150.0%
YoY
|
-$1.000M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
100.0%
YoY
|
$1.000M
-50.0%
YoY
|
-$23.00M
1050.0%
YoY
|
-$5.000M
N/A
|
$1.000M
-150.0%
YoY
|
$2.000M
-166.67%
YoY
|
-$2.000M
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
0.0%
YoY
|
-$3.000M
200.0%
YoY
|
-$5.000M
0.0%
YoY
|
-$2.000M
-50.0%
YoY
|
-$2.000M
-60.0%
YoY
|
-$1.000M
-87.5%
YoY
|
| Pretax Income |
$303.0M
12.64%
YoY
|
$225.0M
-22.15%
YoY
|
$280.0M
-105.88%
YoY
|
$281.0M
-5.39%
YoY
|
$269.0M
-0.37%
YoY
|
$289.0M
-3.67%
YoY
|
-$4.763B
-1401.37%
YoY
|
$297.0M
9.19%
YoY
|
$270.0M
-41.56%
YoY
|
$300.0M
-29.41%
YoY
|
$366.0M
-11.81%
YoY
|
$272.0M
-35.55%
YoY
|
$462.0M
8.45%
YoY
|
$425.0M
-0.47%
YoY
|
$415.0M
17.23%
YoY
|
$422.0M
17.88%
YoY
|
$426.0M
25.66%
YoY
|
$427.0M
233.59%
YoY
|
| Income Tax |
$4.000M
0.0%
YoY
|
$5.000M
0.0%
YoY
|
$3.000M
-40.0%
YoY
|
$4.000M
33.33%
YoY
|
$4.000M
-20.0%
YoY
|
$5.000M
-16.67%
YoY
|
$5.000M
0.0%
YoY
|
$3.000M
-57.14%
YoY
|
$5.000M
-28.57%
YoY
|
$6.000M
-14.29%
YoY
|
$5.000M
150.0%
YoY
|
$7.000M
-333.33%
YoY
|
$7.000M
-240.0%
YoY
|
$7.000M
16.67%
YoY
|
$2.000M
100.0%
YoY
|
-$3.000M
-57.14%
YoY
|
-$5.000M
-16.67%
YoY
|
$6.000M
-185.71%
YoY
|
| Net Earnings |
$94.00M
-67.7%
YoY
|
$151.0M
-132.54%
YoY
|
$294.0M
-106.17%
YoY
|
$323.0M
6.6%
YoY
|
$291.0M
15.94%
YoY
|
-$464.0M
-249.2%
YoY
|
-$4.768B
-1420.78%
YoY
|
$303.0M
14.34%
YoY
|
$251.0M
-44.84%
YoY
|
$311.0M
-25.6%
YoY
|
$361.0M
-12.59%
YoY
|
$265.0M
-36.75%
YoY
|
$455.0M
8.08%
YoY
|
$418.0M
-0.71%
YoY
|
$413.0M
17.0%
YoY
|
$419.0M
19.37%
YoY
|
$421.0M
26.05%
YoY
|
$421.0M
625.86%
YoY
|
| Basic Earnings Per Share |
$0.22
-67.16%
YoY
|
$0.34
-131.78%
YoY
|
N/A
|
$0.74
5.71%
YoY
|
$0.67
15.52%
YoY
|
-$1.07
-248.61%
YoY
|
N/A
|
$0.70
14.75%
YoY
|
$0.58
-44.76%
YoY
|
$0.72
-25.77%
YoY
|
N/A
|
$0.61
-37.11%
YoY
|
$1.05
8.25%
YoY
|
$0.97
0.0%
YoY
|
N/A
|
$0.97
19.75%
YoY
|
$0.97
25.97%
YoY
|
$0.97
646.15%
YoY
|
| Diluted Earnings Per Share |
$0.22
-67.16%
YoY
|
$0.34
-131.78%
YoY
|
$0.66
-106.04%
YoY
|
$0.74
5.71%
YoY
|
$0.67
15.52%
YoY
|
-$1.07
-250.7%
YoY
|
-$10.99
-1421.01%
YoY
|
$0.70
14.75%
YoY
|
$0.58
-44.76%
YoY
|
$0.71
-26.8%
YoY
|
$0.83
-12.61%
YoY
|
$0.61
-37.11%
YoY
|
$1.05
8.25%
YoY
|
$0.97
0.0%
YoY
|
$0.95
17.21%
YoY
|
$0.97
19.75%
YoY
|
$0.97
25.97%
YoY
|
$0.97
646.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
433.0M shares
-0.46%
YoY
|
436.1M shares
0.25%
YoY
|
N/A
|
435.0M shares
0.0%
YoY
|
435.0M shares
0.0%
YoY
|
435.0M shares
0.23%
YoY
|
N/A
|
435.0M shares
0.23%
YoY
|
435.0M shares
0.31%
YoY
|
434.0M shares
0.13%
YoY
|
N/A
|
434.0M shares
0.22%
YoY
|
433.7M shares
0.15%
YoY
|
433.4M shares
0.28%
YoY
|
433.0M shares
0.2%
YoY
|
433.0M shares
0.2%
YoY
|
433.0M shares
0.19%
YoY
|
432.2M shares
0.21%
YoY
|
| Diluted Shares Outstanding |
434.0M shares
-0.69%
YoY
|
437.0M shares
0.23%
YoY
|
N/A
|
437.0M shares
0.23%
YoY
|
437.0M shares
0.46%
YoY
|
436.0M shares
0.23%
YoY
|
N/A
|
436.0M shares
0.46%
YoY
|
435.0M shares
0.23%
YoY
|
435.0M shares
0.23%
YoY
|
N/A
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.0%
YoY
|
N/A
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.23%
YoY
|
Loading...