|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.264B
-35.08%
YoY
|
$6.568B
-5.92%
YoY
|
$6.981B
-0.07%
YoY
|
$6.986B
10.19%
YoY
|
$6.340B
8.56%
YoY
|
| Cost Of Revenue |
$113.0M
-93.74%
YoY
|
$1.806B
-8.79%
YoY
|
$1.980B
-4.26%
YoY
|
$2.068B
371.07%
YoY
|
$439.0M
-2.01%
YoY
|
| Gross Profit |
$4.151B
-12.83%
YoY
|
$4.762B
-4.78%
YoY
|
$5.001B
1.69%
YoY
|
$4.918B
-16.66%
YoY
|
$5.901B
9.44%
YoY
|
| Selling, General & Admin |
$383.0M
-45.75%
YoY
|
$706.0M
-6.98%
YoY
|
$759.0M
1.2%
YoY
|
$750.0M
10.29%
YoY
|
$680.0M
0.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$488.0M
-62.46%
YoY
|
$1.300B
-25.88%
YoY
|
$1.754B
2.75%
YoY
|
$1.707B
42.25%
YoY
|
$1.200B
0.0%
YoY
|
| Operating Expenses |
$383.0M
-45.75%
YoY
|
$706.0M
-71.91%
YoY
|
$2.513B
2.28%
YoY
|
$2.457B
261.32%
YoY
|
$680.0M
0.29%
YoY
|
| Operating Profit |
$3.768B
-228.25%
YoY
|
-$2.938B
-218.09%
YoY
|
$2.488B
1.1%
YoY
|
$2.461B
22.99%
YoY
|
$2.001B
7.41%
YoY
|
| Interest Expense |
-$959.0M
5.04%
YoY
|
-$913.0M
9.34%
YoY
|
-$835.0M
19.97%
YoY
|
-$696.0M
6.1%
YoY
|
-$656.0M
-4.51%
YoY
|
| Other Income/Expense, Net |
$3.000M
-110.71%
YoY
|
-$28.00M
366.67%
YoY
|
-$6.000M
-40.0%
YoY
|
-$10.00M
-52.38%
YoY
|
-$21.00M
320.0%
YoY
|
| Pretax Income |
$1.119B
-128.66%
YoY
|
-$3.904B
-355.5%
YoY
|
$1.528B
-9.64%
YoY
|
$1.691B
47.81%
YoY
|
$1.144B
9.37%
YoY
|
| Income Tax |
$16.00M
-33.33%
YoY
|
$24.00M
-7.69%
YoY
|
$26.00M
62.5%
YoY
|
$16.00M
-176.19%
YoY
|
-$21.00M
5.0%
YoY
|
| Net Earnings |
$444.0M
-111.38%
YoY
|
-$3.903B
-359.85%
YoY
|
$1.502B
-10.33%
YoY
|
$1.675B
52.83%
YoY
|
$1.096B
3.79%
YoY
|
| Basic Earnings Per Share |
$1.02
-111.36%
YoY
|
-$8.98
-359.54%
YoY
|
$3.46
-10.59%
YoY
|
$3.87
52.36%
YoY
|
$2.54
7.63%
YoY
|
| Diluted Earnings Per Share |
$1.01
-111.25%
YoY
|
-$8.98
-359.48%
YoY
|
$3.46
-100.0%
YoY
|
$3.859M
152547212.44%
YoY
|
$2.53
7.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
435.0M shares
0.23%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.23%
YoY
|
433.0M shares
0.23%
YoY
|
432.0M shares
2.13%
YoY
|
| Diluted Shares Outstanding |
437.0M shares
0.69%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
2.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.010B
-4.81%
YoY
|
$1.071B
-35.05%
YoY
|
$1.072B
-35.11%
YoY
|
$1.060B
-34.81%
YoY
|
$1.061B
-35.34%
YoY
|
$1.649B
-1.49%
YoY
|
$1.652B
-0.9%
YoY
|
$1.626B
-12.91%
YoY
|
$1.641B
-7.45%
YoY
|
$1.674B
-5.1%
YoY
|
$1.667B
-4.52%
YoY
|
$1.867B
7.67%
YoY
|
$1.773B
1.78%
YoY
|
$1.764B
6.65%
YoY
|
$1.746B
7.91%
YoY
|
$1.734B
9.54%
YoY
|
$1.742B
17.31%
YoY
|
$1.654B
10.78%
YoY
|
$1.618B
8.88%
YoY
|
| Cost Of Revenue |
$266.0M
-0.75%
YoY
|
$280.0M
-39.66%
YoY
|
$280.0M
-39.13%
YoY
|
$278.0M
-39.43%
YoY
|
$268.0M
688.24%
YoY
|
$464.0M
1.98%
YoY
|
$460.0M
596.97%
YoY
|
$459.0M
-12.07%
YoY
|
$34.00M
-93.45%
YoY
|
$455.0M
-12.84%
YoY
|
$66.00M
-87.4%
YoY
|
$522.0M
366.07%
YoY
|
$519.0M
359.29%
YoY
|
$522.0M
-0.38%
YoY
|
$524.0M
355.65%
YoY
|
$112.0M
6.67%
YoY
|
$113.0M
39.51%
YoY
|
$524.0M
0.38%
YoY
|
$115.0M
-1.71%
YoY
|
| Gross Profit |
$744.0M
-6.18%
YoY
|
$791.0M
-33.25%
YoY
|
$792.0M
-33.56%
YoY
|
$782.0M
-32.99%
YoY
|
$793.0M
-50.65%
YoY
|
$1.185B
-2.79%
YoY
|
$1.192B
-25.55%
YoY
|
$1.167B
-13.23%
YoY
|
$1.607B
28.15%
YoY
|
$1.219B
-1.85%
YoY
|
$1.601B
31.01%
YoY
|
$1.345B
-17.08%
YoY
|
$1.254B
-23.02%
YoY
|
$1.242B
9.91%
YoY
|
$1.222B
-18.7%
YoY
|
$1.622B
9.74%
YoY
|
$1.629B
16.03%
YoY
|
$1.130B
16.37%
YoY
|
$1.503B
9.79%
YoY
|
| Selling, General & Admin |
$90.00M
-3.23%
YoY
|
$94.00M
-43.37%
YoY
|
$97.00M
-36.6%
YoY
|
$99.00M
-51.47%
YoY
|
$93.00M
-49.18%
YoY
|
$166.0M
-6.74%
YoY
|
$153.0M
-13.07%
YoY
|
$204.0M
-2.86%
YoY
|
$183.0M
-6.15%
YoY
|
$178.0M
-7.29%
YoY
|
$176.0M
-5.88%
YoY
|
$210.0M
10.53%
YoY
|
$195.0M
7.73%
YoY
|
$192.0M
6.67%
YoY
|
$187.0M
11.98%
YoY
|
$190.0M
12.43%
YoY
|
$181.0M
10.37%
YoY
|
$180.0M
-2.7%
YoY
|
$167.0M
8.44%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$172.0M
-2.82%
YoY
|
$170.0M
-61.1%
YoY
|
$168.0M
-61.11%
YoY
|
$175.0M
-59.3%
YoY
|
$177.0M
-59.68%
YoY
|
$437.0M
-0.46%
YoY
|
$432.0M
-1.59%
YoY
|
$430.0M
-3.37%
YoY
|
$439.0M
1.86%
YoY
|
$439.0M
1.86%
YoY
|
$439.0M
2.33%
YoY
|
$445.0M
4.22%
YoY
|
$431.0M
2.62%
YoY
|
$431.0M
3.86%
YoY
|
$429.0M
3.87%
YoY
|
$427.0M
4.66%
YoY
|
$420.0M
2.94%
YoY
|
$415.0M
3.49%
YoY
|
$413.0M
1.72%
YoY
|
| Operating Expenses |
$262.0M
-2.96%
YoY
|
$264.0M
-56.22%
YoY
|
$264.0M
-54.87%
YoY
|
$274.0M
-56.78%
YoY
|
$270.0M
47.54%
YoY
|
$603.0M
-2.27%
YoY
|
$585.0M
232.39%
YoY
|
$634.0M
-3.21%
YoY
|
$183.0M
-70.77%
YoY
|
$617.0M
-0.96%
YoY
|
$176.0M
-71.47%
YoY
|
$655.0M
244.74%
YoY
|
$626.0M
245.86%
YoY
|
$623.0M
4.71%
YoY
|
$617.0M
269.46%
YoY
|
$190.0M
12.43%
YoY
|
$181.0M
10.37%
YoY
|
$595.0M
165.63%
YoY
|
$167.0M
8.44%
YoY
|
| Operating Profit |
$482.0M
-7.84%
YoY
|
$527.0M
-9.45%
YoY
|
$528.0M
-13.01%
YoY
|
$508.0M
-4.69%
YoY
|
$523.0M
-2.79%
YoY
|
$582.0M
-3.32%
YoY
|
$607.0M
24.9%
YoY
|
$533.0M
-22.75%
YoY
|
$538.0M
-14.33%
YoY
|
$602.0M
-2.75%
YoY
|
$486.0M
-19.67%
YoY
|
$690.0M
16.36%
YoY
|
$628.0M
1.62%
YoY
|
$619.0M
15.7%
YoY
|
$605.0M
15.02%
YoY
|
$593.0M
17.43%
YoY
|
$618.0M
37.95%
YoY
|
$535.0M
-28.38%
YoY
|
$526.0M
21.2%
YoY
|
| Interest Expense |
-$239.0M
2.58%
YoY
|
-$243.0M
3.4%
YoY
|
-$244.0M
6.09%
YoY
|
-$239.0M
5.75%
YoY
|
-$233.0M
4.95%
YoY
|
-$235.0M
7.8%
YoY
|
-$230.0M
7.48%
YoY
|
-$226.0M
11.33%
YoY
|
-$222.0M
11.0%
YoY
|
-$218.0M
14.74%
YoY
|
-$214.0M
21.59%
YoY
|
-$203.0M
23.03%
YoY
|
-$200.0M
21.95%
YoY
|
-$190.0M
15.85%
YoY
|
-$176.0M
7.98%
YoY
|
-$165.0M
3.13%
YoY
|
-$164.0M
-2.96%
YoY
|
-$164.0M
-2.38%
YoY
|
-$163.0M
-2.98%
YoY
|
| Other Income/Expense, Net |
-$1.000M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-300.0%
YoY
|
$1.000M
-50.0%
YoY
|
-$23.00M
1050.0%
YoY
|
-$6.000M
N/A
|
-$1.000M
-50.0%
YoY
|
$2.000M
-166.67%
YoY
|
-$2.000M
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
0.0%
YoY
|
-$3.000M
200.0%
YoY
|
-$5.000M
0.0%
YoY
|
-$2.000M
-50.0%
YoY
|
-$2.000M
-60.0%
YoY
|
-$1.000M
-87.5%
YoY
|
-$5.000M
150.0%
YoY
|
-$4.000M
33.33%
YoY
|
| Pretax Income |
$225.0M
-22.15%
YoY
|
$280.0M
-105.88%
YoY
|
$281.0M
-8.77%
YoY
|
$269.0M
4.26%
YoY
|
$289.0M
-9.12%
YoY
|
-$4.763B
-1401.37%
YoY
|
$308.0M
13.24%
YoY
|
$258.0M
-44.16%
YoY
|
$318.0M
-25.18%
YoY
|
$366.0M
-11.81%
YoY
|
$272.0M
-35.55%
YoY
|
$462.0M
8.45%
YoY
|
$425.0M
-0.47%
YoY
|
$415.0M
17.23%
YoY
|
$422.0M
17.88%
YoY
|
$426.0M
25.66%
YoY
|
$427.0M
233.59%
YoY
|
$354.0M
-30.86%
YoY
|
$358.0M
113.1%
YoY
|
| Income Tax |
$5.000M
0.0%
YoY
|
$3.000M
-40.0%
YoY
|
$4.000M
-20.0%
YoY
|
$4.000M
-42.86%
YoY
|
$5.000M
-28.57%
YoY
|
$5.000M
0.0%
YoY
|
$5.000M
-28.57%
YoY
|
$7.000M
0.0%
YoY
|
$7.000M
0.0%
YoY
|
$5.000M
150.0%
YoY
|
$7.000M
133.33%
YoY
|
$7.000M
-240.0%
YoY
|
$7.000M
-216.67%
YoY
|
$2.000M
100.0%
YoY
|
$3.000M
-142.86%
YoY
|
-$5.000M
-16.67%
YoY
|
-$6.000M
-14.29%
YoY
|
$1.000M
-75.0%
YoY
|
-$7.000M
40.0%
YoY
|
| Net Earnings |
$151.0M
-132.54%
YoY
|
$294.0M
-106.17%
YoY
|
$323.0M
6.6%
YoY
|
$291.0M
15.94%
YoY
|
-$464.0M
-249.2%
YoY
|
-$4.768B
-1420.78%
YoY
|
$303.0M
14.34%
YoY
|
$251.0M
-44.84%
YoY
|
$311.0M
-25.6%
YoY
|
$361.0M
-12.59%
YoY
|
$265.0M
-36.75%
YoY
|
$455.0M
8.08%
YoY
|
$418.0M
-0.71%
YoY
|
$413.0M
17.0%
YoY
|
$419.0M
19.37%
YoY
|
$421.0M
26.05%
YoY
|
$421.0M
625.86%
YoY
|
$353.0M
-30.51%
YoY
|
$351.0M
115.34%
YoY
|
| Basic Earnings Per Share |
$0.34
-131.78%
YoY
|
N/A
|
$0.74
5.71%
YoY
|
$0.67
15.52%
YoY
|
-$1.07
-248.61%
YoY
|
N/A
|
$0.70
14.75%
YoY
|
$0.58
-44.76%
YoY
|
$0.72
-25.77%
YoY
|
N/A
|
$0.61
-37.11%
YoY
|
$1.05
8.25%
YoY
|
$0.97
0.0%
YoY
|
N/A
|
$0.97
19.75%
YoY
|
$0.97
25.97%
YoY
|
$0.97
646.15%
YoY
|
N/A
|
$0.81
113.16%
YoY
|
| Diluted Earnings Per Share |
$0.34
-132.08%
YoY
|
$0.66
-106.04%
YoY
|
$0.73
5.76%
YoY
|
$0.66
13.86%
YoY
|
-$1.06
-249.3%
YoY
|
-$10.99
-1420.77%
YoY
|
$0.70
13.93%
YoY
|
$0.58
-44.96%
YoY
|
$0.71
-26.28%
YoY
|
$0.83
-100.0%
YoY
|
$0.61
-100.0%
YoY
|
$1.05
8.08%
YoY
|
$0.96
-0.71%
YoY
|
$951.6K
17.0%
YoY
|
$965.4K
119189750.37%
YoY
|
$0.97
25.97%
YoY
|
$0.97
646.15%
YoY
|
$813.4K
-30.51%
YoY
|
$0.81
113.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
436.1M shares
0.15%
YoY
|
435.5M shares
0.2%
YoY
|
435.5M shares
0.21%
YoY
|
435.5M shares
0.22%
YoY
|
435.4M shares
0.28%
YoY
|
434.6M shares
0.21%
YoY
|
434.6M shares
0.2%
YoY
|
434.5M shares
0.2%
YoY
|
434.2M shares
0.18%
YoY
|
433.7M shares
0.15%
YoY
|
433.7M shares
0.15%
YoY
|
433.7M shares
0.16%
YoY
|
433.4M shares
0.1%
YoY
|
433.0M shares
0.2%
YoY
|
433.0M shares
0.24%
YoY
|
433.0M shares
0.23%
YoY
|
433.0M shares
0.23%
YoY
|
432.2M shares
0.21%
YoY
|
432.0M shares
1.17%
YoY
|
| Diluted Shares Outstanding |
437.0M shares
0.23%
YoY
|
N/A
|
437.0M shares
0.23%
YoY
|
437.0M shares
0.46%
YoY
|
436.0M shares
0.23%
YoY
|
N/A
|
436.0M shares
0.46%
YoY
|
435.0M shares
0.23%
YoY
|
435.0M shares
0.23%
YoY
|
N/A
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.0%
YoY
|
N/A
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.0%
YoY
|
434.0M shares
0.23%
YoY
|
N/A
|
434.0M shares
1.17%
YoY
|
Loading...