|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$589.6M
243.07%
YoY
|
$171.9M
-52.38%
YoY
|
$360.8M
303.71%
YoY
|
$89.38M
-187.14%
YoY
|
-$102.6M
92.81%
YoY
|
| Depreciation, Depletion And Amortization |
$293.1M
4.41%
YoY
|
$280.7M
27.4%
YoY
|
$220.3M
24.21%
YoY
|
$177.4M
-6.85%
YoY
|
$190.4M
-8.76%
YoY
|
| Cash From Operating Activities |
$1.408B
55.58%
YoY
|
$905.3M
31.56%
YoY
|
$688.1M
125.91%
YoY
|
$304.6M
-33.53%
YoY
|
$458.3M
705.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$333.0M
57.36%
YoY
|
$211.6M
37.76%
YoY
|
$153.6M
7.1%
YoY
|
$143.4M
-245.21%
YoY
|
-$98.78M
27.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.5M
-2035.2%
YoY
|
$5.193M
-100.27%
YoY
|
-$1.891B
64.83%
YoY
|
-$1.147B
-6306.72%
YoY
|
$18.49M
-178.33%
YoY
|
| Cash From Investing Activities |
-$433.5M
110.0%
YoY
|
-$206.4M
-89.9%
YoY
|
-$2.045B
58.41%
YoY
|
-$1.291B
1507.54%
YoY
|
-$80.30M
-20.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.170M
-86.97%
YoY
|
$16.66M
-39.51%
YoY
|
$27.54M
-97.14%
YoY
|
$962.9M
3496.87%
YoY
|
$26.77M
395.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$442.9M
-35.66%
YoY
|
-$688.4M
-191.94%
YoY
|
$748.8M
-13.86%
YoY
|
$869.3M
-1958.5%
YoY
|
-$46.77M
-52.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.408B
55.58%
YoY
|
$905.3M
31.56%
YoY
|
$688.1M
125.91%
YoY
|
$304.6M
-33.53%
YoY
|
$458.3M
705.43%
YoY
|
| Cash From Investing Activities |
-$433.5M
110.0%
YoY
|
-$206.4M
-89.9%
YoY
|
-$2.045B
58.41%
YoY
|
-$1.291B
1507.54%
YoY
|
-$80.30M
-20.5%
YoY
|
| Cash From Financing Activities |
-$442.9M
-35.66%
YoY
|
-$688.4M
-191.94%
YoY
|
$748.8M
-13.86%
YoY
|
$869.3M
-1958.5%
YoY
|
-$46.77M
-52.27%
YoY
|
| Net Change In Cash |
$532.0M
5003.48%
YoY
|
$10.42M
-101.71%
YoY
|
-$607.9M
419.77%
YoY
|
-$117.0M
-135.31%
YoY
|
$331.2M
-333.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.408B
55.58%
YoY
|
$905.3M
31.56%
YoY
|
$688.1M
125.91%
YoY
|
$304.6M
-33.53%
YoY
|
$458.3M
705.43%
YoY
|
| Capital Expenditures |
$333.0M
57.36%
YoY
|
$211.6M
37.76%
YoY
|
$153.6M
7.1%
YoY
|
$143.4M
-245.21%
YoY
|
-$98.78M
27.46%
YoY
|
| Free Cash Flow |
$1.075B
55.04%
YoY
|
$693.7M
29.77%
YoY
|
$534.5M
231.66%
YoY
|
$161.2M
-71.07%
YoY
|
$557.1M
314.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$130.8M
87.42%
YoY
|
$199.1M
46.94%
YoY
|
-$141.0K
-101.9%
YoY
|
$320.9M
791.11%
YoY
|
$69.76M
-1088.72%
YoY
|
$135.5M
69.12%
YoY
|
$7.427M
-94.98%
YoY
|
$36.01M
162.98%
YoY
|
-$7.056M
-105.93%
YoY
|
$80.11M
-619.6%
YoY
|
$148.1M
-858.22%
YoY
|
$13.69M
-83.69%
YoY
|
$119.0M
194.84%
YoY
|
-$15.42M
-237.32%
YoY
|
-$19.53M
-72.92%
YoY
|
$83.98M
-328.46%
YoY
|
$40.35M
-923.47%
YoY
|
$11.23M
-85.93%
YoY
|
-$72.12M
18.61%
YoY
|
-$36.76M
-30.64%
YoY
|
| Depreciation, Depletion And Amortization |
$67.10M
10.72%
YoY
|
$86.91M
-16.87%
YoY
|
$59.11M
-16.9%
YoY
|
$86.47M
39.79%
YoY
|
$60.60M
40.39%
YoY
|
$104.5M
126.72%
YoY
|
$71.13M
27.05%
YoY
|
$61.86M
47.8%
YoY
|
$43.17M
-43.48%
YoY
|
$46.11M
64.66%
YoY
|
$55.99M
17.68%
YoY
|
$41.85M
-31.61%
YoY
|
$76.37M
88.11%
YoY
|
$28.00M
-44.55%
YoY
|
$47.57M
-6.3%
YoY
|
$61.20M
54.01%
YoY
|
$40.60M
-17.81%
YoY
|
$50.50M
-33.02%
YoY
|
$50.77M
70.96%
YoY
|
$39.74M
-18.91%
YoY
|
| Cash From Operating Activities |
-$22.28M
-120.22%
YoY
|
$677.3M
27.87%
YoY
|
$155.7M
197.5%
YoY
|
$465.2M
78.87%
YoY
|
$110.2M
74.47%
YoY
|
$529.7M
163.17%
YoY
|
$52.34M
-71.67%
YoY
|
$260.1M
199.23%
YoY
|
$63.16M
-70.65%
YoY
|
$201.3M
159.86%
YoY
|
$184.8M
-496.59%
YoY
|
$86.91M
-14.42%
YoY
|
$215.2M
24.96%
YoY
|
$77.46M
31.44%
YoY
|
-$46.59M
-122.99%
YoY
|
$101.6M
-33.0%
YoY
|
$172.2M
281.79%
YoY
|
$58.93M
-77.1%
YoY
|
$202.7M
-406.16%
YoY
|
$151.6M
-147.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$77.74M
37.69%
YoY
|
$109.1M
69.45%
YoY
|
$92.51M
53.33%
YoY
|
$74.92M
59.82%
YoY
|
$56.46M
41.08%
YoY
|
$64.40M
47.73%
YoY
|
$60.33M
39.85%
YoY
|
$46.88M
17.24%
YoY
|
$40.02M
48.72%
YoY
|
$43.59M
27.68%
YoY
|
$43.14M
-199.79%
YoY
|
$39.99M
-211.0%
YoY
|
$26.91M
-189.55%
YoY
|
$34.14M
-191.15%
YoY
|
-$43.23M
39.87%
YoY
|
-$36.02M
63.64%
YoY
|
-$30.05M
257.73%
YoY
|
-$37.46M
33.79%
YoY
|
-$30.91M
88.48%
YoY
|
-$22.01M
53.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$65.00M
-7081.74%
YoY
|
-$99.47M
5027.27%
YoY
|
-$1.082M
-1419.51%
YoY
|
$987.0K
-86.0%
YoY
|
-$931.0K
N/A
|
-$1.940M
-99.94%
YoY
|
$82.00K
-99.58%
YoY
|
$7.051M
-99.13%
YoY
|
$0.00
-100.0%
YoY
|
-$3.029B
316.44%
YoY
|
$19.51M
-149.2%
YoY
|
$810.3M
-393.68%
YoY
|
$308.0M
-394.72%
YoY
|
-$727.3M
-1307.74%
YoY
|
-$39.65M
88.58%
YoY
|
-$275.9M
270.77%
YoY
|
-$104.5M
-294.58%
YoY
|
$60.22M
-1409.2%
YoY
|
-$21.03M
338.02%
YoY
|
-$74.41M
-148.19%
YoY
|
| Cash From Investing Activities |
-$12.74M
-77.8%
YoY
|
-$208.6M
214.43%
YoY
|
-$93.59M
55.34%
YoY
|
-$73.94M
85.63%
YoY
|
-$57.39M
43.4%
YoY
|
-$66.34M
-97.84%
YoY
|
-$60.25M
154.92%
YoY
|
-$39.83M
-105.17%
YoY
|
-$40.02M
-114.24%
YoY
|
-$3.073B
303.5%
YoY
|
-$23.63M
-71.48%
YoY
|
$770.3M
-346.95%
YoY
|
$281.0M
-308.89%
YoY
|
-$761.5M
-3445.4%
YoY
|
-$82.88M
59.59%
YoY
|
-$311.9M
223.49%
YoY
|
-$134.5M
-397.0%
YoY
|
$22.76M
-169.82%
YoY
|
-$51.94M
144.98%
YoY
|
-$96.43M
-168.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.146M
1469.86%
YoY
|
$773.0K
-59.42%
YoY
|
$300.0K
566.67%
YoY
|
$1.024M
-92.8%
YoY
|
$73.00K
-85.13%
YoY
|
$1.905M
-58.37%
YoY
|
$45.00K
-99.5%
YoY
|
$14.22M
220.37%
YoY
|
$491.0K
-94.89%
YoY
|
$4.576M
-99.52%
YoY
|
$8.912M
11181.01%
YoY
|
$4.437M
830.19%
YoY
|
$9.612M
10.24%
YoY
|
$953.6M
37312.4%
YoY
|
$79.00K
-98.02%
YoY
|
$477.0K
-77.62%
YoY
|
$8.719M
-51.83%
YoY
|
$2.549M
-47.98%
YoY
|
$3.991M
1895.5%
YoY
|
$2.131M
610.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.380M
-98.5%
YoY
|
-$125.6M
32.9%
YoY
|
-$4.239M
-97.16%
YoY
|
-$21.47M
-87.65%
YoY
|
-$291.6M
7.72%
YoY
|
-$94.48M
-112.62%
YoY
|
-$149.3M
-2319.85%
YoY
|
-$173.9M
1067.82%
YoY
|
-$270.7M
-3385.33%
YoY
|
$748.7M
-15.1%
YoY
|
$6.726M
-624.65%
YoY
|
-$14.89M
-22.43%
YoY
|
$8.241M
4.85%
YoY
|
$881.9M
-1943.27%
YoY
|
-$1.282M
-149.02%
YoY
|
-$19.20M
5.22%
YoY
|
$7.860M
-52.93%
YoY
|
-$47.84M
-36.8%
YoY
|
$2.615M
-473.57%
YoY
|
-$18.24M
-12.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.28M
-120.22%
YoY
|
$677.3M
27.87%
YoY
|
$155.7M
197.5%
YoY
|
$465.2M
78.87%
YoY
|
$110.2M
74.47%
YoY
|
$529.7M
163.17%
YoY
|
$52.34M
-71.67%
YoY
|
$260.1M
199.23%
YoY
|
$63.16M
-70.65%
YoY
|
$201.3M
159.86%
YoY
|
$184.8M
-496.59%
YoY
|
$86.91M
-14.42%
YoY
|
$215.2M
24.96%
YoY
|
$77.46M
31.44%
YoY
|
-$46.59M
-122.99%
YoY
|
$101.6M
-33.0%
YoY
|
$172.2M
281.79%
YoY
|
$58.93M
-77.1%
YoY
|
$202.7M
-406.16%
YoY
|
$151.6M
-147.92%
YoY
|
| Cash From Investing Activities |
-$12.74M
-77.8%
YoY
|
-$208.6M
214.43%
YoY
|
-$93.59M
55.34%
YoY
|
-$73.94M
85.63%
YoY
|
-$57.39M
43.4%
YoY
|
-$66.34M
-97.84%
YoY
|
-$60.25M
154.92%
YoY
|
-$39.83M
-105.17%
YoY
|
-$40.02M
-114.24%
YoY
|
-$3.073B
303.5%
YoY
|
-$23.63M
-71.48%
YoY
|
$770.3M
-346.95%
YoY
|
$281.0M
-308.89%
YoY
|
-$761.5M
-3445.4%
YoY
|
-$82.88M
59.59%
YoY
|
-$311.9M
223.49%
YoY
|
-$134.5M
-397.0%
YoY
|
$22.76M
-169.82%
YoY
|
-$51.94M
144.98%
YoY
|
-$96.43M
-168.78%
YoY
|
| Cash From Financing Activities |
-$4.380M
-98.5%
YoY
|
-$125.6M
32.9%
YoY
|
-$4.239M
-97.16%
YoY
|
-$21.47M
-87.65%
YoY
|
-$291.6M
7.72%
YoY
|
-$94.48M
-112.62%
YoY
|
-$149.3M
-2319.85%
YoY
|
-$173.9M
1067.82%
YoY
|
-$270.7M
-3385.33%
YoY
|
$748.7M
-15.1%
YoY
|
$6.726M
-624.65%
YoY
|
-$14.89M
-22.43%
YoY
|
$8.241M
4.85%
YoY
|
$881.9M
-1943.27%
YoY
|
-$1.282M
-149.02%
YoY
|
-$19.20M
5.22%
YoY
|
$7.860M
-52.93%
YoY
|
-$47.84M
-36.8%
YoY
|
$2.615M
-473.57%
YoY
|
-$18.24M
-12.71%
YoY
|
| Net Change In Cash |
-$39.40M
-83.51%
YoY
|
$343.2M
-6.98%
YoY
|
$57.89M
-136.82%
YoY
|
$369.8M
697.67%
YoY
|
-$238.8M
-3.54%
YoY
|
$368.9M
-117.38%
YoY
|
-$157.2M
-193.65%
YoY
|
$46.36M
-94.5%
YoY
|
-$247.6M
-149.09%
YoY
|
-$2.123B
-1172.77%
YoY
|
$167.9M
-228.39%
YoY
|
$842.3M
-466.92%
YoY
|
$504.4M
1008.51%
YoY
|
$197.9M
484.55%
YoY
|
-$130.8M
-185.26%
YoY
|
-$229.6M
-721.94%
YoY
|
$45.51M
-57.51%
YoY
|
$33.85M
-77.28%
YoY
|
$153.4M
-274.08%
YoY
|
$36.91M
-118.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.28M
-120.22%
YoY
|
$677.3M
27.87%
YoY
|
$155.7M
197.5%
YoY
|
$465.2M
78.87%
YoY
|
$110.2M
74.47%
YoY
|
$529.7M
163.17%
YoY
|
$52.34M
-71.67%
YoY
|
$260.1M
199.23%
YoY
|
$63.16M
-70.65%
YoY
|
$201.3M
159.86%
YoY
|
$184.8M
-496.59%
YoY
|
$86.91M
-14.42%
YoY
|
$215.2M
24.96%
YoY
|
$77.46M
31.44%
YoY
|
-$46.59M
-122.99%
YoY
|
$101.6M
-33.0%
YoY
|
$172.2M
281.79%
YoY
|
$58.93M
-77.1%
YoY
|
$202.7M
-406.16%
YoY
|
$151.6M
-147.92%
YoY
|
| Capital Expenditures |
$77.74M
37.69%
YoY
|
$109.1M
69.45%
YoY
|
$92.51M
53.33%
YoY
|
$74.92M
59.82%
YoY
|
$56.46M
41.08%
YoY
|
$64.40M
47.73%
YoY
|
$60.33M
39.85%
YoY
|
$46.88M
17.24%
YoY
|
$40.02M
48.72%
YoY
|
$43.59M
27.68%
YoY
|
$43.14M
-199.79%
YoY
|
$39.99M
-211.0%
YoY
|
$26.91M
-189.55%
YoY
|
$34.14M
-191.15%
YoY
|
-$43.23M
39.87%
YoY
|
-$36.02M
63.64%
YoY
|
-$30.05M
257.73%
YoY
|
-$37.46M
33.79%
YoY
|
-$30.91M
88.48%
YoY
|
-$22.01M
53.94%
YoY
|
| Free Cash Flow |
-$100.0M
-286.13%
YoY
|
$568.2M
22.11%
YoY
|
$63.21M
-890.96%
YoY
|
$390.3M
83.06%
YoY
|
$53.73M
132.23%
YoY
|
$465.3M
195.09%
YoY
|
-$7.991M
-105.64%
YoY
|
$213.2M
354.3%
YoY
|
$23.14M
-87.71%
YoY
|
$157.7M
264.06%
YoY
|
$141.6M
-4314.37%
YoY
|
$46.93M
-65.89%
YoY
|
$188.2M
-6.92%
YoY
|
$43.31M
-55.06%
YoY
|
-$3.361M
-101.44%
YoY
|
$137.6M
-20.75%
YoY
|
$202.2M
278.01%
YoY
|
$96.39M
-66.21%
YoY
|
$233.6M
-569.06%
YoY
|
$173.6M
-157.48%
YoY
|
Loading...