|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.80M
37.54%
YoY
|
$7.851M
-116.12%
YoY
|
-$48.70M
-996.54%
YoY
|
$5.432M
91.54%
YoY
|
$2.836M
-132.23%
YoY
|
| Depreciation, Depletion And Amortization |
$15.21M
660.4%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
-84.22%
YoY
|
$12.68M
25.13%
YoY
|
| Cash From Operating Activities |
$28.56M
38.36%
YoY
|
$20.64M
33.51%
YoY
|
$15.46M
-26.9%
YoY
|
$21.15M
58.62%
YoY
|
$13.33M
-1598.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.027M
373.01%
YoY
|
$1.697M
-44.6%
YoY
|
$3.063M
18.35%
YoY
|
$2.588M
-124.5%
YoY
|
-$10.56M
36.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.51M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$12.58M
-46.96%
YoY
|
| Cash From Investing Activities |
-$24.54M
231.29%
YoY
|
-$7.406M
-36.23%
YoY
|
-$11.61M
-1.31%
YoY
|
-$11.77M
-49.16%
YoY
|
-$23.15M
-26.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$9.166M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.611M
-50.15%
YoY
|
-$11.26M
-15.27%
YoY
|
-$13.29M
73.66%
YoY
|
-$7.650M
1373.99%
YoY
|
-$519.0K
-101.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.56M
38.36%
YoY
|
$20.64M
33.51%
YoY
|
$15.46M
-26.9%
YoY
|
$21.15M
58.62%
YoY
|
$13.33M
-1598.2%
YoY
|
| Cash From Investing Activities |
-$24.54M
231.29%
YoY
|
-$7.406M
-36.23%
YoY
|
-$11.61M
-1.31%
YoY
|
-$11.77M
-49.16%
YoY
|
-$23.15M
-26.45%
YoY
|
| Cash From Financing Activities |
-$5.611M
-50.15%
YoY
|
-$11.26M
-15.27%
YoY
|
-$13.29M
73.66%
YoY
|
-$7.650M
1373.99%
YoY
|
-$519.0K
-101.55%
YoY
|
| Net Change In Cash |
-$1.585M
-187.38%
YoY
|
$1.814M
-120.16%
YoY
|
-$9.000M
-559.42%
YoY
|
$1.959M
-118.96%
YoY
|
-$10.33M
-1074.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.56M
38.36%
YoY
|
$20.64M
33.51%
YoY
|
$15.46M
-26.9%
YoY
|
$21.15M
58.62%
YoY
|
$13.33M
-1598.2%
YoY
|
| Capital Expenditures |
$8.027M
373.01%
YoY
|
$1.697M
-44.6%
YoY
|
$3.063M
18.35%
YoY
|
$2.588M
-124.5%
YoY
|
-$10.56M
36.31%
YoY
|
| Free Cash Flow |
$20.53M
8.39%
YoY
|
$18.95M
52.81%
YoY
|
$12.40M
-33.21%
YoY
|
$18.56M
-22.32%
YoY
|
$23.90M
248.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$922.0K
-52.67%
YoY
|
$1.523M
15130.0%
YoY
|
$3.060M
-1.29%
YoY
|
$2.902M
70.71%
YoY
|
$1.948M
-908.3%
YoY
|
$10.00K
-100.02%
YoY
|
$3.100M
-212.77%
YoY
|
$1.700M
-192.79%
YoY
|
-$241.0K
-39.9%
YoY
|
-$47.61M
1316.93%
YoY
|
-$2.749M
-360.32%
YoY
|
-$1.832M
-166.93%
YoY
|
-$401.0K
-135.18%
YoY
|
-$3.360M
-195.4%
YoY
|
$1.056M
-29.83%
YoY
|
$2.737M
-1305.73%
YoY
|
$1.140M
-158.04%
YoY
|
$3.522M
2248.0%
YoY
|
$1.505M
-190.12%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.272M
28.25%
YoY
|
$4.081M
22.92%
YoY
|
$3.450M
-9.16%
YoY
|
$3.407M
-15.25%
YoY
|
$3.331M
-21.05%
YoY
|
$3.320M
-17.21%
YoY
|
$3.798M
10.09%
YoY
|
$4.020M
25.23%
YoY
|
$4.219M
31.84%
YoY
|
$4.010M
42.7%
YoY
|
$3.450M
12.05%
YoY
|
$3.210M
4.22%
YoY
|
$3.200M
13.35%
YoY
|
$2.810M
-23.39%
YoY
|
$3.079M
-4.82%
YoY
|
$3.080M
4.41%
YoY
|
$2.823M
-14.71%
YoY
|
$3.668M
15.35%
YoY
|
| Cash From Operating Activities |
$3.611M
-29.38%
YoY
|
$8.675M
65.9%
YoY
|
$7.365M
4.2%
YoY
|
$7.890M
84.39%
YoY
|
$5.113M
25.75%
YoY
|
$5.229M
39.78%
YoY
|
$7.068M
63.99%
YoY
|
$4.279M
-33.04%
YoY
|
$4.066M
297.46%
YoY
|
$3.741M
-38.17%
YoY
|
$4.310M
-38.23%
YoY
|
$6.390M
26.81%
YoY
|
$1.023M
-66.86%
YoY
|
$6.050M
-1.21%
YoY
|
$6.977M
36.03%
YoY
|
$5.039M
349.51%
YoY
|
$3.087M
221.56%
YoY
|
$6.124M
78.02%
YoY
|
$5.129M
-466.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$412.0K
-33.97%
YoY
|
$2.867M
26.75%
YoY
|
$1.697M
1.43%
YoY
|
$1.990M
24.14%
YoY
|
$624.0K
109.4%
YoY
|
$2.262M
-1.35%
YoY
|
$1.673M
-48.36%
YoY
|
$1.603M
-47.27%
YoY
|
$298.0K
-64.31%
YoY
|
$2.293M
-13.47%
YoY
|
$3.240M
-192.68%
YoY
|
$3.040M
-207.42%
YoY
|
$835.0K
-129.85%
YoY
|
$2.650M
-180.42%
YoY
|
-$3.496M
38.13%
YoY
|
-$2.830M
12.39%
YoY
|
-$2.797M
25.99%
YoY
|
-$3.295M
22.49%
YoY
|
-$2.531M
56.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$468.0K
N/A
|
-$16.00M
N/A
|
$0.00
N/A
|
-$40.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$321.0K
N/A
|
| Cash From Investing Activities |
-$1.232M
-18.41%
YoY
|
-$3.335M
47.44%
YoY
|
-$17.70M
957.8%
YoY
|
-$1.990M
24.14%
YoY
|
-$1.510M
-19.16%
YoY
|
-$2.262M
-1.35%
YoY
|
-$1.673M
-48.36%
YoY
|
-$1.603M
-47.27%
YoY
|
-$1.868M
-38.53%
YoY
|
-$2.293M
-13.47%
YoY
|
-$3.240M
-7.32%
YoY
|
-$3.040M
7.42%
YoY
|
-$3.039M
8.65%
YoY
|
-$2.650M
-19.58%
YoY
|
-$3.496M
22.58%
YoY
|
-$2.830M
-80.85%
YoY
|
-$2.797M
25.99%
YoY
|
-$3.295M
22.04%
YoY
|
-$2.852M
76.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.167M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.150M
11.28%
YoY
|
-$6.837M
1082.87%
YoY
|
$4.920M
-195.24%
YoY
|
-$1.760M
-57.47%
YoY
|
-$1.932M
40.61%
YoY
|
-$578.0K
-88.14%
YoY
|
-$5.166M
100.23%
YoY
|
-$4.138M
2.43%
YoY
|
-$1.374M
-23.11%
YoY
|
-$4.875M
-239.68%
YoY
|
-$2.580M
-71.48%
YoY
|
-$4.040M
130.2%
YoY
|
-$1.787M
422.51%
YoY
|
$3.490M
-294.86%
YoY
|
-$9.047M
290.13%
YoY
|
-$1.755M
-172.19%
YoY
|
-$342.0K
-129.48%
YoY
|
-$1.791M
-34.15%
YoY
|
-$2.319M
-117.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.611M
-29.38%
YoY
|
$8.675M
65.9%
YoY
|
$7.365M
4.2%
YoY
|
$7.890M
84.39%
YoY
|
$5.113M
25.75%
YoY
|
$5.229M
39.78%
YoY
|
$7.068M
63.99%
YoY
|
$4.279M
-33.04%
YoY
|
$4.066M
297.46%
YoY
|
$3.741M
-38.17%
YoY
|
$4.310M
-38.23%
YoY
|
$6.390M
26.81%
YoY
|
$1.023M
-66.86%
YoY
|
$6.050M
-1.21%
YoY
|
$6.977M
36.03%
YoY
|
$5.039M
349.51%
YoY
|
$3.087M
221.56%
YoY
|
$6.124M
78.02%
YoY
|
$5.129M
-466.36%
YoY
|
| Cash From Investing Activities |
-$1.232M
-18.41%
YoY
|
-$3.335M
47.44%
YoY
|
-$17.70M
957.8%
YoY
|
-$1.990M
24.14%
YoY
|
-$1.510M
-19.16%
YoY
|
-$2.262M
-1.35%
YoY
|
-$1.673M
-48.36%
YoY
|
-$1.603M
-47.27%
YoY
|
-$1.868M
-38.53%
YoY
|
-$2.293M
-13.47%
YoY
|
-$3.240M
-7.32%
YoY
|
-$3.040M
7.42%
YoY
|
-$3.039M
8.65%
YoY
|
-$2.650M
-19.58%
YoY
|
-$3.496M
22.58%
YoY
|
-$2.830M
-80.85%
YoY
|
-$2.797M
25.99%
YoY
|
-$3.295M
22.04%
YoY
|
-$2.852M
76.05%
YoY
|
| Cash From Financing Activities |
-$2.150M
11.28%
YoY
|
-$6.837M
1082.87%
YoY
|
$4.920M
-195.24%
YoY
|
-$1.760M
-57.47%
YoY
|
-$1.932M
40.61%
YoY
|
-$578.0K
-88.14%
YoY
|
-$5.166M
100.23%
YoY
|
-$4.138M
2.43%
YoY
|
-$1.374M
-23.11%
YoY
|
-$4.875M
-239.68%
YoY
|
-$2.580M
-71.48%
YoY
|
-$4.040M
130.2%
YoY
|
-$1.787M
422.51%
YoY
|
$3.490M
-294.86%
YoY
|
-$9.047M
290.13%
YoY
|
-$1.755M
-172.19%
YoY
|
-$342.0K
-129.48%
YoY
|
-$1.791M
-34.15%
YoY
|
-$2.319M
-117.73%
YoY
|
| Net Change In Cash |
$237.0K
-85.72%
YoY
|
-$1.497M
-162.66%
YoY
|
-$5.412M
-2463.32%
YoY
|
$4.140M
-383.17%
YoY
|
$1.660M
105.7%
YoY
|
$2.389M
-169.71%
YoY
|
$229.0K
-115.17%
YoY
|
-$1.462M
111.88%
YoY
|
$807.0K
-119.5%
YoY
|
-$3.427M
-149.74%
YoY
|
-$1.510M
-72.87%
YoY
|
-$690.0K
-251.98%
YoY
|
-$4.138M
7857.69%
YoY
|
$6.890M
563.78%
YoY
|
-$5.566M
13152.38%
YoY
|
$454.0K
-104.04%
YoY
|
-$52.00K
-48.0%
YoY
|
$1.038M
-152.42%
YoY
|
-$42.00K
-100.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.611M
-29.38%
YoY
|
$8.675M
65.9%
YoY
|
$7.365M
4.2%
YoY
|
$7.890M
84.39%
YoY
|
$5.113M
25.75%
YoY
|
$5.229M
39.78%
YoY
|
$7.068M
63.99%
YoY
|
$4.279M
-33.04%
YoY
|
$4.066M
297.46%
YoY
|
$3.741M
-38.17%
YoY
|
$4.310M
-38.23%
YoY
|
$6.390M
26.81%
YoY
|
$1.023M
-66.86%
YoY
|
$6.050M
-1.21%
YoY
|
$6.977M
36.03%
YoY
|
$5.039M
349.51%
YoY
|
$3.087M
221.56%
YoY
|
$6.124M
78.02%
YoY
|
$5.129M
-466.36%
YoY
|
| Capital Expenditures |
$412.0K
-33.97%
YoY
|
$2.867M
26.75%
YoY
|
$1.697M
1.43%
YoY
|
$1.990M
24.14%
YoY
|
$624.0K
109.4%
YoY
|
$2.262M
-1.35%
YoY
|
$1.673M
-48.36%
YoY
|
$1.603M
-47.27%
YoY
|
$298.0K
-64.31%
YoY
|
$2.293M
-13.47%
YoY
|
$3.240M
-192.68%
YoY
|
$3.040M
-207.42%
YoY
|
$835.0K
-129.85%
YoY
|
$2.650M
-180.42%
YoY
|
-$3.496M
38.13%
YoY
|
-$2.830M
12.39%
YoY
|
-$2.797M
25.99%
YoY
|
-$3.295M
22.49%
YoY
|
-$2.531M
56.23%
YoY
|
| Free Cash Flow |
$3.199M
-28.74%
YoY
|
$5.808M
95.75%
YoY
|
$5.668M
5.06%
YoY
|
$5.900M
120.48%
YoY
|
$4.489M
19.13%
YoY
|
$2.967M
104.9%
YoY
|
$5.395M
404.21%
YoY
|
$2.676M
-20.12%
YoY
|
$3.768M
1904.26%
YoY
|
$1.448M
-57.41%
YoY
|
$1.070M
-89.78%
YoY
|
$3.350M
-57.43%
YoY
|
$188.0K
-96.8%
YoY
|
$3.400M
-63.9%
YoY
|
$10.47M
36.72%
YoY
|
$7.869M
116.24%
YoY
|
$5.884M
85.03%
YoY
|
$9.419M
53.65%
YoY
|
$7.660M
3381.82%
YoY
|
Loading...