|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Lease amortization | |||||
| Provision for expected credit losses | |||||
| Benefit for deferred income taxes | |||||
| Foreign exchange loss (gain) | |||||
| Interest accretion | |||||
| Stock-based compensation expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Contract asset | |||||
| Inventory | |||||
| Other assets | |||||
| Accounts payable and other liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Purchases of property and equipment | |||||
| Capitalized software and other intangible assets | |||||
| Payments for acquisitions | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Preferred stock dividends paid | |||||
| Payment of contingent obligations | |||||
| Payment of tax withholding obligations on stock issued to employees | |||||
| Proceeds from term-loan borrowings | |||||
| Repayments of notes payable | |||||
| Financing and stock issuance costs | |||||
| Proceeds from issuance of Series B Preferred Stock, net of expenses | |||||
| Proceeds from line of credit | |||||
| Repayment of line of credit | |||||
| Net cash used in financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND RESTRICTED CASH | |||||
| NET (DECREASE) INCREASE IN CASH AND RESTRICTED CASH | |||||
| CASH - Beginning of the year | |||||
| CASH AND RESTRICTED CASH - End of the year | |||||
| SUPPLEMENTAL NONCASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Contingent consideration at fair value at acquisition date | |||||
| Purchase of prepaid insurance and motor vehicle with assumption of notes | |||||
| Conversion of preferred stock and accrued dividends to common stock | |||||
| Dividends declared, not paid | |||||
| Purchase of prepaid insurance with assumption of note | |||||
| Reclass of deposits for property and equipment placed in service | |||||
| SUPPLEMENTAL INFORMATION - Cash paid during the year for: | |||||
| Income taxes | |||||
| Interest | |||||
Loading...