2014 Q2 Form 10-Q Financial Statement

#000114420414052829 Filed on August 28, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $2.612M $2.305M
YoY Change 13.33% -12.36%
Cost Of Revenue $1.110M $920.0K
YoY Change 20.65% -22.69%
Gross Profit $1.500M $1.390M
YoY Change 7.91% -3.47%
Gross Profit Margin 57.42% 60.31%
Selling, General & Admin $1.492M $1.266M
YoY Change 17.89% -6.95%
% of Gross Profit 99.46% 91.05%
Research & Development $126.1K $98.97K
YoY Change 27.42% -1.03%
% of Gross Profit 8.41% 7.12%
Depreciation & Amortization $270.0K $180.0K
YoY Change 50.0% 0.0%
% of Gross Profit 18.0% 12.95%
Operating Expenses $3.001M $2.463M
YoY Change 21.84% 50.18%
Operating Profit -$388.6K -$158.0K
YoY Change 145.97% -21.01%
Interest Expense -$50.00K -$30.00K
YoY Change 66.67% 50.0%
% of Operating Profit
Other Income/Expense, Net $17.73K $58.55K
YoY Change -69.71% -16.36%
Pretax Income -$418.2K -$124.8K
YoY Change 235.17% -16.82%
Income Tax -$128.8K -$37.31K
% Of Pretax Income
Net Earnings -$289.4K -$87.46K
YoY Change 230.89% -41.69%
Net Earnings / Revenue -11.08% -3.79%
Basic Earnings Per Share -$0.06 -$0.02
Diluted Earnings Per Share -$0.06 -$0.02
COMMON SHARES
Basic Shares Outstanding 5.102M shares 5.102M shares
Diluted Shares Outstanding 5.102M shares 5.102M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00
YoY Change
Cash & Equivalents $32.52K
Short-Term Investments
Other Short-Term Assets $258.1K
YoY Change
Inventory
Prepaid Expenses
Receivables $789.2K
Other Receivables $0.00
Total Short-Term Assets $1.467M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $519.3K
YoY Change
Goodwill $344.0K
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.108M
YoY Change
Total Long-Term Assets $4.078M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $1.467M
Total Long-Term Assets $4.078M
Total Assets $5.546M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $363.3K
YoY Change
Accrued Expenses $709.4K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $1.200M
YoY Change
Long-Term Debt Due $700.0K
YoY Change
Total Short-Term Liabilities $3.926M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $1.300M
YoY Change
Other Long-Term Liabilities $700.0K
YoY Change
Total Long-Term Liabilities $2.000M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.926M
Total Long-Term Liabilities $2.000M
Total Liabilities $5.921M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$624.0K
YoY Change
Common Stock $318.9K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$375.4K
YoY Change
Total Liabilities & Shareholders Equity $5.546M
YoY Change

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income -$289.4K -$87.46K
YoY Change 230.89% -41.69%
Depreciation, Depletion And Amortization $270.0K $180.0K
YoY Change 50.0% 0.0%
Cash From Operating Activities $100.0K $190.0K
YoY Change -47.37%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K -$70.00K
YoY Change -28.57%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$280.0K
YoY Change -100.0%
Cash From Investing Activities -$50.00K -$360.0K
YoY Change -86.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -290.0K 200.0K
YoY Change -245.0%
NET CHANGE
Cash From Operating Activities 100.0K 190.0K
Cash From Investing Activities -50.00K -360.0K
Cash From Financing Activities -290.0K 200.0K
Net Change In Cash -240.0K 30.00K
YoY Change -900.0%
FREE CASH FLOW
Cash From Operating Activities $100.0K $190.0K
Capital Expenditures -$50.00K -$70.00K
Free Cash Flow $150.0K $260.0K
YoY Change -42.31%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Net Income Loss
NetIncomeLoss
-75604 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1647984 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1485000 USD
CY2013Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
1349308 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-87462 USD
us-gaap Net Income Loss
NetIncomeLoss
-673073 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
364207 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
541121 USD
us-gaap Straight Line Rent
StraightLineRent
-14613 USD
us-gaap Straight Line Rent
StraightLineRent
-4277 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4542233 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
5185679 USD
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2304913 USD
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2612202 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-10508 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-22563 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-187354 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
117029 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
55806 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
320507 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1844019 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
2264326 USD
CY2013Q2 us-gaap Direct Operating Costs
DirectOperatingCosts
916674 USD
CY2014Q2 us-gaap Direct Operating Costs
DirectOperatingCosts
1111691 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-187354 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
119582 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
114858 USD
CY2013Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
49015 USD
CY2014Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
44837 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-26432 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
34810 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
117029 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2174815 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2733359 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1216515 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1447083 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
196344 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
242541 USD
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
98972 USD
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
126113 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
87811 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-221554 USD
CY2013Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
181726 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
271078 USD
mtbc Gain Loss From Reduction In Referral Fee
GainLossFromReductionInReferralFee
0 USD
mtbc Gain Loss From Reduction In Referral Fee
GainLossFromReductionInReferralFee
105523 USD
us-gaap Operating Expenses
OperatingExpenses
4698967 USD
us-gaap Operating Expenses
OperatingExpenses
5896205 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
2462902 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
3000802 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-156734 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-710526 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-157989 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-388600 USD
us-gaap Interest Income Other
InterestIncomeOther
13721 USD
us-gaap Interest Income Other
InterestIncomeOther
7105 USD
CY2013Q2 us-gaap Interest Income Other
InterestIncomeOther
5685 USD
CY2014Q2 us-gaap Interest Income Other
InterestIncomeOther
4116 USD
us-gaap Accretion Expense
AccretionExpense
0 USD
us-gaap Accretion Expense
AccretionExpense
23534 USD
us-gaap Interest Expense Other
InterestExpenseOther
60864 USD
us-gaap Interest Expense Other
InterestExpenseOther
104161 USD
CY2013Q2 us-gaap Interest Expense Other
InterestExpenseOther
31016 USD
CY2014Q2 us-gaap Interest Expense Other
InterestExpenseOther
51448 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
789164 USD
us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
62154 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
95746 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-182154 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
58546 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
17731 USD
CY2014Q2 us-gaap Cash
Cash
32521 USD
CY2013Q4 us-gaap Cash
Cash
497944 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1921 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1009416 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-108131 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-989736 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-124774 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-418201 USD
CY2014Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
25362 USD
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
23840 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-132419 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-185442 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-32527 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-316663 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-37312 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-128800 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
258068 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
214678 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-57449 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
60233 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-289401 USD
CY2014Q2 us-gaap Deferred Income Taxes And Other Assets Current
DeferredIncomeTaxesAndOtherAssetsCurrent
362335 USD
CY2013Q4 us-gaap Deferred Income Taxes And Other Assets Current
DeferredIncomeTaxesAndOtherAssetsCurrent
41829 USD
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-23909 USD
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
208949 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-70325 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1467450 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1787707 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
288618 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
101863 USD
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.01
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.13
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.02
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.06
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5101770 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5101770 shares
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5101770 shares
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5101770 shares
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-70325 USD
us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
200000 USD
us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
1000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-396142 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-103847 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1000000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
165000 USD
CY2014Q2 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
165000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
115000 USD
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
476377 USD
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
600246 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1544297 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1285000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
387310 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-446788 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-64510 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-16651 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
215276 USD
us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-465423 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
81288 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-183976 USD
CY2013Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
55569 USD
CY2014Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
19288 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14458 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1822 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2977 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1557 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
57000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5230 USD
us-gaap Interest Paid Net
InterestPaidNet
60864 USD
us-gaap Interest Paid Net
InterestPaidNet
108094 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
519284 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
505344 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1107037 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1534780 USD
CY2014Q2 us-gaap Goodwill
Goodwill
344000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
344000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2107744 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1600783 USD
CY2014Q2 us-gaap Assets
Assets
5545515 USD
CY2013Q4 us-gaap Assets
Assets
5772614 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
363282 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
200469 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
709376 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
684896 USD
CY2014Q2 mtbc Accrued Initial Public Offering Costs
AccruedInitialPublicOfferingCosts
775618 USD
CY2013Q4 mtbc Accrued Initial Public Offering Costs
AccruedInitialPublicOfferingCosts
430125 USD
CY2014Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1732 USD
CY2013Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
11667 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
42629 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
56686 USD
CY2014Q2 mtbc Accrued Liabilities Related Parties Current
AccruedLiabilitiesRelatedPartiesCurrent
148883 USD
CY2013Q4 mtbc Accrued Liabilities Related Parties Current
AccruedLiabilitiesRelatedPartiesCurrent
93596 USD
CY2014Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1215000 USD
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1015000 USD
CY2014Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
669754 USD
CY2013Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
916104 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3926274 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3408543 USD
CY2014Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
735680 USD
CY2013Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
735680 USD
CY2014Q2 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
109094 USD
CY2013Q4 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
425587 USD
CY2014Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
495963 USD
CY2013Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
472429 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
82209 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
72750 USD
CY2014Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
1340737 USD
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1633696 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
75750 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
58500 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
289209 USD
CY2014Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
40063 USD
CY2013Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
38142 USD
CY2014Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
567604 USD
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
519000 USD
CY2014Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
46230 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
54736 USD
CY2014Q2 us-gaap Liabilities
Liabilities
5920908 USD
CY2013Q4 us-gaap Liabilities
Liabilities
5654117 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
5102 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
5102 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
313782 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
251628 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-623952 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
49121 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
-375393 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
118497 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5545515 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5772614 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-49628 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-34187 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-13800 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-125232 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-556044 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-121649 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-303201 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
34356 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
60288 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
23667 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
7105 USD
CY2012Q4 us-gaap Cash
Cash
268323 USD
CY2013Q2 us-gaap Cash
Cash
483599 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
88190 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
58183 USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5101770 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5101770 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5101770 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5101770 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-75604 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-673073 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-87462 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-289401 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5101770 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5101770 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5101770 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5101770 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5101770 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5101770 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5101770 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5101770 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-75604 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-673073 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-87462 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-289401 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
242175 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
434638 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
121142 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
215704 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3317329 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3306848 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2210292 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1772068 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
421490 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
521506 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
383 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
163658 USD
us-gaap Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
240000 USD
us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
8.65 pure
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-127516 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-177996 USD
CY2014Q2 mtbc Working Capital Deficiency
WorkingCapitalDeficiency
2500000 USD
us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
183976 USD
us-gaap Professional Fees
ProfessionalFees
420000 USD
us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P3Y
CY2014Q2 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
496422 USD
CY2013Q4 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
473042 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
116142 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
102325 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
275000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
1225000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
0 USD
mtbc Noncash Or Part Noncash Finance Lease
NoncashOrPartNoncashFinanceLease
6703 USD
mtbc Noncash Or Part Noncash Finance Lease
NoncashOrPartNoncashFinanceLease
0 USD
mtbc Noncash Or Part Noncash Acquisition Of Prepaid Insurance
NoncashOrPartNoncashAcquisitionOfPrepaidInsurance
0 USD
mtbc Noncash Or Part Noncash Acquisition Of Prepaid Insurance
NoncashOrPartNoncashAcquisitionOfPrepaidInsurance
36640 USD
mtbc Noncash Or Part Noncash Initial Public Offering Related Costs
NoncashOrPartNoncashInitialPublicOfferingRelatedCosts
0 USD
mtbc Noncash Or Part Noncash Initial Public Offering Related Costs
NoncashOrPartNoncashInitialPublicOfferingRelatedCosts
457298 USD
us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
205000 USD
us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
2522 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
353026 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1160406 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
497059 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
2010491 USD
CY2014Q2 us-gaap Line Of Credit
LineOfCredit
1215000 USD
CY2013Q4 us-gaap Line Of Credit
LineOfCredit
1015000 USD
CY2014Q2 us-gaap Notes Payable
NotesPayable
778848 USD
CY2013Q4 us-gaap Notes Payable
NotesPayable
1341691 USD
CY2014Q2 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
495963 USD
CY2013Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
472429 USD
CY2014Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
32521 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
497944 USD
CY2014Q2 us-gaap Lines Of Credit Fair Value Disclosure
LinesOfCreditFairValueDisclosure
1215000 USD
CY2013Q4 us-gaap Lines Of Credit Fair Value Disclosure
LinesOfCreditFairValueDisclosure
1015000 USD
CY2014Q2 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
778976 USD
us-gaap Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
96542 USD

Files In Submission

Name View Source Status
0001144204-14-052829-index-headers.html Edgar Link pending
0001144204-14-052829-index.html Edgar Link pending
0001144204-14-052829.txt Edgar Link pending
0001144204-14-052829-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mtbc-20140630.xml Edgar Link completed
mtbc-20140630.xsd Edgar Link pending
mtbc-20140630_cal.xml Edgar Link unprocessable
mtbc-20140630_def.xml Edgar Link unprocessable
mtbc-20140630_lab.xml Edgar Link unprocessable
mtbc-20140630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v387429_10q.htm Edgar Link pending
v387429_ex3-1.htm Edgar Link pending
v387429_ex31-1.htm Edgar Link pending
v387429_ex31-2.htm Edgar Link pending
v387429_ex32-1.htm Edgar Link pending
v387429_ex32-2.htm Edgar Link pending