2016 Q2 Form 10-Q Financial Statement
#000114420416100861 Filed on May 11, 2016
Income Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
Revenue | $5.210M | $5.110M | $5.360M |
YoY Change | -12.67% | -16.75% | -24.51% |
Cost Of Revenue | $2.320M | $2.300M | $2.360M |
YoY Change | -20.27% | -35.21% | -49.79% |
Gross Profit | $2.890M | $2.810M | $3.000M |
YoY Change | -5.25% | 8.49% | 25.0% |
Gross Profit Margin | 55.47% | 54.99% | 55.97% |
Selling, General & Admin | $2.910M | $3.253M | $2.750M |
YoY Change | -11.11% | -0.29% | -23.18% |
% of Gross Profit | 100.69% | 115.78% | 91.67% |
Research & Development | $210.0K | $190.8K | $170.0K |
YoY Change | 27.08% | 15.67% | 21.43% |
% of Gross Profit | 7.27% | 6.79% | 5.67% |
Depreciation & Amortization | $1.210M | $1.210M | $1.100M |
YoY Change | 0.83% | 4.31% | 10.0% |
% of Gross Profit | 41.87% | 43.06% | 36.67% |
Operating Expenses | $4.330M | $6.914M | $4.020M |
YoY Change | -42.02% | -5.35% | -14.83% |
Operating Profit | -$1.440M | -$1.804M | -$1.020M |
YoY Change | -4.1% | 54.61% | -56.03% |
Interest Expense | -$160.0K | -$130.0K | -$120.0K |
YoY Change | 300.0% | 225.0% | 500.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$20.00K | -$2.072K | $10.00K |
YoY Change | -134.96% | -104.49% | -133.33% |
Pretax Income | -$1.260M | -$1.941M | -$630.0K |
YoY Change | -14.92% | 67.85% | -35.71% |
Income Tax | $40.00K | $42.78K | $170.0K |
% Of Pretax Income | |||
Net Earnings | -$1.290M | -$1.980M | -$800.0K |
YoY Change | -13.27% | 69.82% | -20.0% |
Net Earnings / Revenue | -24.76% | -38.75% | -14.93% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$129.0K | -$196.4K | -$81.72K |
COMMON SHARES | |||
Basic Shares Outstanding | 10.24M shares | 10.33M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q2 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.600M | $7.400M | $8.000M |
YoY Change | 1000.0% | 516.67% | 700.0% |
Cash & Equivalents | $7.367M | $8.040M | |
Short-Term Investments | |||
Other Short-Term Assets | $500.0K | $500.0K | $600.0K |
YoY Change | 147.39% | 86.92% | 218.23% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $2.200M | $2.428M | $2.212M |
Other Receivables | $0.00 | $100.0K | $0.00 |
Total Short-Term Assets | $9.300M | $10.37M | $10.89M |
YoY Change | 151.35% | 119.13% | 137.45% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.400M | $1.433M | $1.372M |
YoY Change | -6.67% | 0.38% | -4.99% |
Goodwill | $9.516M | $8.972M | |
YoY Change | 11.16% | 4.81% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $200.0K | $146.0K | $66.98K |
YoY Change | 0.0% | -10.2% | -52.17% |
Total Long-Term Assets | $15.70M | $16.53M | $15.79M |
YoY Change | -4.85% | -5.33% | -14.75% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.300M | $10.37M | $10.89M |
Total Long-Term Assets | $15.70M | $16.53M | $15.79M |
Total Assets | $25.00M | $26.90M | $26.68M |
YoY Change | 23.76% | 21.19% | 15.45% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $500.0K | $674.9K | $370.4K |
YoY Change | -28.57% | -2.81% | -65.77% |
Accrued Expenses | $1.200M | $504.7K | $650.2K |
YoY Change | -29.41% | -59.88% | -41.59% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.000M | $2.000M | $2.000M |
YoY Change | -33.33% | -42.86% | 17.65% |
Long-Term Debt Due | $2.200M | $1.333M | $500.0K |
YoY Change | 2100.0% | 344.44% | |
Total Short-Term Liabilities | $6.900M | $6.765M | $5.758M |
YoY Change | -6.71% | -20.19% | -29.3% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.500M | $5.953M | $4.836M |
YoY Change | 1000.0% | ||
Other Long-Term Liabilities | $1.000M | $1.000M | $1.000M |
YoY Change | 66.67% | 66.67% | 66.67% |
Total Long-Term Liabilities | $6.500M | $5.953M | $4.836M |
YoY Change | 490.91% | 892.16% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.900M | $6.765M | $5.758M |
Total Long-Term Liabilities | $6.500M | $5.953M | $4.836M |
Total Liabilities | $13.60M | $14.08M | $11.78M |
YoY Change | 60.12% | 54.76% | 34.12% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$11.13M | -$9.148M | |
YoY Change | 105.1% | ||
Common Stock | $24.88M | $24.56M | |
YoY Change | 29.33% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $549.2K | $122.0K | |
YoY Change | |||
Treasury Stock Shares | 619.6K shares | 101.3K shares | |
Shareholders Equity | $11.30M | $12.82M | $14.89M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.00M | $26.90M | $26.68M |
YoY Change | 24.05% | 21.18% | 15.45% |
Cashflow Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.290M | -$1.980M | -$800.0K |
YoY Change | -13.27% | 69.82% | -20.0% |
Depreciation, Depletion And Amortization | $1.210M | $1.210M | $1.100M |
YoY Change | 0.83% | 4.31% | 10.0% |
Cash From Operating Activities | $80.00K | -$400.0K | $20.00K |
YoY Change | -153.33% | -69.23% | -102.94% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$90.00K | -$100.0K | -$90.00K |
YoY Change | -25.0% | 25.0% | -83.64% |
Acquisitions | $1.250M | ||
YoY Change | |||
Other Investing Activities | -$180.0K | -$1.250M | -$60.00K |
YoY Change | 200.0% | ||
Cash From Investing Activities | -$270.0K | -$1.350M | -$150.0K |
YoY Change | 50.0% | 1587.5% | -72.22% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $427.1K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -550.0K | 1.060M | 6.560M |
YoY Change | 139.13% | -30.72% | -2724.0% |
NET CHANGE | |||
Cash From Operating Activities | 80.00K | -400.0K | 20.00K |
Cash From Investing Activities | -270.0K | -1.350M | -150.0K |
Cash From Financing Activities | -550.0K | 1.060M | 6.560M |
Net Change In Cash | -740.0K | -690.0K | 6.430M |
YoY Change | 32.14% | -560.0% | -537.41% |
FREE CASH FLOW | |||
Cash From Operating Activities | $80.00K | -$400.0K | $20.00K |
Capital Expenditures | -$90.00K | -$100.0K | -$90.00K |
Free Cash Flow | $170.0K | -$300.0K | $110.0K |
YoY Change | -666.67% | -75.41% | -184.62% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
14083229 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
11784948 | USD |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
10671 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7367102 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8039562 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2427608 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2211979 | USD |
CY2016Q1 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
24738 | USD |
CY2015Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
13200 | USD |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10366824 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10886233 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1432824 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1372283 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5440035 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
5379404 | USD |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
9515994 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
8971994 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
146020 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
66984 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
26901697 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
26676898 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
674876 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
370441 | USD |
CY2016Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
598236 | USD |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
627450 | USD |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
504658 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
650221 | USD |
CY2016Q1 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
44391 | USD |
CY2015Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
37987 | USD |
CY2016Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
62406 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
73520 | USD |
CY2016Q1 | mtbc |
Accrued Liabilities Related Parties Current
AccruedLiabilitiesRelatedPartiesCurrent
|
10700 | USD |
CY2015Q4 | mtbc |
Accrued Liabilities Related Parties Current
AccruedLiabilitiesRelatedPartiesCurrent
|
10700 | USD |
CY2016Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2000000 | USD |
CY2015Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2000000 | USD |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6764556 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5758138 | USD |
CY2016Q1 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
114277 | USD |
CY2015Q4 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
66539 | USD |
CY2016Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
476945 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10346 | USD |
CY2016Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
159236 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
24867245 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
24549889 | USD |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11131093 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9147507 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-379433 | USD |
CY2015Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
746560 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-398979 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12818468 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14891950 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26901697 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26676898 | USD |
CY2016Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
232 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
232 | USD |
CY2016Q1 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
388011 | USD |
CY2015Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
582023 | USD |
CY2016Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
547376 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
621492 | USD |
CY2016Q1 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
533497 | USD |
CY2015Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
425948 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1333333 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
500000 | USD |
CY2015Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
490588 | USD |
CY2016Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
33162 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
36082 | USD |
CY2015Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
159236 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5952945 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4836384 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
207847 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
171269 | USD |
CY2016Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
549154 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
122031 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
5109849 | USD |
CY2016Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
2301379 | USD |
CY2016Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
343541 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2909838 | USD |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
190786 | USD |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1213510 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6914301 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1804452 | USD |
CY2016Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
7076 | USD |
CY2016Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
141358 | USD |
CY2016Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2072 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1940806 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42780 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.21 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10084928 | shares |
CY2016Q1 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-44753 | USD |
CY2016Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
159236 | USD |
CY2015Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
0 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2142822 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1165910 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-40789 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
19546 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1206699 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1964040 | USD |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
476917 | USD |
CY2016Q1 | mtbc |
Sharebased Compensation Arrangement By Sharebased Payment Award Restricted Stock Units Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardRestrictedStockUnitsValueVested
|
0 | USD |
CY2015Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
2816 | USD |
CY2016Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
9399 | USD |
CY2016Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
427123 | USD |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
159236 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
19546 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-13095 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-14034 | USD |
CY2015Q1 | mtbc |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
28239 | USD |
CY2016Q1 | mtbc |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
21941 | USD |
CY2015Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
28689 | USD |
CY2016Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-26935 | USD |
CY2015Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
0 | USD |
CY2016Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
41753 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
126849 | USD |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
489422 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-46006 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
237570 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
108219 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-30882 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-400432 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
61272 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-403627 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
83588 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
102646 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-83588 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1352646 | USD |
CY2015Q1 | us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
254827 | USD |
CY2016Q1 | us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
237777 | USD |
CY2015Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
3435000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
2000000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1650000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2000000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1530173 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1064005 | USD |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-11988 | USD |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
19808 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
137283 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-672460 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1048660 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1185943 | USD |
CY2015Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9759 | USD |
CY2016Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
16420 | USD |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
75576 | USD |
CY2016Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
89495 | USD |
CY2016Q1 | mtbc |
Noncash Or Part Noncash Finance Lease
NoncashOrPartNoncashFinanceLease
|
91110 | USD |
CY2015Q1 | mtbc |
Noncash Or Part Noncash Finance Lease
NoncashOrPartNoncashFinanceLease
|
0 | USD |
CY2016Q1 | us-gaap |
Stock Issued1
StockIssued1
|
430000 | USD |
CY2015Q1 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
159236 | USD |
CY2015Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
1908141 | USD |
CY2015Q1 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
0 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1297314 | USD |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
427123 | USD |
CY2015Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2016Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
159236 | USD |
CY2016Q1 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.9999 | pure |
CY2016Q1 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2018-09-01 | |
CY2016Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
10000000 | USD |
CY2016Q1 | mtbc |
Term Loan Expiration Date
TermLoanExpirationDate
|
2019-09-01 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
8560336 | USD |
CY2016Q1 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
544000 | USD |
CY2015 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
411658 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2850098 | USD |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1094205 | USD |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1066076 | USD |
CY2016Q1 | us-gaap |
Fair Value Concentration Of Risk Cash And Cash Equivalents
FairValueConcentrationOfRiskCashAndCashEquivalents
|
77524389 | PKR |
CY2015Q4 | us-gaap |
Fair Value Concentration Of Risk Cash And Cash Equivalents
FairValueConcentrationOfRiskCashAndCashEquivalents
|
78891565 | PKR |
CY2015Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
31463 | USD |
CY2016Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-26935 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
14658 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
24863 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
126849 | USD |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
489422 | USD |
CY2016Q1 | us-gaap |
Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
|
25.00 | |
CY2016Q1 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
25.00 | |
CY2016Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
536995 | USD |
CY2016Q1 | mtbc |
Debt Instrument Unamortized Discount On Loan Fees
DebtInstrumentUnamortizedDiscountOnLoanFees
|
86631 | USD |
CY2016Q1 | mtbc |
Debt Instrument Unamortized Discount Of Amount Allocated To Warrants
DebtInstrumentUnamortizedDiscountOfAmountAllocatedToWarrants
|
90096 | USD |
CY2016Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
7286278 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2717911 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
2708698 | USD |
CY2016Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
8502285 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
1041997 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
2020127 | USD |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
MEDICAL TRANSCRIPTION BILLING, CORP | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001582982 | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q1 | dei |
Trading Symbol
TradingSymbol
|
MTBC | |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10237240 | shares |
CY2016Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1250000 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2015Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
CY2016Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
20000 | USD |
CY2015Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
255000 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
250000 | USD |
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
231616 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
231616 | shares |
CY2016Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
231616 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
231616 | shares |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10670351 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10345351 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10050718 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10244013 | shares |
CY2016Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
619633 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
101338 | shares |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | USD |
CY2016Q1 | mtbc |
Percentage Of Increase Decrease In Foreign Currency Exchange Rate
PercentageOfIncreaseDecreaseInForeignCurrencyExchangeRate
|
-0.0021 | pure |
CY2015Q1 | mtbc |
Percentage Of Increase Decrease In Foreign Currency Exchange Rate
PercentageOfIncreaseDecreaseInForeignCurrencyExchangeRate
|
0.004 | pure |
CY2016Q1 | mtbc |
Common Stock Shares Held In Escrow
CommonStockSharesHeldInEscrow
|
248625 | shares |
CY2016Q1 | mtbc |
Settlement Payments
SettlementPayments
|
0 | USD |
CY2015Q1 | mtbc |
Settlement Payments
SettlementPayments
|
110000 | USD |
CY2016Q1 | us-gaap |
Fair Value Concentration Of Risk Cash And Cash Equivalents
FairValueConcentrationOfRiskCashAndCashEquivalents
|
740992 | USD |
CY2015Q4 | us-gaap |
Fair Value Concentration Of Risk Cash And Cash Equivalents
FairValueConcentrationOfRiskCashAndCashEquivalents
|
750880 | USD |
CY2016Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
8000000 | USD |
CY2016Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
13552 | USD |
CY2015Q4 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
236160 | USD |
CY2015Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
58500 | USD |
CY2015Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
294660 | USD |
CY2016Q1 | mtbc |
Goodwill Amortization Period For Tax Purposes
GoodwillAmortizationPeriodForTaxPurposes
|
P15Y | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | USD |
CY2016Q1 | mtbc |
Contingently Shares Issued
ContingentlySharesIssued
|
248625 | shares |
CY2015Q1 | mtbc |
Contingently Shares Issued
ContingentlySharesIssued
|
1287529 | shares |
CY2016Q1 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
13266546 | USD |
CY2015Q4 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
12166546 | USD |
CY2016Q1 | us-gaap |
Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
|
1226272 | USD |
CY2015Q4 | us-gaap |
Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
|
1206272 | USD |
CY2016Q1 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
522918 | USD |
CY2015Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
488082 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
15015736 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13860900 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9575701 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8481496 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
2040207 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
35510 | USD |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
514220 | USD |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
4000000 | USD |