2016 Q2 Form 10-Q Financial Statement

#000114420416100861 Filed on May 11, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2016 Q1 2015 Q4
Revenue $5.210M $5.110M $5.360M
YoY Change -12.67% -16.75% -24.51%
Cost Of Revenue $2.320M $2.300M $2.360M
YoY Change -20.27% -35.21% -49.79%
Gross Profit $2.890M $2.810M $3.000M
YoY Change -5.25% 8.49% 25.0%
Gross Profit Margin 55.47% 54.99% 55.97%
Selling, General & Admin $2.910M $3.253M $2.750M
YoY Change -11.11% -0.29% -23.18%
% of Gross Profit 100.69% 115.78% 91.67%
Research & Development $210.0K $190.8K $170.0K
YoY Change 27.08% 15.67% 21.43%
% of Gross Profit 7.27% 6.79% 5.67%
Depreciation & Amortization $1.210M $1.210M $1.100M
YoY Change 0.83% 4.31% 10.0%
% of Gross Profit 41.87% 43.06% 36.67%
Operating Expenses $4.330M $6.914M $4.020M
YoY Change -42.02% -5.35% -14.83%
Operating Profit -$1.440M -$1.804M -$1.020M
YoY Change -4.1% 54.61% -56.03%
Interest Expense -$160.0K -$130.0K -$120.0K
YoY Change 300.0% 225.0% 500.0%
% of Operating Profit
Other Income/Expense, Net -$20.00K -$2.072K $10.00K
YoY Change -134.96% -104.49% -133.33%
Pretax Income -$1.260M -$1.941M -$630.0K
YoY Change -14.92% 67.85% -35.71%
Income Tax $40.00K $42.78K $170.0K
% Of Pretax Income
Net Earnings -$1.290M -$1.980M -$800.0K
YoY Change -13.27% 69.82% -20.0%
Net Earnings / Revenue -24.76% -38.75% -14.93%
Basic Earnings Per Share
Diluted Earnings Per Share -$129.0K -$196.4K -$81.72K
COMMON SHARES
Basic Shares Outstanding 10.24M shares 10.33M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2 2016 Q1 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.600M $7.400M $8.000M
YoY Change 1000.0% 516.67% 700.0%
Cash & Equivalents $7.367M $8.040M
Short-Term Investments
Other Short-Term Assets $500.0K $500.0K $600.0K
YoY Change 147.39% 86.92% 218.23%
Inventory
Prepaid Expenses
Receivables $2.200M $2.428M $2.212M
Other Receivables $0.00 $100.0K $0.00
Total Short-Term Assets $9.300M $10.37M $10.89M
YoY Change 151.35% 119.13% 137.45%
LONG-TERM ASSETS
Property, Plant & Equipment $1.400M $1.433M $1.372M
YoY Change -6.67% 0.38% -4.99%
Goodwill $9.516M $8.972M
YoY Change 11.16% 4.81%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $200.0K $146.0K $66.98K
YoY Change 0.0% -10.2% -52.17%
Total Long-Term Assets $15.70M $16.53M $15.79M
YoY Change -4.85% -5.33% -14.75%
TOTAL ASSETS
Total Short-Term Assets $9.300M $10.37M $10.89M
Total Long-Term Assets $15.70M $16.53M $15.79M
Total Assets $25.00M $26.90M $26.68M
YoY Change 23.76% 21.19% 15.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $500.0K $674.9K $370.4K
YoY Change -28.57% -2.81% -65.77%
Accrued Expenses $1.200M $504.7K $650.2K
YoY Change -29.41% -59.88% -41.59%
Deferred Revenue
YoY Change
Short-Term Debt $2.000M $2.000M $2.000M
YoY Change -33.33% -42.86% 17.65%
Long-Term Debt Due $2.200M $1.333M $500.0K
YoY Change 2100.0% 344.44%
Total Short-Term Liabilities $6.900M $6.765M $5.758M
YoY Change -6.71% -20.19% -29.3%
LONG-TERM LIABILITIES
Long-Term Debt $5.500M $5.953M $4.836M
YoY Change 1000.0%
Other Long-Term Liabilities $1.000M $1.000M $1.000M
YoY Change 66.67% 66.67% 66.67%
Total Long-Term Liabilities $6.500M $5.953M $4.836M
YoY Change 490.91% 892.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.900M $6.765M $5.758M
Total Long-Term Liabilities $6.500M $5.953M $4.836M
Total Liabilities $13.60M $14.08M $11.78M
YoY Change 60.12% 54.76% 34.12%
SHAREHOLDERS EQUITY
Retained Earnings -$11.13M -$9.148M
YoY Change 105.1%
Common Stock $24.88M $24.56M
YoY Change 29.33%
Preferred Stock
YoY Change
Treasury Stock (at cost) $549.2K $122.0K
YoY Change
Treasury Stock Shares 619.6K shares 101.3K shares
Shareholders Equity $11.30M $12.82M $14.89M
YoY Change
Total Liabilities & Shareholders Equity $25.00M $26.90M $26.68M
YoY Change 24.05% 21.18% 15.45%

Cashflow Statement

Concept 2016 Q2 2016 Q1 2015 Q4
OPERATING ACTIVITIES
Net Income -$1.290M -$1.980M -$800.0K
YoY Change -13.27% 69.82% -20.0%
Depreciation, Depletion And Amortization $1.210M $1.210M $1.100M
YoY Change 0.83% 4.31% 10.0%
Cash From Operating Activities $80.00K -$400.0K $20.00K
YoY Change -153.33% -69.23% -102.94%
INVESTING ACTIVITIES
Capital Expenditures -$90.00K -$100.0K -$90.00K
YoY Change -25.0% 25.0% -83.64%
Acquisitions $1.250M
YoY Change
Other Investing Activities -$180.0K -$1.250M -$60.00K
YoY Change 200.0%
Cash From Investing Activities -$270.0K -$1.350M -$150.0K
YoY Change 50.0% 1587.5% -72.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $427.1K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -550.0K 1.060M 6.560M
YoY Change 139.13% -30.72% -2724.0%
NET CHANGE
Cash From Operating Activities 80.00K -400.0K 20.00K
Cash From Investing Activities -270.0K -1.350M -150.0K
Cash From Financing Activities -550.0K 1.060M 6.560M
Net Change In Cash -740.0K -690.0K 6.430M
YoY Change 32.14% -560.0% -537.41%
FREE CASH FLOW
Cash From Operating Activities $80.00K -$400.0K $20.00K
Capital Expenditures -$90.00K -$100.0K -$90.00K
Free Cash Flow $170.0K -$300.0K $110.0K
YoY Change -666.67% -75.41% -184.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Liabilities
Liabilities
14083229 USD
CY2015Q4 us-gaap Liabilities
Liabilities
11784948 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
10671 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7367102 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8039562 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2427608 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2211979 USD
CY2016Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
24738 USD
CY2015Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
13200 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
10366824 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
10886233 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1432824 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1372283 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5440035 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5379404 USD
CY2016Q1 us-gaap Goodwill
Goodwill
9515994 USD
CY2015Q4 us-gaap Goodwill
Goodwill
8971994 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
146020 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
66984 USD
CY2016Q1 us-gaap Assets
Assets
26901697 USD
CY2015Q4 us-gaap Assets
Assets
26676898 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
674876 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
370441 USD
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
598236 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
627450 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
504658 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
650221 USD
CY2016Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
44391 USD
CY2015Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
37987 USD
CY2016Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
62406 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
73520 USD
CY2016Q1 mtbc Accrued Liabilities Related Parties Current
AccruedLiabilitiesRelatedPartiesCurrent
10700 USD
CY2015Q4 mtbc Accrued Liabilities Related Parties Current
AccruedLiabilitiesRelatedPartiesCurrent
10700 USD
CY2016Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2000000 USD
CY2015Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2000000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6764556 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5758138 USD
CY2016Q1 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
114277 USD
CY2015Q4 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
66539 USD
CY2016Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
476945 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
10346 USD
CY2016Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
159236 USD
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
24867245 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
24549889 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11131093 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9147507 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-379433 USD
CY2015Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
746560 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-398979 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
12818468 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
14891950 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26901697 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26676898 USD
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
232 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
232 USD
CY2016Q1 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
388011 USD
CY2015Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
582023 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
547376 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
621492 USD
CY2016Q1 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
533497 USD
CY2015Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
425948 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1333333 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000 USD
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
490588 USD
CY2016Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
33162 USD
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
36082 USD
CY2015Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
159236 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5952945 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4836384 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
207847 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
171269 USD
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
549154 USD
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
122031 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
5109849 USD
CY2016Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
2301379 USD
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
343541 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2909838 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
190786 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1213510 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
6914301 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1804452 USD
CY2016Q1 us-gaap Interest Income Other
InterestIncomeOther
7076 USD
CY2016Q1 us-gaap Interest Expense Other
InterestExpenseOther
141358 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2072 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1940806 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
42780 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.21
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
10084928 shares
CY2016Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-44753 USD
CY2016Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
159236 USD
CY2015Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
0 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2142822 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1165910 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-40789 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
19546 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1206699 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1964040 USD
CY2016Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
476917 USD
CY2016Q1 mtbc Sharebased Compensation Arrangement By Sharebased Payment Award Restricted Stock Units Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardRestrictedStockUnitsValueVested
0 USD
CY2015Q1 us-gaap Straight Line Rent
StraightLineRent
2816 USD
CY2016Q1 us-gaap Straight Line Rent
StraightLineRent
9399 USD
CY2016Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
427123 USD
CY2016Q1 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
159236 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
19546 USD
CY2015Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-13095 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-14034 USD
CY2015Q1 mtbc Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
28239 USD
CY2016Q1 mtbc Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
21941 USD
CY2015Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
28689 USD
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-26935 USD
CY2015Q1 us-gaap Accretion Expense
AccretionExpense
0 USD
CY2016Q1 us-gaap Accretion Expense
AccretionExpense
41753 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
126849 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
489422 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-46006 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
237570 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
108219 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-30882 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-400432 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
61272 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-403627 USD
CY2015Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
83588 USD
CY2016Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
102646 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-83588 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1352646 USD
CY2015Q1 us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
254827 USD
CY2016Q1 us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
237777 USD
CY2015Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
3435000 USD
CY2016Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2000000 USD
CY2015Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1650000 USD
CY2016Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2000000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1530173 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1064005 USD
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-11988 USD
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
19808 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
137283 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-672460 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1048660 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1185943 USD
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9759 USD
CY2016Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
16420 USD
CY2015Q1 us-gaap Interest Paid Net
InterestPaidNet
75576 USD
CY2016Q1 us-gaap Interest Paid Net
InterestPaidNet
89495 USD
CY2016Q1 mtbc Noncash Or Part Noncash Finance Lease
NoncashOrPartNoncashFinanceLease
91110 USD
CY2015Q1 mtbc Noncash Or Part Noncash Finance Lease
NoncashOrPartNoncashFinanceLease
0 USD
CY2016Q1 us-gaap Stock Issued1
StockIssued1
430000 USD
CY2015Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2016Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
159236 USD
CY2015Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
CY2016Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
1908141 USD
CY2015Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
0 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1297314 USD
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
427123 USD
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2016Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
159236 USD
CY2016Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.9999 pure
CY2016Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2018-09-01
CY2016Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
10000000 USD
CY2016Q1 mtbc Term Loan Expiration Date
TermLoanExpirationDate
2019-09-01
CY2014Q4 us-gaap Goodwill
Goodwill
8560336 USD
CY2016Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
544000 USD
CY2015 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
411658 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2850098 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1094205 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1066076 USD
CY2016Q1 us-gaap Fair Value Concentration Of Risk Cash And Cash Equivalents
FairValueConcentrationOfRiskCashAndCashEquivalents
77524389 PKR
CY2015Q4 us-gaap Fair Value Concentration Of Risk Cash And Cash Equivalents
FairValueConcentrationOfRiskCashAndCashEquivalents
78891565 PKR
CY2015Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
31463 USD
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-26935 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14658 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24863 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
126849 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
489422 USD
CY2016Q1 us-gaap Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
25.00
CY2016Q1 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2016Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
536995 USD
CY2016Q1 mtbc Debt Instrument Unamortized Discount On Loan Fees
DebtInstrumentUnamortizedDiscountOnLoanFees
86631 USD
CY2016Q1 mtbc Debt Instrument Unamortized Discount Of Amount Allocated To Warrants
DebtInstrumentUnamortizedDiscountOfAmountAllocatedToWarrants
90096 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
7286278 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2717911 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2708698 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8502285 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1041997 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2020127 USD
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
MEDICAL TRANSCRIPTION BILLING, CORP
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001582982
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016Q1 dei Trading Symbol
TradingSymbol
MTBC
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10237240 shares
CY2016Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1250000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2015Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2016Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
20000 USD
CY2015Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
255000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
250000 USD
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
231616 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
231616 shares
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
231616 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
231616 shares
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19000000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10670351 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10345351 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10050718 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10244013 shares
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
619633 shares
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
101338 shares
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2016Q1 mtbc Percentage Of Increase Decrease In Foreign Currency Exchange Rate
PercentageOfIncreaseDecreaseInForeignCurrencyExchangeRate
-0.0021 pure
CY2015Q1 mtbc Percentage Of Increase Decrease In Foreign Currency Exchange Rate
PercentageOfIncreaseDecreaseInForeignCurrencyExchangeRate
0.004 pure
CY2016Q1 mtbc Common Stock Shares Held In Escrow
CommonStockSharesHeldInEscrow
248625 shares
CY2016Q1 mtbc Settlement Payments
SettlementPayments
0 USD
CY2015Q1 mtbc Settlement Payments
SettlementPayments
110000 USD
CY2016Q1 us-gaap Fair Value Concentration Of Risk Cash And Cash Equivalents
FairValueConcentrationOfRiskCashAndCashEquivalents
740992 USD
CY2015Q4 us-gaap Fair Value Concentration Of Risk Cash And Cash Equivalents
FairValueConcentrationOfRiskCashAndCashEquivalents
750880 USD
CY2016Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
8000000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
13552 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
236160 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
58500 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
294660 USD
CY2016Q1 mtbc Goodwill Amortization Period For Tax Purposes
GoodwillAmortizationPeriodForTaxPurposes
P15Y
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0 USD
CY2016Q1 mtbc Contingently Shares Issued
ContingentlySharesIssued
248625 shares
CY2015Q1 mtbc Contingently Shares Issued
ContingentlySharesIssued
1287529 shares
CY2016Q1 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
13266546 USD
CY2015Q4 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
12166546 USD
CY2016Q1 us-gaap Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
1226272 USD
CY2015Q4 us-gaap Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
1206272 USD
CY2016Q1 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
522918 USD
CY2015Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
488082 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
15015736 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13860900 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
9575701 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
8481496 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2040207 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
35510 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
514220 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4000000 USD

Files In Submission

Name View Source Status
0001144204-16-100861-index-headers.html Edgar Link pending
0001144204-16-100861-index.html Edgar Link pending
0001144204-16-100861.txt Edgar Link pending
0001144204-16-100861-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mtbc-20160331.xml Edgar Link completed
mtbc-20160331.xsd Edgar Link pending
mtbc-20160331_cal.xml Edgar Link unprocessable
mtbc-20160331_def.xml Edgar Link unprocessable
mtbc-20160331_lab.xml Edgar Link unprocessable
mtbc-20160331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v438527_10q.htm Edgar Link pending
v438527_ex31-1.htm Edgar Link pending
v438527_ex31-2.htm Edgar Link pending
v438527_ex32-1.htm Edgar Link pending
v438527_ex32-2.htm Edgar Link pending