|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$94.85M
551.64%
YoY
|
-$14.56M
-120.04%
YoY
|
$72.63M
-61.46%
YoY
|
$188.5M
42.77%
YoY
|
$132.0M
-1118.38%
YoY
|
| Depreciation, Depletion And Amortization |
$16.79M
-7.73%
YoY
|
$18.20M
-0.8%
YoY
|
$18.35M
45.89%
YoY
|
$12.58M
27.65%
YoY
|
$9.852M
-22.25%
YoY
|
| Cash From Operating Activities |
$48.25M
-59.83%
YoY
|
$120.1M
-51.66%
YoY
|
$248.5M
85.38%
YoY
|
$134.1M
-256.57%
YoY
|
-$85.62M
-414.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.161M
-6.35%
YoY
|
$8.714M
-37.64%
YoY
|
$13.97M
59.05%
YoY
|
$8.786M
22.54%
YoY
|
$7.170M
55.36%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.18M
30.9%
YoY
|
$26.88M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$199.0K
-100.57%
YoY
|
-$35.09M
30.56%
YoY
|
-$26.88M
N/A
|
| Cash From Investing Activities |
-$8.161M
-6.35%
YoY
|
-$8.714M
-36.74%
YoY
|
-$13.78M
-68.6%
YoY
|
-$43.87M
28.87%
YoY
|
-$34.05M
637.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.833M
-81.69%
YoY
|
$37.31M
-35.29%
YoY
|
$57.65M
63.4%
YoY
|
$35.29M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.01M
-72.24%
YoY
|
-$46.85M
-78.82%
YoY
|
-$221.2M
152.56%
YoY
|
-$87.60M
-173.55%
YoY
|
$119.1M
-641.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$48.25M
-59.83%
YoY
|
$120.1M
-51.66%
YoY
|
$248.5M
85.38%
YoY
|
$134.1M
-256.57%
YoY
|
-$85.62M
-414.73%
YoY
|
| Cash From Investing Activities |
-$8.161M
-6.35%
YoY
|
-$8.714M
-36.74%
YoY
|
-$13.78M
-68.6%
YoY
|
-$43.87M
28.87%
YoY
|
-$34.05M
637.72%
YoY
|
| Cash From Financing Activities |
-$13.01M
-72.24%
YoY
|
-$46.85M
-78.82%
YoY
|
-$221.2M
152.56%
YoY
|
-$87.60M
-173.55%
YoY
|
$119.1M
-641.09%
YoY
|
| Net Change In Cash |
$27.08M
-58.03%
YoY
|
$64.54M
378.42%
YoY
|
$13.49M
425.31%
YoY
|
$2.568M
-555.32%
YoY
|
-$564.0K
-199.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.25M
-59.83%
YoY
|
$120.1M
-51.66%
YoY
|
$248.5M
85.38%
YoY
|
$134.1M
-256.57%
YoY
|
-$85.62M
-414.73%
YoY
|
| Capital Expenditures |
$8.161M
-6.35%
YoY
|
$8.714M
-37.64%
YoY
|
$13.97M
59.05%
YoY
|
$8.786M
22.54%
YoY
|
$7.170M
55.36%
YoY
|
| Free Cash Flow |
$40.09M
-64.01%
YoY
|
$111.4M
-52.5%
YoY
|
$234.5M
87.22%
YoY
|
$125.3M
-235.0%
YoY
|
-$92.79M
-510.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.266M
770.61%
YoY
|
-$82.93M
2109.67%
YoY
|
-$4.774M
-286.85%
YoY
|
-$6.659M
-58.51%
YoY
|
-$490.0K
-118.2%
YoY
|
-$3.753M
-141.52%
YoY
|
$2.555M
-80.06%
YoY
|
-$16.05M
-175.19%
YoY
|
$2.692M
-90.85%
YoY
|
$9.038M
-76.7%
YoY
|
$12.81M
-63.18%
YoY
|
$21.35M
-59.65%
YoY
|
$29.44M
-52.51%
YoY
|
$38.79M
-49.99%
YoY
|
$34.79M
48.48%
YoY
|
$52.89M
358.04%
YoY
|
$61.98M
218.71%
YoY
|
$77.57M
1581.98%
YoY
|
$23.43M
-1856.6%
YoY
|
| Depreciation, Depletion And Amortization |
$3.669M
-23.11%
YoY
|
$3.833M
-11.7%
YoY
|
$4.088M
-9.12%
YoY
|
$4.101M
-13.1%
YoY
|
$4.772M
2.8%
YoY
|
$4.341M
-2.91%
YoY
|
$4.498M
-0.93%
YoY
|
$4.719M
6.48%
YoY
|
$4.642M
-5.34%
YoY
|
$4.471M
41.4%
YoY
|
$4.540M
41.26%
YoY
|
$4.432M
27.32%
YoY
|
$4.904M
80.36%
YoY
|
$3.162M
16.25%
YoY
|
$3.214M
19.93%
YoY
|
$3.481M
58.3%
YoY
|
$2.719M
20.68%
YoY
|
$2.720M
23.64%
YoY
|
$2.680M
-17.46%
YoY
|
| Cash From Operating Activities |
$4.767M
-16.09%
YoY
|
$18.24M
-24.74%
YoY
|
$20.11M
169.26%
YoY
|
$4.217M
-94.88%
YoY
|
$5.681M
-5.49%
YoY
|
$24.23M
100.71%
YoY
|
$7.470M
-89.37%
YoY
|
$82.40M
-30.9%
YoY
|
$6.011M
-87.17%
YoY
|
$12.07M
179.49%
YoY
|
$70.30M
-50.01%
YoY
|
$119.2M
557.34%
YoY
|
$46.87M
-261.39%
YoY
|
$4.320M
-105.89%
YoY
|
$140.6M
-5067.4%
YoY
|
$18.14M
16.98%
YoY
|
-$29.04M
16.49%
YoY
|
-$73.37M
-3921.09%
YoY
|
-$2.831M
-66.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.458M
-22.69%
YoY
|
$2.117M
-16.36%
YoY
|
$2.191M
94.93%
YoY
|
$1.967M
-30.96%
YoY
|
$1.886M
-14.66%
YoY
|
$2.531M
-11.97%
YoY
|
$1.124M
-66.94%
YoY
|
$2.849M
-28.7%
YoY
|
$2.210M
-39.91%
YoY
|
$2.875M
42.12%
YoY
|
$3.400M
-216.64%
YoY
|
$3.996M
-328.08%
YoY
|
$3.678M
75.48%
YoY
|
$2.023M
-188.73%
YoY
|
-$2.915M
54.4%
YoY
|
-$1.752M
-3.31%
YoY
|
$2.096M
76.73%
YoY
|
-$2.280M
137.5%
YoY
|
-$1.888M
61.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$182.0K
N/A
|
-$35.09M
1358.35%
YoY
|
-$6.763M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.406M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.458M
-22.69%
YoY
|
-$2.117M
-16.36%
YoY
|
-$2.191M
94.93%
YoY
|
-$1.967M
-30.96%
YoY
|
-$1.886M
-14.66%
YoY
|
-$2.531M
-11.97%
YoY
|
-$1.124M
-66.94%
YoY
|
-$2.849M
-28.7%
YoY
|
-$2.210M
-36.78%
YoY
|
-$2.875M
-92.25%
YoY
|
-$3.400M
16.64%
YoY
|
-$3.996M
128.08%
YoY
|
-$3.496M
66.79%
YoY
|
-$37.11M
691.95%
YoY
|
-$2.915M
54.4%
YoY
|
-$1.752M
-93.33%
YoY
|
-$2.096M
76.73%
YoY
|
-$4.686M
388.13%
YoY
|
-$1.888M
61.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.868M
1768.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$314.0K
-95.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.368M
-79.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.76M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.456M
36.63%
YoY
|
-$6.519M
59.9%
YoY
|
-$6.000K
-99.95%
YoY
|
-$1.756M
-88.44%
YoY
|
-$4.725M
-69.81%
YoY
|
-$4.077M
-36.46%
YoY
|
-$11.93M
-77.58%
YoY
|
-$15.19M
-86.77%
YoY
|
-$15.65M
-66.47%
YoY
|
-$6.416M
-205.61%
YoY
|
-$53.20M
-50.59%
YoY
|
-$114.9M
563.19%
YoY
|
-$46.68M
-249.1%
YoY
|
$6.075M
-92.23%
YoY
|
-$107.7M
756.56%
YoY
|
-$17.32M
-212.2%
YoY
|
$31.31M
-17.62%
YoY
|
$78.23M
-2864.13%
YoY
|
-$12.57M
-284.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.767M
-16.09%
YoY
|
$18.24M
-24.74%
YoY
|
$20.11M
169.26%
YoY
|
$4.217M
-94.88%
YoY
|
$5.681M
-5.49%
YoY
|
$24.23M
100.71%
YoY
|
$7.470M
-89.37%
YoY
|
$82.40M
-30.9%
YoY
|
$6.011M
-87.17%
YoY
|
$12.07M
179.49%
YoY
|
$70.30M
-50.01%
YoY
|
$119.2M
557.34%
YoY
|
$46.87M
-261.39%
YoY
|
$4.320M
-105.89%
YoY
|
$140.6M
-5067.4%
YoY
|
$18.14M
16.98%
YoY
|
-$29.04M
16.49%
YoY
|
-$73.37M
-3921.09%
YoY
|
-$2.831M
-66.5%
YoY
|
| Cash From Investing Activities |
-$1.458M
-22.69%
YoY
|
-$2.117M
-16.36%
YoY
|
-$2.191M
94.93%
YoY
|
-$1.967M
-30.96%
YoY
|
-$1.886M
-14.66%
YoY
|
-$2.531M
-11.97%
YoY
|
-$1.124M
-66.94%
YoY
|
-$2.849M
-28.7%
YoY
|
-$2.210M
-36.78%
YoY
|
-$2.875M
-92.25%
YoY
|
-$3.400M
16.64%
YoY
|
-$3.996M
128.08%
YoY
|
-$3.496M
66.79%
YoY
|
-$37.11M
691.95%
YoY
|
-$2.915M
54.4%
YoY
|
-$1.752M
-93.33%
YoY
|
-$2.096M
76.73%
YoY
|
-$4.686M
388.13%
YoY
|
-$1.888M
61.37%
YoY
|
| Cash From Financing Activities |
-$6.456M
36.63%
YoY
|
-$6.519M
59.9%
YoY
|
-$6.000K
-99.95%
YoY
|
-$1.756M
-88.44%
YoY
|
-$4.725M
-69.81%
YoY
|
-$4.077M
-36.46%
YoY
|
-$11.93M
-77.58%
YoY
|
-$15.19M
-86.77%
YoY
|
-$15.65M
-66.47%
YoY
|
-$6.416M
-205.61%
YoY
|
-$53.20M
-50.59%
YoY
|
-$114.9M
563.19%
YoY
|
-$46.68M
-249.1%
YoY
|
$6.075M
-92.23%
YoY
|
-$107.7M
756.56%
YoY
|
-$17.32M
-212.2%
YoY
|
$31.31M
-17.62%
YoY
|
$78.23M
-2864.13%
YoY
|
-$12.57M
-284.3%
YoY
|
| Net Change In Cash |
-$3.154M
236.97%
YoY
|
$9.603M
-45.52%
YoY
|
$17.92M
-421.09%
YoY
|
$494.0K
-99.23%
YoY
|
-$936.0K
-92.1%
YoY
|
$17.63M
533.35%
YoY
|
-$5.580M
-140.73%
YoY
|
$64.36M
16792.13%
YoY
|
-$11.85M
257.74%
YoY
|
$2.783M
-110.42%
YoY
|
$13.70M
-54.41%
YoY
|
$381.0K
-140.88%
YoY
|
-$3.313M
-2026.16%
YoY
|
-$26.72M
-15454.02%
YoY
|
$30.05M
-273.83%
YoY
|
-$932.0K
-119.98%
YoY
|
$172.0K
-98.55%
YoY
|
$174.0K
-109.3%
YoY
|
-$17.29M
517.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.767M
-16.09%
YoY
|
$18.24M
-24.74%
YoY
|
$20.11M
169.26%
YoY
|
$4.217M
-94.88%
YoY
|
$5.681M
-5.49%
YoY
|
$24.23M
100.71%
YoY
|
$7.470M
-89.37%
YoY
|
$82.40M
-30.9%
YoY
|
$6.011M
-87.17%
YoY
|
$12.07M
179.49%
YoY
|
$70.30M
-50.01%
YoY
|
$119.2M
557.34%
YoY
|
$46.87M
-261.39%
YoY
|
$4.320M
-105.89%
YoY
|
$140.6M
-5067.4%
YoY
|
$18.14M
16.98%
YoY
|
-$29.04M
16.49%
YoY
|
-$73.37M
-3921.09%
YoY
|
-$2.831M
-66.5%
YoY
|
| Capital Expenditures |
$1.458M
-22.69%
YoY
|
$2.117M
-16.36%
YoY
|
$2.191M
94.93%
YoY
|
$1.967M
-30.96%
YoY
|
$1.886M
-14.66%
YoY
|
$2.531M
-11.97%
YoY
|
$1.124M
-66.94%
YoY
|
$2.849M
-28.7%
YoY
|
$2.210M
-39.91%
YoY
|
$2.875M
42.12%
YoY
|
$3.400M
-216.64%
YoY
|
$3.996M
-328.08%
YoY
|
$3.678M
75.48%
YoY
|
$2.023M
-188.73%
YoY
|
-$2.915M
54.4%
YoY
|
-$1.752M
-3.31%
YoY
|
$2.096M
76.73%
YoY
|
-$2.280M
137.5%
YoY
|
-$1.888M
61.37%
YoY
|
| Free Cash Flow |
$3.309M
-12.81%
YoY
|
$16.12M
-25.72%
YoY
|
$17.92M
182.43%
YoY
|
$2.250M
-97.17%
YoY
|
$3.795M
-0.16%
YoY
|
$21.70M
135.93%
YoY
|
$6.346M
-90.51%
YoY
|
$79.55M
-30.98%
YoY
|
$3.801M
-91.2%
YoY
|
$9.199M
300.48%
YoY
|
$66.90M
-53.39%
YoY
|
$115.3M
479.36%
YoY
|
$43.19M
-238.71%
YoY
|
$2.297M
-103.23%
YoY
|
$143.5M
-15321.85%
YoY
|
$19.89M
14.86%
YoY
|
-$31.13M
19.23%
YoY
|
-$71.09M
-2568.23%
YoY
|
-$943.0K
-87.05%
YoY
|
Loading...