|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$147.6M
-55.78%
YoY
|
$333.8M
28.78%
YoY
|
$259.2M
-50.64%
YoY
|
$525.1M
5.34%
YoY
|
$498.5M
141.81%
YoY
|
| Depreciation, Depletion And Amortization |
$24.82M
2.21%
YoY
|
$24.29M
53.96%
YoY
|
$15.77M
40.55%
YoY
|
$11.22M
2.85%
YoY
|
$10.91M
-16.96%
YoY
|
| Cash From Operating Activities |
$153.1M
21.79%
YoY
|
$125.7M
201.95%
YoY
|
$41.63M
-86.8%
YoY
|
$315.3M
-256.77%
YoY
|
-$201.2M
-159.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.77M
-26.18%
YoY
|
$38.97M
-9.67%
YoY
|
$43.14M
111.41%
YoY
|
$20.41M
76.28%
YoY
|
$11.58M
28.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.163M
-120.65%
YoY
|
$10.47M
3368.21%
YoY
|
$302.0K
-92.06%
YoY
|
$3.805M
-25.39%
YoY
|
$5.100M
-4458.97%
YoY
|
| Cash From Investing Activities |
$44.91M
-119.3%
YoY
|
-$232.7M
76.31%
YoY
|
-$132.0M
143.22%
YoY
|
-$54.26M
737.92%
YoY
|
-$6.476M
-22.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$143.6M
71.32%
YoY
|
$83.84M
336.04%
YoY
|
$19.23M
-84.06%
YoY
|
$120.6M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$233.8M
-679.84%
YoY
|
$40.32M
68.94%
YoY
|
$23.86M
-108.68%
YoY
|
-$274.8M
-308.54%
YoY
|
$131.8M
1684.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$153.1M
21.79%
YoY
|
$125.7M
201.95%
YoY
|
$41.63M
-86.8%
YoY
|
$315.3M
-256.77%
YoY
|
-$201.2M
-159.06%
YoY
|
| Cash From Investing Activities |
$44.91M
-119.3%
YoY
|
-$232.7M
76.31%
YoY
|
-$132.0M
143.22%
YoY
|
-$54.26M
737.92%
YoY
|
-$6.476M
-22.95%
YoY
|
| Cash From Financing Activities |
-$233.8M
-679.84%
YoY
|
$40.32M
68.94%
YoY
|
$23.86M
-108.68%
YoY
|
-$274.8M
-308.54%
YoY
|
$131.8M
1684.07%
YoY
|
| Net Change In Cash |
-$35.77M
-46.36%
YoY
|
-$66.68M
0.29%
YoY
|
-$66.49M
383.59%
YoY
|
-$13.75M
-81.87%
YoY
|
-$75.84M
-122.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$153.1M
21.79%
YoY
|
$125.7M
201.95%
YoY
|
$41.63M
-86.8%
YoY
|
$315.3M
-256.77%
YoY
|
-$201.2M
-159.06%
YoY
|
| Capital Expenditures |
$28.77M
-26.18%
YoY
|
$38.97M
-9.67%
YoY
|
$43.14M
111.41%
YoY
|
$20.41M
76.28%
YoY
|
$11.58M
28.57%
YoY
|
| Free Cash Flow |
$124.3M
43.34%
YoY
|
$86.73M
-5835.78%
YoY
|
-$1.512M
-100.51%
YoY
|
$294.9M
-238.65%
YoY
|
-$212.7M
-164.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.41M
-38.02%
YoY
|
$35.96M
-65.0%
YoY
|
$37.40M
-54.95%
YoY
|
$34.85M
-58.37%
YoY
|
$39.38M
-38.78%
YoY
|
$102.7M
12.51%
YoY
|
$83.02M
-0.16%
YoY
|
$83.72M
62.74%
YoY
|
$64.33M
93.13%
YoY
|
$91.32M
14.88%
YoY
|
$83.15M
-42.45%
YoY
|
$51.45M
-67.58%
YoY
|
$33.31M
-76.62%
YoY
|
$79.49M
-51.81%
YoY
|
$144.5M
26.76%
YoY
|
$158.7M
34.57%
YoY
|
$142.5M
40.18%
YoY
|
$165.0M
79.67%
YoY
|
$114.0M
129.04%
YoY
|
| Depreciation, Depletion And Amortization |
$5.352M
-16.74%
YoY
|
$5.955M
-13.05%
YoY
|
$6.006M
-4.24%
YoY
|
$6.434M
13.08%
YoY
|
$6.428M
17.41%
YoY
|
$6.849M
43.46%
YoY
|
$6.272M
52.98%
YoY
|
$5.690M
57.14%
YoY
|
$5.475M
66.31%
YoY
|
$4.774M
58.29%
YoY
|
$4.100M
43.61%
YoY
|
$3.621M
31.86%
YoY
|
$3.292M
26.32%
YoY
|
$3.016M
16.54%
YoY
|
$2.855M
6.97%
YoY
|
$2.746M
-3.82%
YoY
|
$2.606M
-7.13%
YoY
|
$2.588M
-13.73%
YoY
|
$2.669M
-19.12%
YoY
|
| Cash From Operating Activities |
-$50.32M
37.56%
YoY
|
$210.7M
-29.68%
YoY
|
-$10.03M
-89.5%
YoY
|
-$11.05M
-88.96%
YoY
|
-$36.58M
-269.41%
YoY
|
$299.7M
3373.32%
YoY
|
-$95.52M
-4.29%
YoY
|
-$100.1M
70.86%
YoY
|
$21.59M
-88.72%
YoY
|
$8.628M
-97.74%
YoY
|
-$99.80M
-378.93%
YoY
|
-$58.56M
-72.42%
YoY
|
$191.3M
74.84%
YoY
|
$382.5M
-234.7%
YoY
|
$35.78M
-159.0%
YoY
|
-$212.3M
-548.68%
YoY
|
$109.4M
13.85%
YoY
|
-$283.9M
-1244.89%
YoY
|
-$60.64M
-142.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.770M
100.3%
YoY
|
$8.124M
-10.86%
YoY
|
$10.76M
69.01%
YoY
|
$6.507M
-62.97%
YoY
|
$3.380M
-42.92%
YoY
|
$9.114M
-68.29%
YoY
|
$6.364M
11.65%
YoY
|
$17.57M
351.32%
YoY
|
$5.922M
22.86%
YoY
|
$28.74M
473.54%
YoY
|
$5.700M
-186.23%
YoY
|
$3.893M
-232.24%
YoY
|
$4.820M
-17.48%
YoY
|
$5.011M
-204.11%
YoY
|
-$6.610M
180.32%
YoY
|
-$2.944M
95.61%
YoY
|
$5.841M
100.51%
YoY
|
-$4.813M
167.39%
YoY
|
-$2.358M
31.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.415M
98.46%
YoY
|
$22.41M
-58.59%
YoY
|
$11.74M
-106.39%
YoY
|
$40.24M
-835.96%
YoY
|
$713.0K
-101.22%
YoY
|
$54.13M
-289.0%
YoY
|
-$183.7M
805.01%
YoY
|
-$5.467M
-77.01%
YoY
|
-$58.67M
38496.05%
YoY
|
-$28.64M
140.21%
YoY
|
-$20.30M
273.3%
YoY
|
-$23.78M
37.86%
YoY
|
-$152.0K
-79.73%
YoY
|
-$11.92M
-547.22%
YoY
|
-$5.438M
-328.49%
YoY
|
-$17.25M
-32038.89%
YoY
|
-$750.0K
2677.78%
YoY
|
$2.666M
N/A
|
$2.380M
N/A
|
| Cash From Investing Activities |
-$8.185M
99.98%
YoY
|
$14.29M
-68.26%
YoY
|
$986.0K
-100.52%
YoY
|
$33.73M
-246.41%
YoY
|
-$4.093M
-93.66%
YoY
|
$45.02M
-178.45%
YoY
|
-$190.1M
631.08%
YoY
|
-$23.04M
-16.74%
YoY
|
-$64.59M
208.5%
YoY
|
-$57.38M
238.84%
YoY
|
-$26.00M
115.8%
YoY
|
-$27.67M
37.04%
YoY
|
-$20.94M
311.24%
YoY
|
-$16.93M
688.73%
YoY
|
-$12.05M
-54863.64%
YoY
|
-$20.19M
1291.52%
YoY
|
-$5.091M
76.4%
YoY
|
-$2.147M
19.28%
YoY
|
$22.00K
-101.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.01M
-28.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.58M
245.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.38M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.46M
-1956.86%
YoY
|
-$248.7M
-28.6%
YoY
|
$45.88M
-86.35%
YoY
|
-$29.47M
-127.47%
YoY
|
-$1.479M
-97.3%
YoY
|
-$348.3M
-531.77%
YoY
|
$336.0M
-1106.11%
YoY
|
$107.3M
207.35%
YoY
|
-$54.75M
-6.07%
YoY
|
$80.66M
-148.5%
YoY
|
-$33.40M
173.03%
YoY
|
$34.91M
-68.87%
YoY
|
-$58.28M
-72.04%
YoY
|
-$166.3M
-249.53%
YoY
|
-$12.23M
-109.2%
YoY
|
$112.2M
-187.09%
YoY
|
-$208.4M
-1377.51%
YoY
|
$111.2M
32.11%
YoY
|
$133.0M
-605.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$50.32M
37.56%
YoY
|
$210.7M
-29.68%
YoY
|
-$10.03M
-89.5%
YoY
|
-$11.05M
-88.96%
YoY
|
-$36.58M
-269.41%
YoY
|
$299.7M
3373.32%
YoY
|
-$95.52M
-4.29%
YoY
|
-$100.1M
70.86%
YoY
|
$21.59M
-88.72%
YoY
|
$8.628M
-97.74%
YoY
|
-$99.80M
-378.93%
YoY
|
-$58.56M
-72.42%
YoY
|
$191.3M
74.84%
YoY
|
$382.5M
-234.7%
YoY
|
$35.78M
-159.0%
YoY
|
-$212.3M
-548.68%
YoY
|
$109.4M
13.85%
YoY
|
-$283.9M
-1244.89%
YoY
|
-$60.64M
-142.7%
YoY
|
| Cash From Investing Activities |
-$8.185M
99.98%
YoY
|
$14.29M
-68.26%
YoY
|
$986.0K
-100.52%
YoY
|
$33.73M
-246.41%
YoY
|
-$4.093M
-93.66%
YoY
|
$45.02M
-178.45%
YoY
|
-$190.1M
631.08%
YoY
|
-$23.04M
-16.74%
YoY
|
-$64.59M
208.5%
YoY
|
-$57.38M
238.84%
YoY
|
-$26.00M
115.8%
YoY
|
-$27.67M
37.04%
YoY
|
-$20.94M
311.24%
YoY
|
-$16.93M
688.73%
YoY
|
-$12.05M
-54863.64%
YoY
|
-$20.19M
1291.52%
YoY
|
-$5.091M
76.4%
YoY
|
-$2.147M
19.28%
YoY
|
$22.00K
-101.29%
YoY
|
| Cash From Financing Activities |
$27.46M
-1956.86%
YoY
|
-$248.7M
-28.6%
YoY
|
$45.88M
-86.35%
YoY
|
-$29.47M
-127.47%
YoY
|
-$1.479M
-97.3%
YoY
|
-$348.3M
-531.77%
YoY
|
$336.0M
-1106.11%
YoY
|
$107.3M
207.35%
YoY
|
-$54.75M
-6.07%
YoY
|
$80.66M
-148.5%
YoY
|
-$33.40M
173.03%
YoY
|
$34.91M
-68.87%
YoY
|
-$58.28M
-72.04%
YoY
|
-$166.3M
-249.53%
YoY
|
-$12.23M
-109.2%
YoY
|
$112.2M
-187.09%
YoY
|
-$208.4M
-1377.51%
YoY
|
$111.2M
32.11%
YoY
|
$133.0M
-605.81%
YoY
|
| Net Change In Cash |
-$31.04M
-26.35%
YoY
|
-$23.66M
560.03%
YoY
|
$36.83M
-26.97%
YoY
|
-$6.788M
-57.01%
YoY
|
-$42.15M
-56.87%
YoY
|
-$3.585M
-111.23%
YoY
|
$50.44M
-131.68%
YoY
|
-$15.79M
-69.23%
YoY
|
-$97.74M
-187.18%
YoY
|
$31.91M
-83.98%
YoY
|
-$159.2M
-1484.47%
YoY
|
-$51.32M
-57.36%
YoY
|
$112.1M
-207.72%
YoY
|
$199.2M
-213.93%
YoY
|
$11.50M
-84.12%
YoY
|
-$120.4M
45.17%
YoY
|
-$104.1M
-195.01%
YoY
|
-$174.8M
-263.1%
YoY
|
$72.41M
-36.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.32M
37.56%
YoY
|
$210.7M
-29.68%
YoY
|
-$10.03M
-89.5%
YoY
|
-$11.05M
-88.96%
YoY
|
-$36.58M
-269.41%
YoY
|
$299.7M
3373.32%
YoY
|
-$95.52M
-4.29%
YoY
|
-$100.1M
70.86%
YoY
|
$21.59M
-88.72%
YoY
|
$8.628M
-97.74%
YoY
|
-$99.80M
-378.93%
YoY
|
-$58.56M
-72.42%
YoY
|
$191.3M
74.84%
YoY
|
$382.5M
-234.7%
YoY
|
$35.78M
-159.0%
YoY
|
-$212.3M
-548.68%
YoY
|
$109.4M
13.85%
YoY
|
-$283.9M
-1244.89%
YoY
|
-$60.64M
-142.7%
YoY
|
| Capital Expenditures |
$6.770M
100.3%
YoY
|
$8.124M
-10.86%
YoY
|
$10.76M
69.01%
YoY
|
$6.507M
-62.97%
YoY
|
$3.380M
-42.92%
YoY
|
$9.114M
-68.29%
YoY
|
$6.364M
11.65%
YoY
|
$17.57M
351.32%
YoY
|
$5.922M
22.86%
YoY
|
$28.74M
473.54%
YoY
|
$5.700M
-186.23%
YoY
|
$3.893M
-232.24%
YoY
|
$4.820M
-17.48%
YoY
|
$5.011M
-204.11%
YoY
|
-$6.610M
180.32%
YoY
|
-$2.944M
95.61%
YoY
|
$5.841M
100.51%
YoY
|
-$4.813M
167.39%
YoY
|
-$2.358M
31.0%
YoY
|
| Free Cash Flow |
-$57.09M
42.87%
YoY
|
$202.6M
-30.27%
YoY
|
-$20.79M
-79.6%
YoY
|
-$17.55M
-85.08%
YoY
|
-$39.96M
-355.01%
YoY
|
$290.6M
-1544.73%
YoY
|
-$101.9M
-3.42%
YoY
|
-$117.6M
88.34%
YoY
|
$15.67M
-91.6%
YoY
|
-$20.11M
-105.33%
YoY
|
-$105.5M
-348.88%
YoY
|
-$62.45M
-70.17%
YoY
|
$186.5M
80.05%
YoY
|
$377.4M
-235.23%
YoY
|
$42.39M
-172.73%
YoY
|
-$209.4M
-528.82%
YoY
|
$103.6M
11.14%
YoY
|
-$279.1M
-1149.32%
YoY
|
-$58.28M
-140.53%
YoY
|
Loading...