|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.815M
-26.52%
YoY
|
$3.685M
-33.31%
YoY
|
$3.831M
-48.91%
YoY
|
$5.525M
-29.53%
YoY
|
$7.497M
24.67%
YoY
|
$7.841M
48.6%
YoY
|
$6.014M
N/A
|
$5.276M
99.64%
YoY
|
| Cash & Equivalents |
N/A
|
$3.685M
-33.31%
YoY
|
N/A
|
$5.525M
-28.32%
YoY
|
N/A
|
$7.708M
46.09%
YoY
|
N/A
|
$5.276M
99.64%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
$41.00K
-67.71%
YoY
|
N/A
|
$127.0K
4.93%
YoY
|
$133.0K
N/A
|
$121.0K
N/A
|
N/A
|
| Other Short-Term Assets |
$358.4K
-37.0%
YoY
|
$270.3K
-36.81%
YoY
|
$568.9K
-63.91%
YoY
|
$427.7K
-63.32%
YoY
|
$1.576M
57.01%
YoY
|
$1.166M
N/A
|
$1.004M
N/A
|
N/A
|
| Inventory |
$1.917M
-2.61%
YoY
|
$1.762M
-12.93%
YoY
|
$1.968M
6.13%
YoY
|
$2.023M
-7.52%
YoY
|
$1.854M
-36.87%
YoY
|
$2.188M
N/A
|
$2.937M
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$231.7K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.803M
-13.93%
YoY
|
$2.495M
-9.27%
YoY
|
$3.257M
41.89%
YoY
|
$2.750M
21.69%
YoY
|
$2.295M
-54.69%
YoY
|
$2.260M
N/A
|
$5.066M
N/A
|
N/A
|
| Other Receivables |
$664.4K
-50.31%
YoY
|
$805.2K
-31.43%
YoY
|
$1.337M
18.06%
YoY
|
$1.174M
16.96%
YoY
|
$1.133M
0.59%
YoY
|
$1.004M
N/A
|
$1.126M
N/A
|
N/A
|
| Total Short-Term Assets |
$8.557M
-21.93%
YoY
|
$9.018M
-24.75%
YoY
|
$10.96M
-23.65%
YoY
|
$11.98M
-17.12%
YoY
|
$14.36M
-11.09%
YoY
|
$14.46M
N/A
|
$16.15M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.981M
-7.38%
YoY
|
$854.0K
329.34%
YoY
|
$2.139M
10.59%
YoY
|
$198.9K
-91.47%
YoY
|
$1.934M
-21.66%
YoY
|
$2.333M
N/A
|
$2.469M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$83.91K
119.75%
YoY
|
N/A
|
$38.18K
-56.77%
YoY
|
N/A
|
$88.32K
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$4.605M
9.09%
YoY
|
$3.510M
-6.48%
YoY
|
$4.221M
2616.76%
YoY
|
$3.754M
4422.47%
YoY
|
$155.4K
20.45%
YoY
|
$83.00K
N/A
|
$129.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$6.685M
3.41%
YoY
|
$6.307M
5.91%
YoY
|
$6.464M
199.77%
YoY
|
$5.955M
137.73%
YoY
|
$2.156M
-19.99%
YoY
|
$2.505M
N/A
|
$2.695M
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.557M
-21.93%
YoY
|
$9.018M
-24.75%
YoY
|
$10.96M
-23.65%
YoY
|
$11.98M
-17.12%
YoY
|
$14.36M
-11.09%
YoY
|
$14.46M
N/A
|
$16.15M
N/A
|
N/A
|
| Total Long-Term Assets |
$6.685M
|
$6.464M
|
$2.156M
|
$2.505M
|
$2.695M
|
|
||
| Total Assets |
$15.24M
-12.53%
YoY
|
$15.33M
-14.57%
YoY
|
$17.43M
5.53%
YoY
|
$17.94M
5.75%
YoY
|
$16.51M
-12.36%
YoY
|
$16.96M
N/A
|
$18.84M
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.394M
-6.77%
YoY
|
$1.820M
-16.38%
YoY
|
$2.568M
27.78%
YoY
|
$2.176M
30.77%
YoY
|
$2.010M
-33.85%
YoY
|
$1.664M
N/A
|
$3.038M
N/A
|
N/A
|
| Accrued Expenses |
$1.776M
3.85%
YoY
|
$1.680M
-8.28%
YoY
|
$1.710M
-9.98%
YoY
|
$1.831M
-10.98%
YoY
|
$1.900M
-8.94%
YoY
|
$2.057M
N/A
|
$2.086M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
$141.7K
-31.62%
YoY
|
N/A
|
$207.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$37.70K
702.13%
YoY
|
$36.30K
N/A
|
$4.700K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
$255.0K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.654M
1.11%
YoY
|
$3.838M
-13.61%
YoY
|
$4.603M
3.02%
YoY
|
$4.443M
1.2%
YoY
|
$4.468M
-23.51%
YoY
|
$4.390M
N/A
|
$5.841M
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$109.0K
831.62%
YoY
|
$127.8K
832.17%
YoY
|
$11.70K
N/A
|
$13.71K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$495.8K
-48.46%
YoY
|
$633.3K
-46.51%
YoY
|
$962.0K
-28.4%
YoY
|
$1.184M
-28.37%
YoY
|
$1.344M
-26.09%
YoY
|
$1.653M
N/A
|
$1.818M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$604.8K
-37.89%
YoY
|
$761.1K
-36.46%
YoY
|
$973.7K
-27.53%
YoY
|
$1.198M
-27.54%
YoY
|
$1.344M
-26.09%
YoY
|
$1.653M
N/A
|
$1.818M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.654M
1.11%
YoY
|
$3.838M
-13.61%
YoY
|
$4.603M
3.02%
YoY
|
$4.443M
1.2%
YoY
|
$4.468M
-23.51%
YoY
|
$4.390M
N/A
|
$5.841M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$604.8K
-37.89%
YoY
|
$761.1K
-36.46%
YoY
|
$973.7K
-27.53%
YoY
|
$1.198M
-27.54%
YoY
|
$1.344M
-26.09%
YoY
|
$1.653M
N/A
|
$1.818M
N/A
|
N/A
|
| Total Liabilities |
$5.259M
-5.7%
YoY
|
$4.599M
-18.46%
YoY
|
$5.577M
-4.04%
YoY
|
$5.640M
-6.68%
YoY
|
$5.812M
-24.12%
YoY
|
$6.044M
N/A
|
$7.659M
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
$7.081M
-16.61%
YoY
|
N/A
|
$8.492M
-13.23%
YoY
|
N/A
|
$9.787M
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
$4.856M
-0.12%
YoY
|
N/A
|
$4.862M
291.5%
YoY
|
N/A
|
$1.242M
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.983M
-15.75%
YoY
|
$10.73M
-12.78%
YoY
|
$11.85M
10.73%
YoY
|
$12.30M
12.63%
YoY
|
$10.70M
-4.31%
YoY
|
$10.92M
21.17%
YoY
|
$11.18M
N/A
|
$9.012M
52.92%
YoY
|
| Total Liabilities & Shareholders Equity |
$15.24M
-12.53%
YoY
|
$15.33M
-14.57%
YoY
|
$17.43M
5.53%
YoY
|
$17.94M
5.75%
YoY
|
$16.51M
-12.36%
YoY
|
$16.96M
N/A
|
$18.84M
N/A
|
N/A
|
Loading...