|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Inventory write-downs | |||
| Depreciation and amortization | |||
| Amortization of right-of-use assets | |||
| Losses/(gains) from disposal of fixed assets | |||
| Loss from disposal of property, plant and equipment | |||
| Deferred tax expense/(benefit) | |||
| Foreign currency exchange losses/(gains) | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Inventories | |||
| Prepaid expenses and other current assets | |||
| Other non-current assets | |||
| Accounts payable | |||
| Advance from customers | |||
| Taxes payable | |||
| Accrued expenses and other current liabilities | |||
| Operating lease liabilities | |||
| Financing lease liabilities | |||
| Net cash used in operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchase of property, plant and equipment | |||
| Prepayment of long-term equipment and mold model | |||
| Prepayment of equipment and mold model | |||
| Proceed from disposal of property, plant and equipment | |||
| Purchase of land | |||
| Purchase of intangible asset | |||
| Net cash used in investing activities | |||
| CASH FLOWS FORM FINANCING ACTIVITIES | |||
| Repayments of long-term bank loans | |||
| Capital contribution by shareholder | |||
| Payment made for principal portion of financing lease liabilities | |||
| Net cash provided by/(used in) financing activities | |||
| Effect of exchange rate changes on cash and restricted cash | |||
| Net change in cash and restricted cash | |||
| Cash and restricted cash, beginning of the year | |||
| Cash and restricted cash, end of the year | |||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||
| Cash paid for income tax | |||
| Cash received from income tax refund | |||
| Cash paid for interest | |||
| Cash paid for operating lease | |||
| Cash paid for finance lease | |||
| Supplemental disclosure of non-cash information: | |||
| Right-of-use assets obtained in exchange for operating lease obligations | |||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||
| Purchase of intangible assets included in accrued expenses and other liabilities | |||
| Purchase of property and equipment included in accrued expenses and other liabilities | |||
| Purchase of equipment and molds included in accrued expenses and other liabilities | |||
| Cashless exercise of warrants | |||
| Cash, beginning of the year | |||
| Restricted cash, beginning of the year | |||
| Cash, end of the year | |||
| Restricted cash, end of the year |
Loading...