|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.410M
8.9%
YoY
|
-$1.295M
-158.66%
YoY
|
$2.208M
-3.54%
YoY
|
$2.289M
-5.8%
YoY
|
$2.430M
N/A
|
| Depreciation, Depletion And Amortization |
$238.6K
-0.07%
YoY
|
$238.8K
7.99%
YoY
|
$221.1K
-33.06%
YoY
|
$330.3K
-33.45%
YoY
|
$496.3K
N/A
|
| Cash From Operating Activities |
-$1.018M
-59.73%
YoY
|
-$2.529M
-173.0%
YoY
|
$3.464M
18.55%
YoY
|
$2.922M
31.23%
YoY
|
$2.226M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$327.8K
108.79%
YoY
|
$157.0K
-27.92%
YoY
|
$217.8K
-42.2%
YoY
|
$376.8K
1531.17%
YoY
|
$23.10K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$900.00
-100.02%
YoY
|
-$3.639M
-33488.17%
YoY
|
$10.90K
-94.53%
YoY
|
$199.2K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$890.5K
-76.72%
YoY
|
-$3.826M
1749.1%
YoY
|
-$206.9K
16.5%
YoY
|
-$177.6K
668.83%
YoY
|
-$23.10K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.665M
N/A
|
$0.00
-100.0%
YoY
|
$462.5K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$39.85K
-74.48%
YoY
|
$156.2K
2.04%
YoY
|
$153.1K
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$4.626M
-714.7%
YoY
|
-$752.6K
378.14%
YoY
|
-$157.4K
-95.48%
YoY
|
-$3.483M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.018M
-59.73%
YoY
|
-$2.529M
-173.0%
YoY
|
$3.464M
18.55%
YoY
|
$2.922M
31.23%
YoY
|
$2.226M
N/A
|
| Cash From Investing Activities |
-$890.5K
-76.72%
YoY
|
-$3.826M
1749.1%
YoY
|
-$206.9K
16.5%
YoY
|
-$177.6K
668.83%
YoY
|
-$23.10K
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$4.626M
-714.7%
YoY
|
-$752.6K
378.14%
YoY
|
-$157.4K
-95.48%
YoY
|
-$3.483M
N/A
|
| Net Change In Cash |
-$2.040M
2.9%
YoY
|
-$1.983M
-179.18%
YoY
|
$2.504M
-3.19%
YoY
|
$2.587M
-302.06%
YoY
|
-$1.280M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.018M
-59.73%
YoY
|
-$2.529M
-173.0%
YoY
|
$3.464M
18.55%
YoY
|
$2.922M
31.23%
YoY
|
$2.226M
N/A
|
| Capital Expenditures |
$327.8K
108.79%
YoY
|
$157.0K
-27.92%
YoY
|
$217.8K
-42.2%
YoY
|
$376.8K
1531.17%
YoY
|
$23.10K
N/A
|
| Free Cash Flow |
-$1.346M
-49.88%
YoY
|
-$2.686M
-182.74%
YoY
|
$3.246M
27.55%
YoY
|
$2.545M
15.5%
YoY
|
$2.203M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$971.1K
30.47%
YoY
|
-$666.2K
-61.01%
YoY
|
-$744.3K
-279.95%
YoY
|
-$1.709M
-177.39%
YoY
|
$413.6K
-85.44%
YoY
|
$2.208M
-3.54%
YoY
|
$2.840M
140.24%
YoY
|
$2.289M
N/A
|
| Depreciation, Depletion And Amortization |
$121.9K
12.66%
YoY
|
$390.3K
213.37%
YoY
|
$108.2K
-5.26%
YoY
|
$124.6K
154.7%
YoY
|
$114.2K
-33.68%
YoY
|
$48.90K
-72.57%
YoY
|
$172.2K
13.29%
YoY
|
$178.3K
N/A
|
| Cash From Operating Activities |
-$409.7K
-63.45%
YoY
|
$102.9K
-103.77%
YoY
|
-$1.121M
-666.73%
YoY
|
-$2.726M
-220.1%
YoY
|
$197.8K
-83.43%
YoY
|
$2.270M
31.6%
YoY
|
$1.194M
-0.26%
YoY
|
$1.725M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.40K
-92.59%
YoY
|
$224.6K
94.9%
YoY
|
$666.9K
836.13%
YoY
|
$115.2K
37.85%
YoY
|
$71.24K
-46.92%
YoY
|
$83.60K
-47.91%
YoY
|
$134.2K
-37.96%
YoY
|
$160.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$431.7K
N/A
|
$900.00
-100.02%
YoY
|
N/A
|
-$3.639M
-33488.17%
YoY
|
$0.00
N/A
|
$10.90K
-94.51%
YoY
|
$0.00
-100.0%
YoY
|
$198.5K
N/A
|
| Cash From Investing Activities |
-$481.0K
-27.88%
YoY
|
-$223.6K
-94.04%
YoY
|
-$666.9K
836.13%
YoY
|
-$3.755M
5064.44%
YoY
|
-$71.24K
-46.92%
YoY
|
-$72.70K
-291.32%
YoY
|
-$134.2K
-37.76%
YoY
|
$38.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$3.600M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$462.5K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.027M
-1460.9%
YoY
|
-$400.9K
4.62%
YoY
|
-$369.4K
-232.35%
YoY
|
-$383.2K
-12.21%
YoY
|
$279.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$409.7K
-63.45%
YoY
|
$102.9K
-103.77%
YoY
|
-$1.121M
-666.73%
YoY
|
-$2.726M
-220.1%
YoY
|
$197.8K
-83.43%
YoY
|
$2.270M
31.6%
YoY
|
$1.194M
-0.26%
YoY
|
$1.725M
N/A
|
| Cash From Investing Activities |
-$481.0K
-27.88%
YoY
|
-$223.6K
-94.04%
YoY
|
-$666.9K
836.13%
YoY
|
-$3.755M
5064.44%
YoY
|
-$71.24K
-46.92%
YoY
|
-$72.70K
-291.32%
YoY
|
-$134.2K
-37.76%
YoY
|
$38.00K
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.027M
-1460.9%
YoY
|
-$400.9K
4.62%
YoY
|
-$369.4K
-232.35%
YoY
|
-$383.2K
-12.21%
YoY
|
$279.1K
N/A
|
| Net Change In Cash |
-$890.7K
-50.18%
YoY
|
-$120.7K
-91.7%
YoY
|
-$1.788M
551.69%
YoY
|
-$1.454M
-179.53%
YoY
|
-$274.4K
-140.57%
YoY
|
$1.828M
-10.48%
YoY
|
$676.2K
24.16%
YoY
|
$2.042M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$409.7K
-63.45%
YoY
|
$102.9K
-103.77%
YoY
|
-$1.121M
-666.73%
YoY
|
-$2.726M
-220.1%
YoY
|
$197.8K
-83.43%
YoY
|
$2.270M
31.6%
YoY
|
$1.194M
-0.26%
YoY
|
$1.725M
N/A
|
| Capital Expenditures |
$49.40K
-92.59%
YoY
|
$224.6K
94.9%
YoY
|
$666.9K
836.13%
YoY
|
$115.2K
37.85%
YoY
|
$71.24K
-46.92%
YoY
|
$83.60K
-47.91%
YoY
|
$134.2K
-37.96%
YoY
|
$160.5K
N/A
|
| Free Cash Flow |
-$459.1K
-74.32%
YoY
|
-$121.7K
-95.72%
YoY
|
-$1.788M
-1512.69%
YoY
|
-$2.842M
-229.96%
YoY
|
$126.6K
-88.05%
YoY
|
$2.186M
39.76%
YoY
|
$1.059M
8.06%
YoY
|
$1.564M
N/A
|
Loading...