|
FY2025
7 months to Dec 31, 2025
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income | |
| Adjustments to reconcile net income to net cash used in operating activities: | |
| Payment of operation costs through promissory note | |
| Interest earned on cash held in Trust Account | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses | |
| Prepaid insurance | |
| Long-term prepaid insurance | |
| Accounts payable and accrued expenses | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Investment of cash in Trust Account | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from sale of Units, net of underwriting discounts paid | |
| Proceeds from sale of Private Placement Units | |
| Underwriters’ reimbursement | |
| Repayment of IPO Promissory Note - related party | |
| Payment of offering costs | |
| Net cash provided by financing activities | |
| Net Change in Cash | |
| Cash – End of period | |
| Non-cash investing and financing activities: | |
| Offering costs included in accrued offering costs | |
| Deferred offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares | |
| Deferred offering costs paid through IPO Promissory Note – related party | |
| Prepaid services contributed by Sponsor through IPO Promissory Note—related party | |
| Deferred Fee payable |
Loading...
