|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$131.8M
138.0%
YoY
|
-$55.36M
-0.23%
YoY
|
-$55.49M
46.14%
YoY
|
| Depreciation, Depletion And Amortization |
$3.139M
292.38%
YoY
|
$800.0K
-51.22%
YoY
|
$1.640M
221.57%
YoY
|
| Cash From Operating Activities |
-$75.62M
-6.8%
YoY
|
-$81.14M
15.72%
YoY
|
-$70.12M
-526.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$19.02M
23.43%
YoY
|
$15.41M
1850.63%
YoY
|
$790.0K
-5.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$111.2M
-141.67%
YoY
|
-$267.0M
2173.85%
YoY
|
-$11.74M
-77.52%
YoY
|
| Cash From Investing Activities |
$92.22M
-132.66%
YoY
|
-$282.4M
2153.47%
YoY
|
-$12.53M
-76.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.405M
-97.92%
YoY
|
$356.0M
270.3%
YoY
|
$96.13M
818.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.083M
-99.7%
YoY
|
$356.6M
276.1%
YoY
|
$94.82M
283.89%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$75.62M
-6.8%
YoY
|
-$81.14M
15.72%
YoY
|
-$70.12M
-526.52%
YoY
|
| Cash From Investing Activities |
$92.22M
-132.66%
YoY
|
-$282.4M
2153.47%
YoY
|
-$12.53M
-76.39%
YoY
|
| Cash From Financing Activities |
$1.083M
-99.7%
YoY
|
$356.6M
276.1%
YoY
|
$94.82M
283.89%
YoY
|
| Net Change In Cash |
$17.68M
-356.99%
YoY
|
-$6.880M
-156.53%
YoY
|
$12.17M
-202.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.62M
-6.8%
YoY
|
-$81.14M
15.72%
YoY
|
-$70.12M
-526.52%
YoY
|
| Capital Expenditures |
$19.02M
23.43%
YoY
|
$15.41M
1850.63%
YoY
|
$790.0K
-5.95%
YoY
|
| Free Cash Flow |
-$94.64M
-1.98%
YoY
|
-$96.55M
36.16%
YoY
|
-$70.91M
-554.55%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.65M
-19.28%
YoY
|
-$38.61M
29.95%
YoY
|
-$40.53M
35.64%
YoY
|
-$22.31M
-7.29%
YoY
|
-$39.21M
-293.43%
YoY
|
-$29.71M
36.98%
YoY
|
-$29.88M
92.4%
YoY
|
-$24.06M
87.09%
YoY
|
$20.27M
-233.8%
YoY
|
-$21.69M
81.51%
YoY
|
-$15.53M
43.93%
YoY
|
-$12.86M
18.09%
YoY
|
-$15.15M
120.52%
YoY
|
-$11.95M
26.86%
YoY
|
-$10.79M
-127.21%
YoY
|
-$10.89M
66.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.024M
2.4%
YoY
|
$1.017M
747.5%
YoY
|
$1.016M
154.0%
YoY
|
$1.003M
735.83%
YoY
|
$1.000M
614.29%
YoY
|
$120.0K
-14.29%
YoY
|
$400.0K
-4.76%
YoY
|
$120.0K
-71.43%
YoY
|
$140.0K
-66.67%
YoY
|
$140.0K
-63.16%
YoY
|
$420.0K
200.0%
YoY
|
$420.0K
200.0%
YoY
|
$420.0K
250.0%
YoY
|
$380.0K
245.45%
YoY
|
$140.0K
27.27%
YoY
|
$140.0K
27.27%
YoY
|
| Cash From Operating Activities |
-$26.13M
46.38%
YoY
|
$8.831M
-140.94%
YoY
|
-$10.89M
-43.36%
YoY
|
-$25.32M
56.66%
YoY
|
-$17.85M
-2.52%
YoY
|
-$21.57M
-21.42%
YoY
|
-$19.22M
-4.99%
YoY
|
-$16.16M
-3.41%
YoY
|
-$18.31M
23.13%
YoY
|
-$27.45M
50.08%
YoY
|
-$20.23M
32.14%
YoY
|
-$16.73M
-4.62%
YoY
|
-$14.87M
-278.3%
YoY
|
-$18.29M
-144.66%
YoY
|
-$15.31M
-363.97%
YoY
|
-$17.54M
35.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$404.0K
-87.75%
YoY
|
$224.0K
-97.94%
YoY
|
$493.0K
-94.68%
YoY
|
$4.350M
8.48%
YoY
|
$3.297M
161.67%
YoY
|
$10.88M
1150.57%
YoY
|
$9.270M
2796.88%
YoY
|
$4.010M
1643.48%
YoY
|
$1.260M
563.16%
YoY
|
$870.0K
1640.0%
YoY
|
$320.0K
300.0%
YoY
|
$230.0K
76.92%
YoY
|
$190.0K
-68.33%
YoY
|
$50.00K
66.67%
YoY
|
$80.00K
-76.47%
YoY
|
$130.0K
85.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.48M
-1.99%
YoY
|
-$21.11M
-129.51%
YoY
|
-$36.05M
-4781.56%
YoY
|
$46.68M
-118.03%
YoY
|
$29.06M
-169.56%
YoY
|
$71.55M
117.48%
YoY
|
$770.0K
-88.89%
YoY
|
-$258.8M
-1827.9%
YoY
|
-$41.78M
46.34%
YoY
|
$32.90M
-745.1%
YoY
|
$6.930M
-48.51%
YoY
|
$14.98M
-152.78%
YoY
|
-$28.55M
-307.94%
YoY
|
-$5.100M
-90.01%
YoY
|
$13.46M
17.25%
YoY
|
-$28.38M
-432.71%
YoY
|
| Cash From Investing Activities |
$28.08M
8.99%
YoY
|
-$21.34M
-135.17%
YoY
|
-$36.54M
329.89%
YoY
|
$42.33M
-116.1%
YoY
|
$25.76M
-159.86%
YoY
|
$60.67M
89.42%
YoY
|
-$8.500M
-228.79%
YoY
|
-$262.9M
-1880.83%
YoY
|
-$43.04M
49.7%
YoY
|
$32.03M
-723.15%
YoY
|
$6.600M
-50.64%
YoY
|
$14.76M
-151.79%
YoY
|
-$28.75M
-318.96%
YoY
|
-$5.140M
-89.94%
YoY
|
$13.37M
20.13%
YoY
|
-$28.50M
-437.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.865M
85.57%
YoY
|
$6.231M
188.47%
YoY
|
$3.680M
-4.17%
YoY
|
$560.0K
-71.72%
YoY
|
$1.005M
-99.7%
YoY
|
$2.160M
-85.41%
YoY
|
$3.840M
-77.44%
YoY
|
$1.980M
760.87%
YoY
|
$335.4M
10967.66%
YoY
|
$14.80M
-80.49%
YoY
|
$17.02M
1342.37%
YoY
|
$230.0K
-83.69%
YoY
|
$3.030M
-55.11%
YoY
|
$75.85M
6612.39%
YoY
|
$1.180M
100.0%
YoY
|
$1.410M
54.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.865M
151.35%
YoY
|
$3.105M
-208.95%
YoY
|
$3.680M
-4.17%
YoY
|
-$489.0K
-124.7%
YoY
|
$742.0K
-99.78%
YoY
|
-$2.850M
-118.18%
YoY
|
$3.840M
-77.25%
YoY
|
$1.980M
760.87%
YoY
|
$335.1M
10960.07%
YoY
|
$15.68M
-79.0%
YoY
|
$16.88M
185.62%
YoY
|
$230.0K
-83.69%
YoY
|
$3.030M
-81.88%
YoY
|
$74.68M
11215.15%
YoY
|
$5.910M
14.98%
YoY
|
$1.410M
54.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.13M
46.38%
YoY
|
$8.831M
-140.94%
YoY
|
-$10.89M
-43.36%
YoY
|
-$25.32M
56.66%
YoY
|
-$17.85M
-2.52%
YoY
|
-$21.57M
-21.42%
YoY
|
-$19.22M
-4.99%
YoY
|
-$16.16M
-3.41%
YoY
|
-$18.31M
23.13%
YoY
|
-$27.45M
50.08%
YoY
|
-$20.23M
32.14%
YoY
|
-$16.73M
-4.62%
YoY
|
-$14.87M
-278.3%
YoY
|
-$18.29M
-144.66%
YoY
|
-$15.31M
-363.97%
YoY
|
-$17.54M
35.86%
YoY
|
| Cash From Investing Activities |
$28.08M
8.99%
YoY
|
-$21.34M
-135.17%
YoY
|
-$36.54M
329.89%
YoY
|
$42.33M
-116.1%
YoY
|
$25.76M
-159.86%
YoY
|
$60.67M
89.42%
YoY
|
-$8.500M
-228.79%
YoY
|
-$262.9M
-1880.83%
YoY
|
-$43.04M
49.7%
YoY
|
$32.03M
-723.15%
YoY
|
$6.600M
-50.64%
YoY
|
$14.76M
-151.79%
YoY
|
-$28.75M
-318.96%
YoY
|
-$5.140M
-89.94%
YoY
|
$13.37M
20.13%
YoY
|
-$28.50M
-437.28%
YoY
|
| Cash From Financing Activities |
$1.865M
151.35%
YoY
|
$3.105M
-208.95%
YoY
|
$3.680M
-4.17%
YoY
|
-$489.0K
-124.7%
YoY
|
$742.0K
-99.78%
YoY
|
-$2.850M
-118.18%
YoY
|
$3.840M
-77.25%
YoY
|
$1.980M
760.87%
YoY
|
$335.1M
10960.07%
YoY
|
$15.68M
-79.0%
YoY
|
$16.88M
185.62%
YoY
|
$230.0K
-83.69%
YoY
|
$3.030M
-81.88%
YoY
|
$74.68M
11215.15%
YoY
|
$5.910M
14.98%
YoY
|
$1.410M
54.95%
YoY
|
| Net Change In Cash |
$3.819M
-55.89%
YoY
|
-$9.401M
-125.93%
YoY
|
-$43.75M
83.2%
YoY
|
$16.52M
-105.96%
YoY
|
$8.658M
-96.84%
YoY
|
$36.25M
78.92%
YoY
|
-$23.88M
-834.77%
YoY
|
-$277.0M
15821.26%
YoY
|
$273.8M
-774.48%
YoY
|
$20.26M
-60.47%
YoY
|
$3.250M
-18.14%
YoY
|
-$1.740M
-96.1%
YoY
|
-$40.59M
-206.28%
YoY
|
$51.25M
-641.75%
YoY
|
$3.970M
-82.01%
YoY
|
-$44.63M
1157.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.13M
46.38%
YoY
|
$8.831M
-140.94%
YoY
|
-$10.89M
-43.36%
YoY
|
-$25.32M
56.66%
YoY
|
-$17.85M
-2.52%
YoY
|
-$21.57M
-21.42%
YoY
|
-$19.22M
-4.99%
YoY
|
-$16.16M
-3.41%
YoY
|
-$18.31M
23.13%
YoY
|
-$27.45M
50.08%
YoY
|
-$20.23M
32.14%
YoY
|
-$16.73M
-4.62%
YoY
|
-$14.87M
-278.3%
YoY
|
-$18.29M
-144.66%
YoY
|
-$15.31M
-363.97%
YoY
|
-$17.54M
35.86%
YoY
|
| Capital Expenditures |
$404.0K
-87.75%
YoY
|
$224.0K
-97.94%
YoY
|
$493.0K
-94.68%
YoY
|
$4.350M
8.48%
YoY
|
$3.297M
161.67%
YoY
|
$10.88M
1150.57%
YoY
|
$9.270M
2796.88%
YoY
|
$4.010M
1643.48%
YoY
|
$1.260M
563.16%
YoY
|
$870.0K
1640.0%
YoY
|
$320.0K
300.0%
YoY
|
$230.0K
76.92%
YoY
|
$190.0K
-68.33%
YoY
|
$50.00K
66.67%
YoY
|
$80.00K
-76.47%
YoY
|
$130.0K
85.71%
YoY
|
| Free Cash Flow |
-$26.53M
25.47%
YoY
|
$8.607M
-126.52%
YoY
|
-$11.38M
-60.06%
YoY
|
-$29.67M
47.08%
YoY
|
-$21.15M
8.05%
YoY
|
-$32.45M
14.58%
YoY
|
-$28.49M
38.64%
YoY
|
-$20.17M
18.93%
YoY
|
-$19.57M
29.95%
YoY
|
-$28.32M
54.42%
YoY
|
-$20.55M
33.53%
YoY
|
-$16.96M
-4.02%
YoY
|
-$15.06M
-294.57%
YoY
|
-$18.34M
-144.82%
YoY
|
-$15.39M
-381.87%
YoY
|
-$17.67M
36.13%
YoY
|
Loading...