|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$585.9M
894.69%
YoY
|
$58.90M
-156.85%
YoY
|
-$103.6M
32.65%
YoY
|
-$78.11M
149.37%
YoY
|
-$31.32M
-222.22%
YoY
|
| Depreciation, Depletion And Amortization |
$251.1M
100.92%
YoY
|
$125.0M
25.2%
YoY
|
$99.82M
-10.57%
YoY
|
$111.6M
-13.01%
YoY
|
$128.3M
-2.34%
YoY
|
| Cash From Operating Activities |
$886.9M
409.02%
YoY
|
$174.2M
158.94%
YoY
|
$67.29M
162.68%
YoY
|
$25.62M
-76.81%
YoY
|
$110.5M
-25.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$221.2M
20.73%
YoY
|
$183.2M
-49.76%
YoY
|
$364.6M
3.48%
YoY
|
$352.4M
-213.74%
YoY
|
-$309.8M
211.96%
YoY
|
| Acquisitions |
-$93.64M
-1036.35%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$328.0K
-9.39%
YoY
|
$362.0K
51.46%
YoY
|
$239.0K
123.36%
YoY
|
$107.0K
8.08%
YoY
|
$99.00K
-60.71%
YoY
|
| Cash From Investing Activities |
-$127.8M
-33.94%
YoY
|
-$193.5M
-36.28%
YoY
|
-$303.7M
107.78%
YoY
|
-$146.2M
-51.93%
YoY
|
-$304.1M
363.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.01M
-56.16%
YoY
|
$22.82M
-86.49%
YoY
|
$169.0M
14.62%
YoY
|
$147.4M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$260.6M
-1976.39%
YoY
|
$13.89M
-94.12%
YoY
|
$236.1M
88.8%
YoY
|
$125.0M
-20.94%
YoY
|
$158.1M
-439.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$886.9M
409.02%
YoY
|
$174.2M
158.94%
YoY
|
$67.29M
162.68%
YoY
|
$25.62M
-76.81%
YoY
|
$110.5M
-25.71%
YoY
|
| Cash From Investing Activities |
-$127.8M
-33.94%
YoY
|
-$193.5M
-36.28%
YoY
|
-$303.7M
107.78%
YoY
|
-$146.2M
-51.93%
YoY
|
-$304.1M
363.03%
YoY
|
| Cash From Financing Activities |
-$260.6M
-1976.39%
YoY
|
$13.89M
-94.12%
YoY
|
$236.1M
88.8%
YoY
|
$125.0M
-20.94%
YoY
|
$158.1M
-439.82%
YoY
|
| Net Change In Cash |
$498.8M
-7769.6%
YoY
|
-$6.504M
-3211.96%
YoY
|
$209.0K
-95.72%
YoY
|
$4.880M
-113.6%
YoY
|
-$35.88M
-196.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$886.9M
409.02%
YoY
|
$174.2M
158.94%
YoY
|
$67.29M
162.68%
YoY
|
$25.62M
-76.81%
YoY
|
$110.5M
-25.71%
YoY
|
| Capital Expenditures |
$221.2M
20.73%
YoY
|
$183.2M
-49.76%
YoY
|
$364.6M
3.48%
YoY
|
$352.4M
-213.74%
YoY
|
-$309.8M
211.96%
YoY
|
| Free Cash Flow |
$665.7M
-7534.86%
YoY
|
-$8.954M
-96.99%
YoY
|
-$297.3M
-9.0%
YoY
|
-$326.7M
-177.75%
YoY
|
$420.3M
69.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$246.8M
639.85%
YoY
|
$215.0M
467.92%
YoY
|
$266.8M
447.45%
YoY
|
$70.73M
4859.75%
YoY
|
$33.35M
-214.55%
YoY
|
$37.85M
-248.41%
YoY
|
$48.74M
-330.89%
YoY
|
$1.426M
-104.4%
YoY
|
-$29.12M
18.43%
YoY
|
-$25.51M
-151.96%
YoY
|
-$21.11M
-63.25%
YoY
|
-$32.41M
-58.14%
YoY
|
-$24.59M
-420.05%
YoY
|
$49.09M
-556.22%
YoY
|
-$57.44M
4.89%
YoY
|
-$77.43M
-340.88%
YoY
|
$7.682M
272.91%
YoY
|
-$10.76M
-190.42%
YoY
|
-$54.77M
-303.93%
YoY
|
| Depreciation, Depletion And Amortization |
$99.83M
131.65%
YoY
|
$73.66M
101.61%
YoY
|
$72.93M
119.56%
YoY
|
$61.42M
119.93%
YoY
|
$43.09M
57.87%
YoY
|
$36.53M
5.48%
YoY
|
$33.22M
45.15%
YoY
|
$27.93M
42.53%
YoY
|
$27.30M
20.21%
YoY
|
$34.64M
23.36%
YoY
|
$22.88M
-21.5%
YoY
|
$19.60M
-29.93%
YoY
|
$22.71M
-14.09%
YoY
|
$28.08M
-20.78%
YoY
|
$29.15M
-5.85%
YoY
|
$27.97M
-12.54%
YoY
|
$26.43M
-11.7%
YoY
|
$35.44M
0.88%
YoY
|
$30.96M
-3.89%
YoY
|
| Cash From Operating Activities |
$340.8M
403.93%
YoY
|
$374.6M
487.19%
YoY
|
$237.7M
114.03%
YoY
|
$207.0M
1257.14%
YoY
|
$67.64M
-526.15%
YoY
|
$63.79M
-2.27%
YoY
|
$111.1M
-4760.64%
YoY
|
$15.25M
-61.29%
YoY
|
-$15.87M
-54.66%
YoY
|
$65.28M
128.91%
YoY
|
-$2.383M
-87.53%
YoY
|
$39.40M
73.98%
YoY
|
-$35.00M
444.62%
YoY
|
$28.52M
-18.38%
YoY
|
-$19.12M
-187.51%
YoY
|
$22.64M
-61.0%
YoY
|
-$6.427M
47.44%
YoY
|
$34.94M
-48.08%
YoY
|
$21.85M
-72.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$74.08M
48.15%
YoY
|
$61.32M
28.5%
YoY
|
$49.03M
16.8%
YoY
|
$60.81M
18.29%
YoY
|
$50.00M
18.82%
YoY
|
$47.72M
-48.53%
YoY
|
$41.98M
-62.61%
YoY
|
$51.41M
-39.93%
YoY
|
$42.08M
-43.17%
YoY
|
$92.72M
-18.02%
YoY
|
$112.3M
-216.22%
YoY
|
$85.58M
-216.98%
YoY
|
$74.05M
-206.54%
YoY
|
$113.1M
-212.12%
YoY
|
-$96.60M
35.55%
YoY
|
-$73.16M
-6.51%
YoY
|
-$69.50M
17.01%
YoY
|
-$100.9M
169.7%
YoY
|
-$71.27M
209.85%
YoY
|
| Acquisitions |
-$128.3M
24.05%
YoY
|
N/A
|
$10.00M
0.0%
YoY
|
-$239.0K
N/A
|
-$103.4M
N/A
|
N/A
|
$10.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.00K
-22.22%
YoY
|
-$64.00K
-1.54%
YoY
|
$80.00K
14.29%
YoY
|
$85.00K
-42.57%
YoY
|
$90.00K
34.33%
YoY
|
-$65.00K
-101.06%
YoY
|
$70.00K
11.11%
YoY
|
$148.0K
131.25%
YoY
|
$67.00K
52.27%
YoY
|
$6.151M
-95.89%
YoY
|
$63.00K
50.0%
YoY
|
$64.00K
540.0%
YoY
|
$44.00K
300.0%
YoY
|
$149.8M
12924.7%
YoY
|
$42.00K
250.0%
YoY
|
$10.00K
-23.08%
YoY
|
$11.00K
-35.29%
YoY
|
$1.150M
-89.82%
YoY
|
$12.00K
-52.0%
YoY
|
| Cash From Investing Activities |
$55.37M
3.88%
YoY
|
-$61.38M
28.46%
YoY
|
-$59.19M
13.72%
YoY
|
-$60.57M
17.5%
YoY
|
$53.30M
-226.53%
YoY
|
-$47.79M
-44.8%
YoY
|
-$52.05M
-53.6%
YoY
|
-$51.55M
-31.84%
YoY
|
-$42.13M
43.69%
YoY
|
-$86.56M
-335.93%
YoY
|
-$112.2M
99.7%
YoY
|
-$75.63M
4.27%
YoY
|
-$29.32M
-45.85%
YoY
|
$36.69M
-136.79%
YoY
|
-$56.18M
-22.3%
YoY
|
-$72.54M
-7.18%
YoY
|
-$54.14M
0.42%
YoY
|
-$99.72M
282.06%
YoY
|
-$72.30M
191.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$401.0K
32.78%
YoY
|
N/A
N/A
|
$320.0K
N/A
|
$9.147M
N/A
|
$302.0K
-98.68%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.82M
-76.81%
YoY
|
N/A
N/A
|
$57.52M
N/A
|
$13.01M
-21088.71%
YoY
|
$98.43M
0.03%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$62.00K
N/A
|
$98.40M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$104.9M
6.85%
YoY
|
-$25.82M
-30.76%
YoY
|
-$23.89M
-57.31%
YoY
|
-$112.8M
-360.35%
YoY
|
-$98.15M
-253.8%
YoY
|
-$37.29M
-226.29%
YoY
|
-$55.96M
-150.31%
YoY
|
$43.32M
67.5%
YoY
|
$63.82M
-8.09%
YoY
|
$29.53M
-137.27%
YoY
|
$111.2M
44.86%
YoY
|
$25.86M
-49.03%
YoY
|
$69.44M
-9.5%
YoY
|
-$79.23M
-318.0%
YoY
|
$76.79M
537.98%
YoY
|
$50.74M
-615.45%
YoY
|
$76.73M
-35.85%
YoY
|
$36.34M
-240.32%
YoY
|
$12.04M
-124.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$340.8M
403.93%
YoY
|
$374.6M
487.19%
YoY
|
$237.7M
114.03%
YoY
|
$207.0M
1257.14%
YoY
|
$67.64M
-526.15%
YoY
|
$63.79M
-2.27%
YoY
|
$111.1M
-4760.64%
YoY
|
$15.25M
-61.29%
YoY
|
-$15.87M
-54.66%
YoY
|
$65.28M
128.91%
YoY
|
-$2.383M
-87.53%
YoY
|
$39.40M
73.98%
YoY
|
-$35.00M
444.62%
YoY
|
$28.52M
-18.38%
YoY
|
-$19.12M
-187.51%
YoY
|
$22.64M
-61.0%
YoY
|
-$6.427M
47.44%
YoY
|
$34.94M
-48.08%
YoY
|
$21.85M
-72.51%
YoY
|
| Cash From Investing Activities |
$55.37M
3.88%
YoY
|
-$61.38M
28.46%
YoY
|
-$59.19M
13.72%
YoY
|
-$60.57M
17.5%
YoY
|
$53.30M
-226.53%
YoY
|
-$47.79M
-44.8%
YoY
|
-$52.05M
-53.6%
YoY
|
-$51.55M
-31.84%
YoY
|
-$42.13M
43.69%
YoY
|
-$86.56M
-335.93%
YoY
|
-$112.2M
99.7%
YoY
|
-$75.63M
4.27%
YoY
|
-$29.32M
-45.85%
YoY
|
$36.69M
-136.79%
YoY
|
-$56.18M
-22.3%
YoY
|
-$72.54M
-7.18%
YoY
|
-$54.14M
0.42%
YoY
|
-$99.72M
282.06%
YoY
|
-$72.30M
191.62%
YoY
|
| Cash From Financing Activities |
-$104.9M
6.85%
YoY
|
-$25.82M
-30.76%
YoY
|
-$23.89M
-57.31%
YoY
|
-$112.8M
-360.35%
YoY
|
-$98.15M
-253.8%
YoY
|
-$37.29M
-226.29%
YoY
|
-$55.96M
-150.31%
YoY
|
$43.32M
67.5%
YoY
|
$63.82M
-8.09%
YoY
|
$29.53M
-137.27%
YoY
|
$111.2M
44.86%
YoY
|
$25.86M
-49.03%
YoY
|
$69.44M
-9.5%
YoY
|
-$79.23M
-318.0%
YoY
|
$76.79M
537.98%
YoY
|
$50.74M
-615.45%
YoY
|
$76.73M
-35.85%
YoY
|
$36.34M
-240.32%
YoY
|
$12.04M
-124.85%
YoY
|
| Net Change In Cash |
$290.3M
1190.54%
YoY
|
$287.4M
-1450.56%
YoY
|
$154.7M
5439.06%
YoY
|
$34.10M
412.73%
YoY
|
$22.49M
283.73%
YoY
|
-$21.28M
-358.27%
YoY
|
$2.793M
-177.28%
YoY
|
$6.651M
-165.7%
YoY
|
$5.862M
6.31%
YoY
|
$8.239M
-158.75%
YoY
|
-$3.614M
-386.6%
YoY
|
-$10.12M
-1310.89%
YoY
|
$5.514M
-66.44%
YoY
|
-$14.02M
-50.69%
YoY
|
$1.261M
-103.26%
YoY
|
$836.0K
-102.79%
YoY
|
$16.43M
-73.19%
YoY
|
-$28.44M
-142.26%
YoY
|
-$38.67M
-721.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$340.8M
403.93%
YoY
|
$374.6M
487.19%
YoY
|
$237.7M
114.03%
YoY
|
$207.0M
1257.14%
YoY
|
$67.64M
-526.15%
YoY
|
$63.79M
-2.27%
YoY
|
$111.1M
-4760.64%
YoY
|
$15.25M
-61.29%
YoY
|
-$15.87M
-54.66%
YoY
|
$65.28M
128.91%
YoY
|
-$2.383M
-87.53%
YoY
|
$39.40M
73.98%
YoY
|
-$35.00M
444.62%
YoY
|
$28.52M
-18.38%
YoY
|
-$19.12M
-187.51%
YoY
|
$22.64M
-61.0%
YoY
|
-$6.427M
47.44%
YoY
|
$34.94M
-48.08%
YoY
|
$21.85M
-72.51%
YoY
|
| Capital Expenditures |
$74.08M
48.15%
YoY
|
$61.32M
28.5%
YoY
|
$49.03M
16.8%
YoY
|
$60.81M
18.29%
YoY
|
$50.00M
18.82%
YoY
|
$47.72M
-48.53%
YoY
|
$41.98M
-62.61%
YoY
|
$51.41M
-39.93%
YoY
|
$42.08M
-43.17%
YoY
|
$92.72M
-18.02%
YoY
|
$112.3M
-216.22%
YoY
|
$85.58M
-216.98%
YoY
|
$74.05M
-206.54%
YoY
|
$113.1M
-212.12%
YoY
|
-$96.60M
35.55%
YoY
|
-$73.16M
-6.51%
YoY
|
-$69.50M
17.01%
YoY
|
-$100.9M
169.7%
YoY
|
-$71.27M
209.85%
YoY
|
| Free Cash Flow |
$266.8M
1412.83%
YoY
|
$313.3M
1849.03%
YoY
|
$188.7M
173.11%
YoY
|
$146.1M
-504.2%
YoY
|
$17.63M
-130.43%
YoY
|
$16.07M
-158.58%
YoY
|
$69.08M
-160.25%
YoY
|
-$36.16M
-21.71%
YoY
|
-$57.95M
-46.86%
YoY
|
-$27.44M
-67.56%
YoY
|
-$114.7M
-247.97%
YoY
|
-$46.18M
-148.21%
YoY
|
-$109.1M
-272.89%
YoY
|
-$84.58M
-162.28%
YoY
|
$77.49M
-16.78%
YoY
|
$95.80M
-29.72%
YoY
|
$63.08M
14.6%
YoY
|
$135.8M
29.72%
YoY
|
$93.11M
-9.13%
YoY
|
Loading...