|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.828M
509.85%
YoY
|
$1.983M
-45.38%
YoY
|
$1.310M
-74.01%
YoY
|
$1.563M
-76.7%
YoY
|
$1.284M
-68.85%
YoY
|
$3.630M
-59.49%
YoY
|
$5.040M
10955.06%
YoY
|
$6.710M
1662.91%
YoY
|
$4.120M
682.33%
YoY
|
$8.960M
92452.42%
YoY
|
$45.59K
33.11%
YoY
|
$380.6K
N/A
|
$526.6K
122.13%
YoY
|
| Cash & Equivalents |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.284M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$310.2K
N/A
|
$0.00
-100.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$802.0K
-15.11%
YoY
|
$561.0K
-11.02%
YoY
|
$723.9K
-11.82%
YoY
|
$837.2K
-16.87%
YoY
|
$944.7K
-36.05%
YoY
|
$630.5K
-29.16%
YoY
|
$820.9K
-32.16%
YoY
|
$1.007M
-29.57%
YoY
|
$1.477M
-16.54%
YoY
|
$890.0K
1012.5%
YoY
|
$1.210M
761.03%
YoY
|
$1.430M
460.56%
YoY
|
$1.770M
532.01%
YoY
|
$80.00K
N/A
|
$140.5K
N/A
|
$255.1K
N/A
|
$280.1K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$363.8K
158.89%
YoY
|
N/A
|
$926.7K
230.88%
YoY
|
$50.37K
N/A
|
$140.5K
N/A
|
N/A
|
$280.1K
N/A
|
| Receivables |
$4.274K
-55.26%
YoY
|
$8.126K
-56.34%
YoY
|
$11.22K
-20.42%
YoY
|
$12.93K
71.9%
YoY
|
$9.552K
-49.69%
YoY
|
$18.61K
275.24%
YoY
|
$14.10K
3928.57%
YoY
|
$7.520K
616.19%
YoY
|
$18.99K
N/A
|
$4.960K
N/A
|
$350.00
N/A
|
$1.050K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$901.00
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$430.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$7.745M
-26.49%
YoY
|
$5.921M
-32.65%
YoY
|
$6.927M
163.69%
YoY
|
$8.703M
306.98%
YoY
|
$10.54M
306.89%
YoY
|
$8.791M
217.85%
YoY
|
$2.627M
-41.91%
YoY
|
$2.139M
-65.81%
YoY
|
$2.589M
-68.18%
YoY
|
$2.766M
-53.01%
YoY
|
$4.522M
1883.01%
YoY
|
$6.255M
3260.6%
YoY
|
$8.138M
1180.15%
YoY
|
$5.886M
629.64%
YoY
|
$228.1K
N/A
|
$186.1K
443.41%
YoY
|
$635.7K
N/A
|
$806.7K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$657.6K
2.6%
YoY
|
$700.1K
4.05%
YoY
|
$744.3K
5.33%
YoY
|
$621.9K
-13.65%
YoY
|
$641.0K
8.96%
YoY
|
$672.9K
17.66%
YoY
|
$706.7K
1797.94%
YoY
|
$720.2K
2667.88%
YoY
|
$588.3K
N/A
|
$571.9K
N/A
|
$37.23K
N/A
|
$26.02K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$65.01M
N/A
|
$65.00M
N/A
|
$65.00M
N/A
|
| Other Assets |
N/A
|
$12.90K
0.0%
YoY
|
$12.90K
0.39%
YoY
|
$12.90K
0.39%
YoY
|
$12.90K
0.39%
YoY
|
$12.90K
0.39%
YoY
|
$12.85K
28.5%
YoY
|
$12.85K
28.5%
YoY
|
$12.85K
28.5%
YoY
|
$12.85K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.815M
3.9%
YoY
|
$1.846M
1.16%
YoY
|
$1.861M
0.39%
YoY
|
$1.693M
-8.88%
YoY
|
$1.747M
0.48%
YoY
|
$1.825M
7.53%
YoY
|
$1.854M
28.68%
YoY
|
$1.858M
270.03%
YoY
|
$1.738M
320.3%
YoY
|
$1.697M
366.65%
YoY
|
$1.441M
-97.8%
YoY
|
$502.2K
-99.23%
YoY
|
$413.6K
-99.36%
YoY
|
$363.6K
-99.44%
YoY
|
$65.57M
N/A
|
$65.01M
91787.96%
YoY
|
$65.00M
N/A
|
$65.00M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.745M
-26.49%
YoY
|
$5.921M
-32.65%
YoY
|
$6.927M
163.69%
YoY
|
$8.703M
306.98%
YoY
|
$10.54M
306.89%
YoY
|
$8.791M
217.85%
YoY
|
$2.627M
-41.91%
YoY
|
$2.139M
-65.81%
YoY
|
$2.589M
-68.18%
YoY
|
$2.766M
-53.01%
YoY
|
$4.522M
1883.01%
YoY
|
$6.255M
3260.6%
YoY
|
$8.138M
1180.15%
YoY
|
$5.886M
629.64%
YoY
|
$228.1K
N/A
|
$186.1K
443.41%
YoY
|
$635.7K
N/A
|
$806.7K
N/A
|
| Total Long-Term Assets |
$1.815M
|
$1.846M
|
$1.861M
|
$1.693M
|
$1.747M
|
$1.825M
|
$1.854M
|
$1.858M
|
$1.738M
|
$1.697M
|
$1.441M
|
$502.2K
|
$413.6K
|
$363.6K
|
$65.57M
|
$65.01M
|
$65.00M
|
$65.00M
|
| Total Assets |
$9.559M
-22.17%
YoY
|
$7.766M
-26.84%
YoY
|
$8.789M
96.12%
YoY
|
$10.40M
160.12%
YoY
|
$12.28M
183.81%
YoY
|
$10.62M
137.89%
YoY
|
$4.481M
-24.85%
YoY
|
$3.997M
-40.85%
YoY
|
$4.328M
-49.39%
YoY
|
$4.462M
-28.6%
YoY
|
$5.963M
-90.94%
YoY
|
$6.757M
-89.64%
YoY
|
$8.552M
-86.97%
YoY
|
$6.249M
-90.5%
YoY
|
$65.80M
N/A
|
$65.20M
61992.24%
YoY
|
$65.64M
N/A
|
$65.81M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$97.40K
11.06%
YoY
|
$150.7K
101.44%
YoY
|
$48.70K
-6.49%
YoY
|
$108.2K
-51.85%
YoY
|
$87.70K
-63.94%
YoY
|
$74.81K
-87.93%
YoY
|
$52.08K
-91.99%
YoY
|
$224.7K
-69.63%
YoY
|
$243.2K
-77.89%
YoY
|
$620.0K
129.63%
YoY
|
$650.0K
20.37%
YoY
|
$740.0K
1133.33%
YoY
|
$1.100M
N/A
|
$270.0K
N/A
|
$540.0K
N/A
|
$60.00K
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$237.6K
0.13%
YoY
|
$247.7K
5.91%
YoY
|
$244.2K
5.93%
YoY
|
$240.7K
5.94%
YoY
|
$237.3K
5.97%
YoY
|
$233.9K
29.93%
YoY
|
$230.5K
N/A
|
$227.2K
N/A
|
$223.9K
N/A
|
$180.0K
8990.91%
YoY
|
N/A
|
N/A
|
N/A
|
$1.980K
N/A
|
$5.000K
0.0%
YoY
|
$6.110K
N/A
|
$0.00
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$269.8K
-12.06%
YoY
|
$0.00
N/A
|
$76.70K
-17.97%
YoY
|
$191.7K
-17.99%
YoY
|
$306.8K
-17.97%
YoY
|
$0.00
-100.0%
YoY
|
$93.50K
-92.21%
YoY
|
$233.8K
-73.44%
YoY
|
$374.0K
-56.0%
YoY
|
$970.0K
N/A
|
$1.200M
N/A
|
$880.0K
N/A
|
$850.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$491.4K
-9.1%
YoY
|
$604.8K
-4.25%
YoY
|
$398.4K
29.08%
YoY
|
$369.6K
-1.73%
YoY
|
$540.6K
-21.16%
YoY
|
$631.7K
-24.9%
YoY
|
$308.7K
-89.55%
YoY
|
$376.1K
-90.23%
YoY
|
$685.7K
-86.63%
YoY
|
$841.1K
-56.86%
YoY
|
$2.955M
367.77%
YoY
|
$3.850M
1578.04%
YoY
|
$5.130M
2741.48%
YoY
|
$1.950M
1467.1%
YoY
|
$631.7K
N/A
|
$229.4K
185.37%
YoY
|
$180.5K
N/A
|
$124.4K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$188.2K
-55.8%
YoY
|
$238.9K
-50.9%
YoY
|
$302.3K
-44.68%
YoY
|
$364.4K
-39.78%
YoY
|
$425.8K
-35.79%
YoY
|
$486.6K
-32.42%
YoY
|
$546.4K
N/A
|
$605.1K
N/A
|
$663.1K
N/A
|
$720.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$164.5K
-54.85%
YoY
|
$188.2K
-55.8%
YoY
|
$238.9K
-50.91%
YoY
|
$302.3K
-44.69%
YoY
|
$364.4K
-39.78%
YoY
|
$425.8K
-35.78%
YoY
|
$486.6K
-32.46%
YoY
|
$546.4K
N/A
|
$605.1K
N/A
|
$663.1K
N/A
|
$720.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$491.4K
-9.1%
YoY
|
$604.8K
-4.25%
YoY
|
$398.4K
29.08%
YoY
|
$369.6K
-1.73%
YoY
|
$540.6K
-21.16%
YoY
|
$631.7K
-24.9%
YoY
|
$308.7K
-89.55%
YoY
|
$376.1K
-90.23%
YoY
|
$685.7K
-86.63%
YoY
|
$841.1K
-56.86%
YoY
|
$2.955M
367.77%
YoY
|
$3.850M
1578.04%
YoY
|
$5.130M
2741.48%
YoY
|
$1.950M
1467.1%
YoY
|
$631.7K
N/A
|
$229.4K
185.37%
YoY
|
$180.5K
N/A
|
$124.4K
N/A
|
| Total Long-Term Liabilities |
$164.5K
-54.85%
YoY
|
$188.2K
-55.8%
YoY
|
$238.9K
-50.91%
YoY
|
$302.3K
-44.69%
YoY
|
$364.4K
-39.78%
YoY
|
$425.8K
-35.78%
YoY
|
$486.6K
-32.46%
YoY
|
$546.4K
N/A
|
$605.1K
N/A
|
$663.1K
N/A
|
$720.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$656.0K
-27.52%
YoY
|
$793.1K
-25.01%
YoY
|
$637.3K
-19.86%
YoY
|
$671.8K
-27.17%
YoY
|
$905.0K
-29.89%
YoY
|
$1.058M
-29.7%
YoY
|
$795.3K
-78.36%
YoY
|
$922.5K
-76.03%
YoY
|
$1.291M
-74.84%
YoY
|
$1.504M
-22.77%
YoY
|
$3.676M
481.81%
YoY
|
$3.848M
1577.34%
YoY
|
$5.129M
2741.2%
YoY
|
$1.948M
1465.3%
YoY
|
$631.7K
N/A
|
$229.4K
185.37%
YoY
|
$180.5K
N/A
|
$124.4K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$31.04M
27.27%
YoY
|
-$29.25M
28.56%
YoY
|
-$27.78M
30.86%
YoY
|
-$26.07M
31.53%
YoY
|
-$24.39M
31.59%
YoY
|
-$22.75M
58.35%
YoY
|
-$21.23M
63.59%
YoY
|
-$19.82M
79.41%
YoY
|
-$18.53M
163.83%
YoY
|
-$14.37M
139.81%
YoY
|
-$12.98M
1635.38%
YoY
|
-$11.05M
1184.32%
YoY
|
-$7.024M
N/A
|
-$5.992M
4036.75%
YoY
|
-$747.9K
N/A
|
-$860.2K
N/A
|
N/A
|
-$144.8K
N/A
|
| Common Stock |
$29.00
70.59%
YoY
|
$18.00
-96.08%
YoY
|
$18.00
-94.06%
YoY
|
$17.00
-92.7%
YoY
|
$17.00
-92.13%
YoY
|
$459.00
123.9%
YoY
|
$303.00
131.3%
YoY
|
$233.00
108.04%
YoY
|
$216.00
125.0%
YoY
|
$205.00
115.79%
YoY
|
$131.00
718.75%
YoY
|
$112.00
600.0%
YoY
|
$96.00
N/A
|
$95.00
493.75%
YoY
|
$16.00
N/A
|
$16.00
N/A
|
N/A
|
$16.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.903M
-21.74%
YoY
|
$6.973M
-27.04%
YoY
|
$8.152M
121.14%
YoY
|
$9.725M
216.33%
YoY
|
$11.38M
274.64%
YoY
|
$9.558M
223.1%
YoY
|
$3.686M
61.13%
YoY
|
$3.074M
5.7%
YoY
|
$3.037M
-11.26%
YoY
|
$2.958M
-31.23%
YoY
|
$2.288M
-746.81%
YoY
|
$2.909M
-9026.78%
YoY
|
$3.422M
643.83%
YoY
|
$4.302M
530.07%
YoY
|
-$353.7K
-1556.8%
YoY
|
-$32.58K
-232.43%
YoY
|
$460.1K
N/A
|
$682.7K
1031.01%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.559M
-22.17%
YoY
|
$7.766M
-26.84%
YoY
|
$8.789M
96.12%
YoY
|
$10.40M
160.12%
YoY
|
$12.28M
183.81%
YoY
|
$10.62M
137.89%
YoY
|
$4.481M
-24.85%
YoY
|
$3.997M
-40.85%
YoY
|
$4.328M
-49.39%
YoY
|
$4.462M
-28.6%
YoY
|
$5.963M
-90.94%
YoY
|
$6.757M
-89.64%
YoY
|
$8.552M
-86.97%
YoY
|
$6.249M
-90.5%
YoY
|
$65.80M
N/A
|
$65.20M
61992.24%
YoY
|
$65.64M
N/A
|
$65.81M
N/A
|
Loading...