|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.498M
-22.49%
YoY
|
-$8.383M
0.08%
YoY
|
-$8.377M
79.72%
YoY
|
-$4.661M
3118.02%
YoY
|
-$144.8K
-76.26%
YoY
|
| Depreciation, Depletion And Amortization |
$160.1K
40.68%
YoY
|
$113.8K
2902.03%
YoY
|
$3.790K
-81.05%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
| Cash From Operating Activities |
-$5.727M
14.69%
YoY
|
-$4.993M
-11.97%
YoY
|
-$5.672M
11.42%
YoY
|
-$5.091M
1591.69%
YoY
|
-$300.9K
-1103.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$187.3K
-12.78%
YoY
|
$214.8K
-62.69%
YoY
|
$575.7K
619.58%
YoY
|
$80.00K
-27.27%
YoY
|
$110.0K
266.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$290.0K
-99.55%
YoY
|
-$65.00M
N/A
|
| Cash From Investing Activities |
-$419.3K
3.74%
YoY
|
-$404.2K
-49.11%
YoY
|
-$794.3K
115.84%
YoY
|
-$368.0K
-99.43%
YoY
|
-$65.00M
216566.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.99M
-82.25%
YoY
|
$67.53M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.429M
-71.28%
YoY
|
$11.94M
228.74%
YoY
|
$3.632M
-59.92%
YoY
|
$9.064M
-86.23%
YoY
|
$65.83M
27328.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.727M
14.69%
YoY
|
-$4.993M
-11.97%
YoY
|
-$5.672M
11.42%
YoY
|
-$5.091M
1591.69%
YoY
|
-$300.9K
-1103.13%
YoY
|
| Cash From Investing Activities |
-$419.3K
3.74%
YoY
|
-$404.2K
-49.11%
YoY
|
-$794.3K
115.84%
YoY
|
-$368.0K
-99.43%
YoY
|
-$65.00M
216566.67%
YoY
|
| Cash From Financing Activities |
$3.429M
-71.28%
YoY
|
$11.94M
228.74%
YoY
|
$3.632M
-59.92%
YoY
|
$9.064M
-86.23%
YoY
|
$65.83M
27328.15%
YoY
|
| Net Change In Cash |
-$2.717M
-141.52%
YoY
|
$6.544M
-330.91%
YoY
|
-$2.834M
-178.62%
YoY
|
$3.605M
584.49%
YoY
|
$526.6K
119.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.727M
14.69%
YoY
|
-$4.993M
-11.97%
YoY
|
-$5.672M
11.42%
YoY
|
-$5.091M
1591.69%
YoY
|
-$300.9K
-1103.13%
YoY
|
| Capital Expenditures |
$187.3K
-12.78%
YoY
|
$214.8K
-62.69%
YoY
|
$575.7K
619.58%
YoY
|
$80.00K
-27.27%
YoY
|
$110.0K
266.67%
YoY
|
| Free Cash Flow |
-$5.914M
13.56%
YoY
|
-$5.208M
-16.65%
YoY
|
-$6.248M
20.83%
YoY
|
-$5.171M
1158.33%
YoY
|
-$410.9K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.788M
9.36%
YoY
|
-$1.465M
-3.55%
YoY
|
-$1.715M
21.38%
YoY
|
-$1.683M
30.68%
YoY
|
-$1.635M
-60.73%
YoY
|
-$1.519M
9.39%
YoY
|
-$1.413M
-26.9%
YoY
|
-$1.288M
-67.98%
YoY
|
-$4.164M
303.21%
YoY
|
-$1.389M
-41.64%
YoY
|
-$1.932M
-1055.35%
YoY
|
-$4.023M
716.58%
YoY
|
-$1.033M
363.76%
YoY
|
-$2.380M
1543.19%
YoY
|
$202.3K
-62528.7%
YoY
|
-$492.7K
123993.45%
YoY
|
-$222.7K
59.05%
YoY
|
-$144.8K
N/A
|
| Depreciation, Depletion And Amortization |
$44.24K
17.48%
YoY
|
$94.10K
11.49%
YoY
|
$40.40K
9.9%
YoY
|
$37.79K
4.98%
YoY
|
$37.66K
949.79%
YoY
|
$84.40K
36.55%
YoY
|
$36.76K
-8.1%
YoY
|
$35.99K
259.92%
YoY
|
$3.587K
N/A
|
$61.81K
518.1%
YoY
|
$40.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$1.562M
11.58%
YoY
|
-$1.362M
-2.19%
YoY
|
-$1.393M
20.39%
YoY
|
-$1.572M
29.83%
YoY
|
-$1.400M
13.55%
YoY
|
-$1.392M
-17.4%
YoY
|
-$1.157M
10.22%
YoY
|
-$1.210M
-6.17%
YoY
|
-$1.233M
-25.23%
YoY
|
-$1.686M
-45.97%
YoY
|
-$1.050M
-24.46%
YoY
|
-$1.290M
285.04%
YoY
|
-$1.649M
1029.42%
YoY
|
-$3.120M
1076.51%
YoY
|
-$1.390M
631.58%
YoY
|
-$335.0K
N/A
|
-$146.0K
32.74%
YoY
|
-$265.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.760K
-69.59%
YoY
|
$78.40K
43.59%
YoY
|
$257.8K
228.12%
YoY
|
$35.70K
-82.24%
YoY
|
$5.787K
-71.04%
YoY
|
$54.60K
-90.37%
YoY
|
$78.57K
-12.7%
YoY
|
$201.1K
123.41%
YoY
|
$19.99K
-60.03%
YoY
|
$567.0K
5569.5%
YoY
|
$90.00K
200.0%
YoY
|
$90.00K
350.0%
YoY
|
$50.00K
150.0%
YoY
|
$10.00K
-75.0%
YoY
|
$30.00K
-40.0%
YoY
|
$20.00K
N/A
|
$20.00K
0.0%
YoY
|
$40.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
-100.02%
YoY
|
-$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$65.00M
N/A
|
| Cash From Investing Activities |
-$63.70K
34.34%
YoY
|
-$78.40K
43.59%
YoY
|
-$257.8K
228.12%
YoY
|
-$35.70K
-82.24%
YoY
|
-$47.42K
-32.21%
YoY
|
-$54.60K
-90.37%
YoY
|
-$78.57K
-12.7%
YoY
|
-$201.1K
123.41%
YoY
|
-$69.94K
32.78%
YoY
|
-$567.0K
N/A
|
-$90.00K
-72.73%
YoY
|
-$90.00K
350.0%
YoY
|
-$52.67K
N/A
|
$0.00
-100.0%
YoY
|
-$330.0K
560.0%
YoY
|
-$20.00K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
-$65.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$103.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.592M
8.57%
YoY
|
$195.6K
-97.32%
YoY
|
$40.00K
-97.9%
YoY
|
-$115.0K
-109.93%
YoY
|
$3.309M
109.07%
YoY
|
$7.292M
-7898.72%
YoY
|
$1.908M
-781.57%
YoY
|
$1.158M
-513.73%
YoY
|
$1.583M
-63.13%
YoY
|
-$93.50K
-94.6%
YoY
|
-$280.0K
-127.45%
YoY
|
-$280.0K
N/A
|
$4.292M
N/A
|
-$1.730M
-102.63%
YoY
|
$1.020M
18.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.76M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.562M
11.58%
YoY
|
-$1.362M
-2.19%
YoY
|
-$1.393M
20.39%
YoY
|
-$1.572M
29.83%
YoY
|
-$1.400M
13.55%
YoY
|
-$1.392M
-17.4%
YoY
|
-$1.157M
10.22%
YoY
|
-$1.210M
-6.17%
YoY
|
-$1.233M
-25.23%
YoY
|
-$1.686M
-45.97%
YoY
|
-$1.050M
-24.46%
YoY
|
-$1.290M
285.04%
YoY
|
-$1.649M
1029.42%
YoY
|
-$3.120M
1076.51%
YoY
|
-$1.390M
631.58%
YoY
|
-$335.0K
N/A
|
-$146.0K
32.74%
YoY
|
-$265.2K
N/A
|
| Cash From Investing Activities |
-$63.70K
34.34%
YoY
|
-$78.40K
43.59%
YoY
|
-$257.8K
228.12%
YoY
|
-$35.70K
-82.24%
YoY
|
-$47.42K
-32.21%
YoY
|
-$54.60K
-90.37%
YoY
|
-$78.57K
-12.7%
YoY
|
-$201.1K
123.41%
YoY
|
-$69.94K
32.78%
YoY
|
-$567.0K
N/A
|
-$90.00K
-72.73%
YoY
|
-$90.00K
350.0%
YoY
|
-$52.67K
N/A
|
$0.00
-100.0%
YoY
|
-$330.0K
560.0%
YoY
|
-$20.00K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
-$65.00M
N/A
|
| Cash From Financing Activities |
$3.592M
8.57%
YoY
|
$195.6K
-97.32%
YoY
|
$40.00K
-97.9%
YoY
|
-$115.0K
-109.93%
YoY
|
$3.309M
109.07%
YoY
|
$7.292M
-7898.72%
YoY
|
$1.908M
-781.57%
YoY
|
$1.158M
-513.73%
YoY
|
$1.583M
-63.13%
YoY
|
-$93.50K
-94.6%
YoY
|
-$280.0K
-127.45%
YoY
|
-$280.0K
N/A
|
$4.292M
N/A
|
-$1.730M
-102.63%
YoY
|
$1.020M
18.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.76M
N/A
|
| Net Change In Cash |
$1.966M
5.65%
YoY
|
-$1.245M
-121.29%
YoY
|
-$1.611M
-339.6%
YoY
|
-$1.722M
580.66%
YoY
|
$1.861M
565.64%
YoY
|
$5.845M
-349.13%
YoY
|
$672.5K
-147.36%
YoY
|
-$253.0K
-84.76%
YoY
|
$279.6K
-89.21%
YoY
|
-$2.346M
-51.63%
YoY
|
-$1.420M
102.86%
YoY
|
-$1.660M
395.48%
YoY
|
$2.590M
-1874.02%
YoY
|
-$4.850M
-1085.01%
YoY
|
-$700.0K
-212.9%
YoY
|
-$335.0K
-1078.19%
YoY
|
-$146.0K
108.59%
YoY
|
$492.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.562M
11.58%
YoY
|
-$1.362M
-2.19%
YoY
|
-$1.393M
20.39%
YoY
|
-$1.572M
29.83%
YoY
|
-$1.400M
13.55%
YoY
|
-$1.392M
-17.4%
YoY
|
-$1.157M
10.22%
YoY
|
-$1.210M
-6.17%
YoY
|
-$1.233M
-25.23%
YoY
|
-$1.686M
-45.97%
YoY
|
-$1.050M
-24.46%
YoY
|
-$1.290M
285.04%
YoY
|
-$1.649M
1029.42%
YoY
|
-$3.120M
1076.51%
YoY
|
-$1.390M
631.58%
YoY
|
-$335.0K
N/A
|
-$146.0K
32.74%
YoY
|
-$265.2K
N/A
|
| Capital Expenditures |
$1.760K
-69.59%
YoY
|
$78.40K
43.59%
YoY
|
$257.8K
228.12%
YoY
|
$35.70K
-82.24%
YoY
|
$5.787K
-71.04%
YoY
|
$54.60K
-90.37%
YoY
|
$78.57K
-12.7%
YoY
|
$201.1K
123.41%
YoY
|
$19.99K
-60.03%
YoY
|
$567.0K
5569.5%
YoY
|
$90.00K
200.0%
YoY
|
$90.00K
350.0%
YoY
|
$50.00K
150.0%
YoY
|
$10.00K
-75.0%
YoY
|
$30.00K
-40.0%
YoY
|
$20.00K
N/A
|
$20.00K
0.0%
YoY
|
$40.00K
N/A
|
| Free Cash Flow |
-$1.564M
11.24%
YoY
|
-$1.440M
-0.46%
YoY
|
-$1.651M
33.6%
YoY
|
-$1.607M
13.87%
YoY
|
-$1.406M
12.2%
YoY
|
-$1.447M
-35.77%
YoY
|
-$1.236M
8.41%
YoY
|
-$1.411M
2.28%
YoY
|
-$1.253M
-26.25%
YoY
|
-$2.253M
-28.03%
YoY
|
-$1.140M
-19.72%
YoY
|
-$1.380M
288.7%
YoY
|
-$1.699M
923.47%
YoY
|
-$3.130M
925.59%
YoY
|
-$1.420M
491.67%
YoY
|
-$355.0K
N/A
|
-$166.0K
27.7%
YoY
|
-$305.2K
N/A
|
Loading...