|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash flow from operating activities | |||
| Profit/(loss) for the period | |||
| Depreciation and amortisation | |||
| Impairment of fixed assets | |||
| Interest expenses | |||
| Other operating income and expenses, net | |||
| Fair value change of derivatives instruments through profit or loss | |||
| Share-based payment expenses | |||
| Inventories | |||
| Trade receivables and contract assets | |||
| Trade and other payables | |||
| Payables to related parties | |||
| Deferred charter hire income | |||
| Net change in working capital | |||
| Adjustments of non-cash items | |||
| Changes in working capital | |||
| Income tax paid | |||
| Interest received | |||
| Net cash provided by operating activities | |||
| Cash flow from investing activities | |||
| Cash acquired in a business combination, net | |||
| Additions to property, plant and equipment | |||
| Disposal of property, plant and equipment | |||
| Movements in other non-current assets | |||
| Additions to intangible assets | |||
| Leasehold deposits | |||
| Net cash used in investing activities | |||
| Cash flow from financing activities | |||
| Principal repayment of lease liabilities | |||
| Interest paid | |||
| Proceeds from borrowing net of bank fees | |||
| Proceeds from issue of share capital | |||
| Transactional costs on issues of shares | |||
| Bank charges | |||
| Repayment of loan | |||
| Net cash provided by financing activities | |||
| Net (decrease)/increase in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of the period | |||
| Effect of exchange rate on cash and cash equivalents | |||
| Cash and cash equivalents at end of the period |
Loading...