|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$280.2M
330.6%
YoY
|
$65.07M
465.92%
YoY
|
$11.50M
-67.65%
YoY
|
$35.54M
377.0%
YoY
|
$7.451M
-127.56%
YoY
|
| Depreciation, Depletion And Amortization |
$107.5M
89.98%
YoY
|
$56.60M
145.55%
YoY
|
$23.05M
1.6%
YoY
|
$22.68M
37.65%
YoY
|
$16.48M
6.44%
YoY
|
| Cash From Operating Activities |
$394.2M
323.41%
YoY
|
$93.10M
46.89%
YoY
|
$63.38M
118.28%
YoY
|
$29.04M
-3.85%
YoY
|
$30.20M
-414.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.237B
100.86%
YoY
|
$616.0M
820.72%
YoY
|
$66.90M
-70.21%
YoY
|
$224.6M
37.84%
YoY
|
$162.9M
-36.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.99M
-13199.51%
YoY
|
$206.0K
-98.31%
YoY
|
$12.17M
-1617.71%
YoY
|
-$802.0K
84.79%
YoY
|
-$434.0K
N/A
|
| Cash From Investing Activities |
-$1.264B
105.31%
YoY
|
-$615.7M
1025.12%
YoY
|
-$54.73M
-75.72%
YoY
|
-$225.4M
37.97%
YoY
|
-$163.4M
-36.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$183.3M
131.32%
YoY
|
$79.22M
-72.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$967.7M
100.77%
YoY
|
$482.0M
585.93%
YoY
|
$70.27M
-67.02%
YoY
|
$213.1M
196.57%
YoY
|
$71.85M
-78.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$394.2M
323.41%
YoY
|
$93.10M
46.89%
YoY
|
$63.38M
118.28%
YoY
|
$29.04M
-3.85%
YoY
|
$30.20M
-414.68%
YoY
|
| Cash From Investing Activities |
-$1.264B
105.31%
YoY
|
-$615.7M
1025.12%
YoY
|
-$54.73M
-75.72%
YoY
|
-$225.4M
37.97%
YoY
|
-$163.4M
-36.22%
YoY
|
| Cash From Financing Activities |
$967.7M
100.77%
YoY
|
$482.0M
585.93%
YoY
|
$70.27M
-67.02%
YoY
|
$213.1M
196.57%
YoY
|
$71.85M
-78.1%
YoY
|
| Net Change In Cash |
$97.73M
-340.36%
YoY
|
-$40.66M
-151.52%
YoY
|
$78.92M
372.49%
YoY
|
$16.70M
-127.24%
YoY
|
-$61.33M
-198.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$394.2M
323.41%
YoY
|
$93.10M
46.89%
YoY
|
$63.38M
118.28%
YoY
|
$29.04M
-3.85%
YoY
|
$30.20M
-414.68%
YoY
|
| Capital Expenditures |
$1.237B
100.86%
YoY
|
$616.0M
820.72%
YoY
|
$66.90M
-70.21%
YoY
|
$224.6M
37.84%
YoY
|
$162.9M
-36.39%
YoY
|
| Free Cash Flow |
-$843.0M
61.23%
YoY
|
-$522.9M
14770.62%
YoY
|
-$3.516M
-98.2%
YoY
|
-$195.6M
47.33%
YoY
|
-$132.7M
-50.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.049M
-492.05%
YoY
|
$112.5M
73.23%
YoY
|
$65.00M
134.97%
YoY
|
$167.7M
109529.41%
YoY
|
$1.798M
-108.65%
YoY
|
$64.92M
-458.83%
YoY
|
$27.66M
N/A
|
$153.0K
-99.48%
YoY
|
-$20.79M
N/A
|
-$18.09M
-170.22%
YoY
|
$29.59M
202.61%
YoY
|
$25.76M
920.32%
YoY
|
$9.778M
98.5%
YoY
|
$2.525M
-137.26%
YoY
|
$4.926M
-124.32%
YoY
|
-$6.776M
-60.98%
YoY
|
-$20.26M
216.55%
YoY
|
-$17.36M
N/A
|
-$6.399M
N/A
|
| Depreciation, Depletion And Amortization |
$39.13M
107.86%
YoY
|
$33.87M
43.51%
YoY
|
$29.00M
192.57%
YoY
|
$25.72M
97.12%
YoY
|
$18.82M
87.62%
YoY
|
$23.60M
114.87%
YoY
|
$9.912M
N/A
|
$13.05M
8.16%
YoY
|
$10.03M
N/A
|
$10.98M
-10.25%
YoY
|
$12.06M
15.5%
YoY
|
$12.24M
40.58%
YoY
|
$10.44M
34.38%
YoY
|
$8.707M
13.33%
YoY
|
$7.772M
-0.35%
YoY
|
$7.683M
-2.45%
YoY
|
$7.799M
0.4%
YoY
|
$7.876M
N/A
|
$7.768M
N/A
|
| Cash From Operating Activities |
$42.21M
107.06%
YoY
|
$108.7M
124.87%
YoY
|
$215.0M
682.67%
YoY
|
$51.10M
1128.14%
YoY
|
$20.39M
55.16%
YoY
|
$48.33M
7.4%
YoY
|
$27.47M
N/A
|
$4.161M
-77.36%
YoY
|
$13.14M
N/A
|
$45.00M
-30303.36%
YoY
|
$18.38M
-37.02%
YoY
|
-$149.0K
-101.16%
YoY
|
$29.19M
68.16%
YoY
|
$12.84M
-332.05%
YoY
|
$17.36M
-527.28%
YoY
|
-$5.535M
-37.34%
YoY
|
-$4.062M
-159.54%
YoY
|
-$8.834M
N/A
|
$6.822M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$91.17M
-80.47%
YoY
|
$305.8M
358.6%
YoY
|
$258.0M
1.93%
YoY
|
$206.5M
6.28%
YoY
|
$466.7M
358.16%
YoY
|
$66.69M
27.42%
YoY
|
$253.1M
N/A
|
$194.3M
1234.06%
YoY
|
$101.9M
N/A
|
$52.34M
-51.22%
YoY
|
$14.56M
-87.59%
YoY
|
$107.3M
-29.23%
YoY
|
$117.3M
933.5%
YoY
|
$151.6M
-40.81%
YoY
|
$11.35M
23067.35%
YoY
|
$256.1M
711258.33%
YoY
|
$49.00K
75.0%
YoY
|
$36.00K
N/A
|
$28.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$496.0K
-744.16%
YoY
|
-$26.86M
-84021.88%
YoY
|
-$50.00K
-5100.0%
YoY
|
$1.000K
-99.42%
YoY
|
-$77.00K
N/A
|
$32.00K
-99.76%
YoY
|
$1.000K
N/A
|
$173.0K
-117.13%
YoY
|
$0.00
N/A
|
$13.18M
-2076.31%
YoY
|
-$1.010M
648.15%
YoY
|
-$667.0K
53.69%
YoY
|
-$135.0K
N/A
|
-$434.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$90.67M
-80.58%
YoY
|
-$332.7M
399.11%
YoY
|
-$258.0M
1.93%
YoY
|
-$206.5M
6.37%
YoY
|
-$466.8M
358.23%
YoY
|
-$66.65M
70.24%
YoY
|
-$253.1M
N/A
|
-$194.1M
1146.44%
YoY
|
-$101.9M
N/A
|
-$39.15M
-63.73%
YoY
|
-$15.57M
-86.74%
YoY
|
-$107.9M
-28.99%
YoY
|
-$117.5M
934.69%
YoY
|
-$152.0M
-40.64%
YoY
|
-$11.35M
23067.35%
YoY
|
-$256.1M
711258.33%
YoY
|
-$49.00K
75.0%
YoY
|
-$36.00K
N/A
|
-$28.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$174.2M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.716M
-2050.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.283M
N/A
|
$88.00K
N/A
|
$154.9M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$98.50M
9849700.0%
YoY
|
$84.75M
6.99%
YoY
|
$1.000K
-100.0%
YoY
|
$79.22M
N/A
|
$284.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$118.8M
-75.35%
YoY
|
$162.4M
-893.82%
YoY
|
$209.0M
-8.36%
YoY
|
$114.3M
55.14%
YoY
|
$482.0M
140.19%
YoY
|
-$20.46M
-128.02%
YoY
|
$228.1M
N/A
|
$73.69M
-2763.99%
YoY
|
$200.7M
N/A
|
$73.03M
-42.49%
YoY
|
-$2.766M
-103.21%
YoY
|
$127.0M
5826.18%
YoY
|
$86.08M
23.49%
YoY
|
$2.143M
-99.34%
YoY
|
$69.70M
1470.97%
YoY
|
$323.7M
3538.09%
YoY
|
$4.437M
-174.26%
YoY
|
$8.897M
N/A
|
-$5.975M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.21M
107.06%
YoY
|
$108.7M
124.87%
YoY
|
$215.0M
682.67%
YoY
|
$51.10M
1128.14%
YoY
|
$20.39M
55.16%
YoY
|
$48.33M
7.4%
YoY
|
$27.47M
N/A
|
$4.161M
-77.36%
YoY
|
$13.14M
N/A
|
$45.00M
-30303.36%
YoY
|
$18.38M
-37.02%
YoY
|
-$149.0K
-101.16%
YoY
|
$29.19M
68.16%
YoY
|
$12.84M
-332.05%
YoY
|
$17.36M
-527.28%
YoY
|
-$5.535M
-37.34%
YoY
|
-$4.062M
-159.54%
YoY
|
-$8.834M
N/A
|
$6.822M
N/A
|
| Cash From Investing Activities |
-$90.67M
-80.58%
YoY
|
-$332.7M
399.11%
YoY
|
-$258.0M
1.93%
YoY
|
-$206.5M
6.37%
YoY
|
-$466.8M
358.23%
YoY
|
-$66.65M
70.24%
YoY
|
-$253.1M
N/A
|
-$194.1M
1146.44%
YoY
|
-$101.9M
N/A
|
-$39.15M
-63.73%
YoY
|
-$15.57M
-86.74%
YoY
|
-$107.9M
-28.99%
YoY
|
-$117.5M
934.69%
YoY
|
-$152.0M
-40.64%
YoY
|
-$11.35M
23067.35%
YoY
|
-$256.1M
711258.33%
YoY
|
-$49.00K
75.0%
YoY
|
-$36.00K
N/A
|
-$28.00K
N/A
|
| Cash From Financing Activities |
$118.8M
-75.35%
YoY
|
$162.4M
-893.82%
YoY
|
$209.0M
-8.36%
YoY
|
$114.3M
55.14%
YoY
|
$482.0M
140.19%
YoY
|
-$20.46M
-128.02%
YoY
|
$228.1M
N/A
|
$73.69M
-2763.99%
YoY
|
$200.7M
N/A
|
$73.03M
-42.49%
YoY
|
-$2.766M
-103.21%
YoY
|
$127.0M
5826.18%
YoY
|
$86.08M
23.49%
YoY
|
$2.143M
-99.34%
YoY
|
$69.70M
1470.97%
YoY
|
$323.7M
3538.09%
YoY
|
$4.437M
-174.26%
YoY
|
$8.897M
N/A
|
-$5.975M
N/A
|
| Net Change In Cash |
$70.34M
97.36%
YoY
|
-$61.57M
58.74%
YoY
|
$166.0M
6708.86%
YoY
|
-$41.08M
-64.67%
YoY
|
$35.64M
-68.17%
YoY
|
-$38.79M
-149.17%
YoY
|
$2.438M
N/A
|
-$116.3M
-290782.5%
YoY
|
$112.0M
N/A
|
$78.88M
317.4%
YoY
|
$40.00K
-101.82%
YoY
|
$18.90M
-113.79%
YoY
|
-$2.195M
-102.9%
YoY
|
-$137.0M
-320.82%
YoY
|
$75.71M
23123.31%
YoY
|
$62.06M
229740.74%
YoY
|
$326.0K
-60.2%
YoY
|
$27.00K
N/A
|
$819.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.21M
107.06%
YoY
|
$108.7M
124.87%
YoY
|
$215.0M
682.67%
YoY
|
$51.10M
1128.14%
YoY
|
$20.39M
55.16%
YoY
|
$48.33M
7.4%
YoY
|
$27.47M
N/A
|
$4.161M
-77.36%
YoY
|
$13.14M
N/A
|
$45.00M
-30303.36%
YoY
|
$18.38M
-37.02%
YoY
|
-$149.0K
-101.16%
YoY
|
$29.19M
68.16%
YoY
|
$12.84M
-332.05%
YoY
|
$17.36M
-527.28%
YoY
|
-$5.535M
-37.34%
YoY
|
-$4.062M
-159.54%
YoY
|
-$8.834M
N/A
|
$6.822M
N/A
|
| Capital Expenditures |
$91.17M
-80.47%
YoY
|
$305.8M
358.6%
YoY
|
$258.0M
1.93%
YoY
|
$206.5M
6.28%
YoY
|
$466.7M
358.16%
YoY
|
$66.69M
27.42%
YoY
|
$253.1M
N/A
|
$194.3M
1234.06%
YoY
|
$101.9M
N/A
|
$52.34M
-51.22%
YoY
|
$14.56M
-87.59%
YoY
|
$107.3M
-29.23%
YoY
|
$117.3M
933.5%
YoY
|
$151.6M
-40.81%
YoY
|
$11.35M
23067.35%
YoY
|
$256.1M
711258.33%
YoY
|
$49.00K
75.0%
YoY
|
$36.00K
N/A
|
$28.00K
N/A
|
| Free Cash Flow |
-$48.96M
-89.03%
YoY
|
-$197.1M
974.05%
YoY
|
-$43.00M
-80.94%
YoY
|
-$155.4M
-18.27%
YoY
|
-$446.3M
403.02%
YoY
|
-$18.36M
150.34%
YoY
|
-$225.6M
N/A
|
-$190.1M
-5082.49%
YoY
|
-$88.73M
N/A
|
-$7.332M
-93.18%
YoY
|
$3.816M
-104.33%
YoY
|
-$107.4M
-22.57%
YoY
|
-$88.14M
-1567.97%
YoY
|
-$138.7M
-46.97%
YoY
|
$6.004M
-246.05%
YoY
|
-$261.6M
2849.54%
YoY
|
-$4.111M
-160.51%
YoY
|
-$8.870M
N/A
|
$6.794M
N/A
|
Loading...